PLAYBOY ENTERPRISES INC

EDGAR

70 filing records in this dataset, filed from 1999-03-29 to 2010-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

73.4 million USD

2008-06-30 · USD

Exact inputs and evidence

Operating margin

-0.46%

2008-06-30 · %

Exact inputs and evidence
  • Operating Income: -336000 USD Source
  • Revenue: 73378000 USD Source
Cash and cash equivalents
24.6 million USD Source
Exact value

24569000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-09.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • Operating income: 11 of 11 periods available· newest 2009-12-31
  • Net income: 11 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2009-12-31
  • Total assets: 11 of 11 periods available· newest 2009-12-31
  • Total liabilities: 11 of 11 periods available· newest 2009-12-31
  • Current assets: 11 of 11 periods available· newest 2009-12-31
  • Current liabilities: 11 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -17.7%

    Prior period

    USD 292.15 million

    –

    Current period

    USD 240.35 million

    –

    Exact inputs and evidence

    240353000 − 292147000 = -51794000 USD

    292147000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    240353000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 109.09 million

    Prior period

    −USD 160.37 million

    –

    Current period

    −USD 51.28 million

    –

    Exact inputs and evidence

    -51278000 − -160367000 = 109089000 USD

    -160367000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -51278000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -117.9%

    Prior period

    USD 3.8 million

    –

    Current period

    −USD 680,000

    –

    Exact inputs and evidence

    -680000 − 3800000 = -4480000 USD

    3800000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -680000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -67.2%

    Prior period

    USD 10.99 million

    –

    Current period

    USD 3.61 million

    –

    Exact inputs and evidence

    3607000 − 10985000 = -7378000 USD

    10985000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    3607000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 240.35 million 100% of revenue
  • Operating costs Derived USD 280.13 million 117% of revenue
  • Operating income −USD 39.78 million −17% of revenue
  • Tax, interest and other Derived USD 11.5 million 4.8% of revenue
  • Net income −USD 51.28 million −21% of revenue

Cash

  • Operating cash flow −USD 680,000 −0.3% of revenue
  • Capital expenditure USD 3.61 million 1.5% of revenue
  • Free cash flow Derived −USD 4.29 million −1.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 107% of revenue.
  • 2001 Operating loss: operating costs were 104% of revenue.
  • 2002 Net loss: net income was −6.2% of revenue.
  • 2003 Net loss: net income was −2.4% of revenue.
  • 2004 91%
  • 2005 Net loss: net income was −0.2% of revenue.
  • 2006 97%
  • 2007 97%
  • 2008 Operating loss: operating costs were 154% of revenue.
  • 2009 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-31303360000 323224000 Derived -19864000 27762000 Derived -47626000 -36415000 Derived
Source
2001 2001-01-01 – 2001-12-31287583000 299829000 Derived -12246000 21295000 Derived -33541000 -11178000 Derived
Source
2002 2002-01-01 – 2002-12-31277622000 268934000 Derived 8688000 25823000 Derived -17135000 10010000 Derived
Source
2003 2003-01-01 – 2003-12-31315844000 286392000 Derived 29452000 37009000 Derived -7557000 2537000 Derived
Source
2004 2004-01-01 – 2004-12-31329376000 298471000 Derived 30905000 20916000 Derived 9989000 13261000 Derived
Source
2005 2005-01-01 – 2005-12-31338153000 307292000 Derived 30861000 31596000 Derived -735000 22188000 Derived
Source
2006 2006-01-01 – 2006-12-31331142000 322027000 Derived 9115000 6830000 Derived 2285000 1449000 Derived
Source
2007 2007-01-01 – 2007-12-31339840000 329797000 Derived 10043000 9133000 Derived 910000 15736000 Derived
Source
2008 2008-01-01 – 2008-12-31292147000 449882000 Derived -157735000 2632000 Derived -160367000 -7185000 Derived
Source
2009 2009-01-01 – 2009-12-31240353000 280128000 Derived -39775000 11503000 Derived -51278000 -4287000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 240.4M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.367.0M275.3M183.5M91.8M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue303360000
2001Revenue287583000
2002Revenue277622000
2003Revenue315844000
2004Revenue329376000
2005Revenue338153000
2006Revenue331142000
2007Revenue339840000
2008Revenue292147000
2009Revenue240353000

