DELPHI CORP

EDGAR

54 filing records in this dataset, filed from 1999-03-17 to 2009-08-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.78 billion USD

2009-06-30 · USD

Exact inputs and evidence
  • Revenue: 2775000000 USD Source

Operating margin

-12.86%

2009-06-30 · %

Exact inputs and evidence
  • Operating Income: -357000000 USD Source
  • Revenue: 2775000000 USD Source

Operating cash flow

-41 million USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -260000000 USD Source
  • Operating Cash Flow: -219000000 USD Source

Free cash flow

-114 million USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -260000000 USD Source
  • Operating Cash Flow: -219000000 USD Source
  • Capital Expenditure: 239000000 USD Source
  • Capital Expenditure: 166000000 USD Source
Cash and cash equivalents
823 million USD Source
Exact value

823000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

33.8 billion USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Revenue: 14863000000 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 18060000000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 4377000000 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 2525000000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 2775000000 USD · 2009-04-01 – 2009-06-30 Source

Net income

2.99 billion USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Net income: 4078000000 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: 3037000000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: 4078000000 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: 552000000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -603000000 USD · 2009-04-01 – 2009-06-30 Source

Operating cash flow

575 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Operating cash flow: 489000000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -599000000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 236000000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 489000000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -219000000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: -260000000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -219000000 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-08-12.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-12-31
  • Operating income: 11 of 11 periods available· newest 2008-12-31
  • Net income: 11 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2008-12-31
  • Total assets: 11 of 11 periods available· newest 2008-12-31
  • Total liabilities: 11 of 11 periods available· newest 2008-12-31
  • Current assets: 11 of 11 periods available· newest 2008-12-31
  • Current liabilities: 11 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19%

    Prior period

    USD 22.28 billion

    –

    Current period

    USD 18.06 billion

    –

    Exact inputs and evidence

    18060000000 − 22283000000 = -4223000000 USD

    22283000000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    18060000000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 6.1 billion

    Prior period

    −USD 3.07 billion

    –

    Current period

    USD 3.04 billion

    –

    Exact inputs and evidence

    3037000000 − -3065000000 = 6102000000 USD

    -3065000000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    3037000000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 525 million

    Prior period

    −USD 289 million

    –

    Current period

    USD 236 million

    –

    Exact inputs and evidence

    236000000 − -289000000 = 525000000 USD

    -289000000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    236000000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +37.4%

    Prior period

    USD 580 million

    –

    Current period

    USD 797 million

    –

    Exact inputs and evidence

    797000000 − 580000000 = 217000000 USD

    580000000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    797000000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 18.06 billion 100% of revenue
  • Operating costs Derived USD 19.54 billion 108% of revenue
  • Operating income −USD 1.48 billion −8.2% of revenue
  • Tax, interest and other Derived −USD 4.52 billion −25% of revenue
  • Net income USD 3.04 billion 17% of revenue

