UC Hub Group Inc

EDGAR

53 filing records in this dataset, filed from 2000-04-17 to 2010-06-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

17.6 thousand USD

2008-04-30 · USD

Exact inputs and evidence
Cash and cash equivalents
9.41 thousand USD Source
Exact value

9409 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-1.66 million USD

2005-08-01 – 2006-07-31

Exact inputs and evidence
  • Operating cash flow: -12519 USD · 2005-08-01 – 2005-10-31 Source
  • Operating cash flow: -226820 USD · 2005-08-01 – 2006-01-31 Source
  • Operating cash flow: -12519 USD · 2005-08-01 – 2005-10-31 Source
  • Operating cash flow: -210335 USD · 2005-08-01 – 2006-04-30 Source
  • Operating cash flow: -226820 USD · 2005-08-01 – 2006-01-31 Source
  • Operating cash flow: -1657913 USD · 2005-08-01 – 2006-07-31 Source
  • Operating cash flow: -210335 USD · 2005-08-01 – 2006-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-06-14.

Financial data available through: 2006-07-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2006-07-31
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2006-07-31
  • Operating cash flow: 7 of 11 periods available· newest 2006-07-31
  • Capital expenditure: 1 of 11 periods available· newest 2004-07-31
  • Total assets: 3 of 11 periods available· newest 2006-07-31
  • Total liabilities: 3 of 11 periods available· newest 2006-07-31
  • Current assets: 3 of 11 periods available· newest 2006-07-31
  • Current liabilities: 3 of 11 periods available· newest 2006-07-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2006-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -88.9%

    Prior period

    USD 2.76 million

    –

    Current period

    USD 306,480

    –

    Exact inputs and evidence

    306480 − 2758269 = -2451789 USD

    2758269 USD · 2004-08-01 – 2005-07-31

    Inspect prior input Prior source

    306480 USD · 2005-08-01 – 2006-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 619,489

    Prior period

    −USD 1.35 million

    –

    Current period

    −USD 733,500

    –

    Exact inputs and evidence

    -733500 − -1352989 = 619489 USD

    -1352989 USD · 2004-08-01 – 2005-07-31

    Inspect prior input Prior source

    -733500 USD · 2005-08-01 – 2006-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 857,670

    Prior period

    −USD 800,243

    –

    Current period

    −USD 1.66 million

    –

    Exact inputs and evidence

    -1657913 − -800243 = -857670 USD

    -800243 USD · 2004-08-01 – 2005-07-31

    Inspect prior input Prior source

    -1657913 USD · 2005-08-01 – 2006-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-08-01 – 2006-07-31

  • Revenue USD 306,480 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 733,500 −239% of revenue

Cash

  • Operating cash flow −USD 1.66 million −541% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-08-01 – 2003-07-312851877 UnavailableUnavailableUnavailable-1925197 Unavailable
Source
2004 2003-08-01 – 2004-07-312372057 UnavailableUnavailableUnavailable-748398 -593264 Derived
Source
2005 2004-08-01 – 2005-07-312758269 UnavailableUnavailableUnavailable-1352989 Unavailable
Source
2006 2005-08-01 – 2006-07-31306480 UnavailableUnavailableUnavailable-733500 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 306.5K 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M2.3M1.5M770.0K0.02003200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue2851877
2004Revenue2372057
2005Revenue2758269
2006Revenue306480

Revenue growth

Change in revenue from the same financial period one year earlier.

-88.9% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%-6%-36%-67%-97%2003200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year-16.8%
2005Year over year16.3%
2006Year over year-88.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -239.3% 2006
Free cash flow margin -25% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%-50%-120%-189%-258%2003-07-312004-07-312005-07-312006-07-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003-07-31Operating marginNot reported
2004-07-31Operating marginNot reported
2005-07-31Operating marginNot reported
2006-07-31Operating marginNot reported
2003Net margin-67.5%
2004Net margin-31.6%
2005Net margin-49.1%
2006Net margin-239.3%
2003Free cash flow marginNot reported
2004Free cash flow margin-25%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.7M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132.6K-348.2K-829.0K-1.3M-1.8M2003200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-952706
2004Operating cash flow-587995
2005Operating cash flow-800243
2006Operating cash flow-1657913

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -593.3K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.5K-124.6K-296.6K-468.7K-640.7K2003200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailable
2004Free cash flow-593264
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

203.9% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.597%447%298%149%0%2003-07-31200420052006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-07-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets482%
2005Liabilities / assets552.5%
2006Liabilities / assets203.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.61× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.66×0.49×0.33×0.16×0.00×2003-07-31200420052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-07-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities0.19×
2005Current assets / current liabilities0.17×
2006Current assets / current liabilities0.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 68,534
Exact value

Exact value: -68534 USD

2000-01-01 – 2000-12-31: -68534 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 364,509
Exact value

Exact value: -364509 USD

2001-01-01 – 2001-12-31: -364509 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 175
Exact value

Exact value: -175 USD

2001-01-01 – 2001-12-31: -175 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 62,066
Exact value

Exact value: -62066 USD

2002-01-01 – 2002-12-31: -62066 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,066
Exact value

Exact value: -2066 USD

2002-01-01 – 2002-12-31: -2066 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-08-01 – 2003-07-31
−USD 1.93 million
Exact value

Exact value: -1925197 USD

2002-08-01 – 2003-07-31: -1925197 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 952,706
Exact value

Exact value: -952706 USD

2002-08-01 – 2003-07-31: -952706 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 21,771
Exact value

Exact value: -21771 USD

2003-01-01 – 2003-12-31: -21771 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,000
Exact value

Exact value: -2000 USD

2003-01-01 – 2003-12-31: -2000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-08-01 – 2004-07-31
−USD 748,398
Exact value

Exact value: -748398 USD

2003-08-01 – 2004-07-31: -748398 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 587,995
Exact value

Exact value: -587995 USD

2003-08-01 – 2004-07-31: -587995 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,269
Exact value

Exact value: 5269 USD

2003-08-01 – 2004-07-31: 5269 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 593,264
Calculation and evidence

-587995 − 5269 USD

Exact free cash flow: -593264 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-08-01 – 2005-07-31
−USD 1.35 million
Exact value

Exact value: -1352989 USD

2004-08-01 – 2005-07-31: -1352989 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 800,243
Exact value

Exact value: -800243 USD

2004-08-01 – 2005-07-31: -800243 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-08-01 – 2006-07-31
−USD 733,500
Exact value

Exact value: -733500 USD

2005-08-01 – 2006-07-31: -733500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.66 million
Exact value

Exact value: -1657913 USD

2005-08-01 – 2006-07-31: -1657913 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001072935, 1072935, edgar:1072935

Also known as E CHANNELS CORP, EXPERTISE TECHNOLOGY INNOVATION INC, MAKE IT HAPPEN MANAGEMENT