Cash

  • Operating cash flow USD 236 million 1.3% of revenue
  • Capital expenditure USD 797 million 4.4% of revenue
  • Free cash flow Derived −USD 561 million −3.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 94%
  • 2000 94%
  • 2001 Operating loss: operating costs were 101% of revenue.
  • 2002 98%
  • 2003 Net loss: net income was −0% of revenue.
  • 2004 Operating loss: operating costs were 102% of revenue.
  • 2005 Operating loss: operating costs were 108% of revenue.
  • 2006 Operating loss: operating costs were 120% of revenue.
  • 2007 Operating loss: operating costs were 109% of revenue.
  • 2008 Operating loss: operating costs were 108% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-3129192000000 27510000000 Derived 1682000000 599000000 Derived 1083000000 -2414000000 Derived
Source
2000 2000-01-01 – 2000-12-3129139000000 27446000000 Derived 1693000000 631000000 Derived 1062000000 -1004000000 Derived
Source
2001 2001-01-01 – 2001-12-3126088000000 26413000000 Derived -325000000 71000000 Derived -396000000 303000000 Derived
Source
2002 2002-01-01 – 2002-12-3127641000000 27003000000 Derived 638000000 320000000 Derived 318000000 858000000 Derived
Source
2003 2003-01-01 – 2003-12-3128077000000 27988000000 Derived 89000000 99000000 Derived -10000000 -218000000 Derived
Source
2004 2004-01-01 – 2004-12-3128622000000 29104000000 Derived -482000000 4336000000 Derived -4818000000 558000000 Derived
Source
2005 2005-01-01 – 2005-12-3123394000000 25371000000 Derived -1977000000 380000000 Derived -2357000000 -842000000 Derived
Source
2006 2006-01-01 – 2006-12-3122737000000 27279000000 Derived -4542000000 922000000 Derived -5464000000 -613000000 Derived
Source
2007 2007-01-01 – 2007-12-3122283000000 24228000000 Derived -1945000000 1120000000 Derived -3065000000 -869000000 Derived
Source
2008 2008-01-01 – 2008-12-3118060000000 19541000000 Derived -1481000000 -4518000000 Derived 3037000000 -561000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 18.1B 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.5B23.6B15.8B7.9B0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue29192000000
2000Revenue29139000000
2001Revenue26088000000
2002Revenue27641000000
2003Revenue28077000000
2004Revenue28622000000
2005Revenue23394000000
2006Revenue22737000000
2007Revenue22283000000
2008Revenue18060000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-19% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9%0.7%-6.5%-13.7%-20.9%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year2.5%
2000Year over year-0.2%
2001Year over year-10.5%
2002Year over year6%
2003Year over year1.6%
2004Year over year1.9%
2005Year over year-18.3%
2006Year over year-2.8%
2007Year over year-2%
2008Year over year-19%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.2% 2008
Net margin 16.8% 2008
Free cash flow margin -3.1% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%8%-4%-15%-27%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin5.8%
2000Operating margin5.8%
2001Operating margin-1.2%
2002Operating margin2.3%
2003Operating margin0.3%
2004Operating margin-1.7%
2005Operating margin-8.5%
2006Operating margin-20%
2007Operating margin-8.7%
2008Operating margin-8.2%
1999Net margin3.7%
2000Net margin3.6%
2001Net margin-1.5%
2002Net margin1.2%
2003Net margin-0%
2004Net margin-16.8%
2005Net margin-10.1%
2006Net margin-24%
2007Net margin-13.8%
2008Net margin16.8%
1999Free cash flow margin-8.3%
2000Free cash flow margin-3.4%
2001Free cash flow margin1.2%
2002Free cash flow margin3.1%
2003Free cash flow margin-0.8%
2004Free cash flow margin1.9%
2005Free cash flow margin-3.6%
2006Free cash flow margin-2.7%
2007Free cash flow margin-3.9%
2008Free cash flow margin-3.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 236M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3B1.3B399.5M-536.3M-1.5B199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-1214000000
2000Operating cash flow268000000
2001Operating cash flow1360000000
2002Operating cash flow2013000000
2003Operating cash flow870000000
2004Operating cash flow1525000000
2005Operating cash flow183000000
2006Operating cash flow9000000
2007Operating cash flow-289000000
2008Operating cash flow236000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -561M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B170.9M-778.0M-1.7B-2.7B199920042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-2414000000
2000Free cash flow-1004000000
2001Free cash flow303000000
2002Free cash flow858000000
2003Free cash flow-218000000
2004Free cash flow558000000
2005Free cash flow-842000000
2006Free cash flow-613000000
2007Free cash flow-869000000
2008Free cash flow-561000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

238.4% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.257%193%129%64%0%199920042008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets82.6%
2000Liabilities / assets79.7%
2001Liabilities / assets87.6%
2002Liabilities / assets92.8%
2003Liabilities / assets92.3%
2004Liabilities / assets120.7%
2005Liabilities / assets135.8%
2006Liabilities / assets177.1%
2007Liabilities / assets197.4%
2008Liabilities / assets238.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.74× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.57×1.18×0.79×0.39×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities1.46×
2000Current assets / current liabilities1.38×
2001Current assets / current liabilities1.28×
2002Current assets / current liabilities1.31×
2003Current assets / current liabilities1.17×
2004Current assets / current liabilities1.15×
2005Current assets / current liabilities1.4×
2006Current assets / current liabilities1.18×
2007Current assets / current liabilities0.9×
2008Current assets / current liabilities0.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 1.08 billion
Exact value

Exact value: 1083000000 USD

1999-01-01 – 1999-12-31: 1083000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 billion
Exact value

Exact value: -1214000000 USD

1999-01-01 – 1999-12-31: -1214000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 billion
Exact value

Exact value: 1200000000 USD

1999-01-01 – 1999-12-31: 1200000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.41 billion
Calculation and evidence

-1214000000 − 1200000000 USD

Exact free cash flow: -2414000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 1.06 billion
Exact value

Exact value: 1062000000 USD

2000-01-01 – 2000-12-31: 1062000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 268 million
Exact value

Exact value: 268000000 USD

2000-01-01 – 2000-12-31: 268000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 billion
Exact value

Exact value: 1272000000 USD

2000-01-01 – 2000-12-31: 1272000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1 billion
Calculation and evidence

268000000 − 1272000000 USD

Exact free cash flow: -1004000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 396 million
Exact value

Exact value: -396000000 USD

2001-01-01 – 2001-12-31: -396000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 billion
Exact value

Exact value: 1360000000 USD

2001-01-01 – 2001-12-31: 1360000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 billion
Exact value

Exact value: 1057000000 USD

2001-01-01 – 2001-12-31: 1057000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 303 million
Calculation and evidence

1360000000 − 1057000000 USD

Exact free cash flow: 303000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 318 million
Exact value

Exact value: 318000000 USD

2002-01-01 – 2002-12-31: 318000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.01 billion
Exact value

Exact value: 2013000000 USD

2002-01-01 – 2002-12-31: 2013000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.16 billion
Exact value

Exact value: 1155000000 USD

2002-01-01 – 2002-12-31: 1155000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 858 million
Calculation and evidence

2013000000 − 1155000000 USD

Exact free cash flow: 858000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 10 million
Exact value

Exact value: -10000000 USD

2003-01-01 – 2003-12-31: -10000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 870 million
Exact value

Exact value: 870000000 USD

2003-01-01 – 2003-12-31: 870000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 billion
Exact value

Exact value: 1088000000 USD

2003-01-01 – 2003-12-31: 1088000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 218 million
Calculation and evidence

870000000 − 1088000000 USD

Exact free cash flow: -218000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 4.82 billion
Exact value

Exact value: -4818000000 USD

2004-01-01 – 2004-12-31: -4818000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 billion
Exact value

Exact value: 1525000000 USD

2004-01-01 – 2004-12-31: 1525000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 967 million
Exact value

Exact value: 967000000 USD

2004-01-01 – 2004-12-31: 967000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 558 million
Calculation and evidence

1525000000 − 967000000 USD

Exact free cash flow: 558000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 2.36 billion
Exact value

Exact value: -2357000000 USD

2005-01-01 – 2005-12-31: -2357000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 183 million
Exact value

Exact value: 183000000 USD

2005-01-01 – 2005-12-31: 183000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 billion
Exact value

Exact value: 1025000000 USD

2005-01-01 – 2005-12-31: 1025000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 842 million
Calculation and evidence

183000000 − 1025000000 USD

Exact free cash flow: -842000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 5.46 billion
Exact value

Exact value: -5464000000 USD

2006-01-01 – 2006-12-31: -5464000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9 million
Exact value

Exact value: 9000000 USD

2006-01-01 – 2006-12-31: 9000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 622 million
Exact value

Exact value: 622000000 USD

2006-01-01 – 2006-12-31: 622000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 613 million
Calculation and evidence

9000000 − 622000000 USD

Exact free cash flow: -613000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 3.07 billion
Exact value

Exact value: -3065000000 USD

2007-01-01 – 2007-12-31: -3065000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 289 million
Exact value

Exact value: -289000000 USD

2007-01-01 – 2007-12-31: -289000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 580 million
Exact value

Exact value: 580000000 USD

2007-01-01 – 2007-12-31: 580000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 869 million
Calculation and evidence

-289000000 − 580000000 USD

Exact free cash flow: -869000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 3.04 billion
Exact value

Exact value: 3037000000 USD

2008-01-01 – 2008-12-31: 3037000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236 million
Exact value

Exact value: 236000000 USD

2008-01-01 – 2008-12-31: 236000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 797 million
Exact value

Exact value: 797000000 USD

2008-01-01 – 2008-12-31: 797000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 561 million
Calculation and evidence

236000000 − 797000000 USD

Exact free cash flow: -561000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

54 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001072342, 1072342, edgar:1072342

Also known as DELPHI AUTOMOTIVE SYSTEMS CORP