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.7% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.3%7.2%-2.0%-11.1%-20.2%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year-12.8%
2001Year over year-5.2%
2002Year over year-3.5%
2003Year over year13.8%
2004Year over year4.3%
2005Year over year2.7%
2006Year over year-2.1%
2007Year over year2.6%
2008Year over year-14%
2009Year over year-17.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -16.5% 2009
Net margin -21.3% 2009
Free cash flow margin -1.8% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-4%-23%-41%-60%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-6.5%
2001Operating margin-4.3%
2002Operating margin3.1%
2003Operating margin9.3%
2004Operating margin9.4%
2005Operating margin9.1%
2006Operating margin2.8%
2007Operating margin3%
2008Operating margin-54%
2009Operating margin-16.5%
2000Net margin-15.7%
2001Net margin-11.7%
2002Net margin-6.2%
2003Net margin-2.4%
2004Net margin3%
2005Net margin-0.2%
2006Net margin0.7%
2007Net margin0.3%
2008Net margin-54.9%
2009Net margin-21.3%
2000Free cash flow margin-12%
2001Free cash flow margin-3.9%
2002Free cash flow margin3.6%
2003Free cash flow margin0.8%
2004Free cash flow margin4%
2005Free cash flow margin6.6%
2006Free cash flow margin0.4%
2007Free cash flow margin4.6%
2008Free cash flow margin-2.5%
2009Free cash flow margin-1.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -680K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.5M15.4M-1.7M-18.8M-35.9M200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-31150000
2001Operating cash flow-7945000
2002Operating cash flow14328000
2003Operating cash flow4879000
2004Operating cash flow16136000
2005Operating cash flow27778000
2006Operating cash flow8995000
2007Operating cash flow24229000
2008Operating cash flow3800000
2009Operating cash flow-680000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.3M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.9M9.9M-7.1M-24.1M-41.1M200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-36415000
2001Free cash flow-11178000
2002Free cash flow10010000
2003Free cash flow2537000
2004Free cash flow13261000
2005Free cash flow22188000
2006Free cash flow1449000
2007Free cash flow15736000
2008Free cash flow-7185000
2009Free cash flow-4287000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

111.3% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.120%90%60%30%0%200020052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets70.6%
2001Liabilities / assets80.9%
2002Liabilities / assets73.6%
2003Liabilities / assets71.8%
2004Liabilities / assets58%
2005Liabilities / assets63.3%
2006Liabilities / assets62.5%
2007Liabilities / assets61.5%
2008Liabilities / assets88.9%
2009Liabilities / assets111.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.86× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.29×0.97×0.65×0.32×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.95×
2001Current assets / current liabilities0.65×
2002Current assets / current liabilities0.59×
2003Current assets / current liabilities0.95×
2004Current assets / current liabilities1.2×
2005Current assets / current liabilities1.2×
2006Current assets / current liabilities1.09×
2007Current assets / current liabilities1.17×
2008Current assets / current liabilities1×
2009Current assets / current liabilities0.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 47.63 million
Exact value

Exact value: -47626000 USD

2000-01-01 – 2000-12-31: -47626000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.15 million
Exact value

Exact value: -31150000 USD

2000-01-01 – 2000-12-31: -31150000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.27 million
Exact value

Exact value: 5265000 USD

2000-01-01 – 2000-12-31: 5265000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.42 million
Calculation and evidence

-31150000 − 5265000 USD

Exact free cash flow: -36415000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 33.54 million
Exact value

Exact value: -33541000 USD

2001-01-01 – 2001-12-31: -33541000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.95 million
Exact value

Exact value: -7945000 USD

2001-01-01 – 2001-12-31: -7945000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.23 million
Exact value

Exact value: 3233000 USD

2001-01-01 – 2001-12-31: 3233000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.18 million
Calculation and evidence

-7945000 − 3233000 USD

Exact free cash flow: -11178000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 17.14 million
Exact value

Exact value: -17135000 USD

2002-01-01 – 2002-12-31: -17135000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.33 million
Exact value

Exact value: 14328000 USD

2002-01-01 – 2002-12-31: 14328000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.32 million
Exact value

Exact value: 4318000 USD

2002-01-01 – 2002-12-31: 4318000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.01 million
Calculation and evidence

14328000 − 4318000 USD

Exact free cash flow: 10010000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 7.56 million
Exact value

Exact value: -7557000 USD

2003-01-01 – 2003-12-31: -7557000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.88 million
Exact value

Exact value: 4879000 USD

2003-01-01 – 2003-12-31: 4879000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 million
Exact value

Exact value: 2342000 USD

2003-01-01 – 2003-12-31: 2342000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.54 million
Calculation and evidence

4879000 − 2342000 USD

Exact free cash flow: 2537000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 9.99 million
Exact value

Exact value: 9989000 USD

2004-01-01 – 2004-12-31: 9989000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.14 million
Exact value

Exact value: 16136000 USD

2004-01-01 – 2004-12-31: 16136000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.88 million
Exact value

Exact value: 2875000 USD

2004-01-01 – 2004-12-31: 2875000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.26 million
Calculation and evidence

16136000 − 2875000 USD

Exact free cash flow: 13261000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 735,000
Exact value

Exact value: -735000 USD

2005-01-01 – 2005-12-31: -735000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.78 million
Exact value

Exact value: 27778000 USD

2005-01-01 – 2005-12-31: 27778000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.59 million
Exact value

Exact value: 5590000 USD

2005-01-01 – 2005-12-31: 5590000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.19 million
Calculation and evidence

27778000 − 5590000 USD

Exact free cash flow: 22188000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 2.29 million
Exact value

Exact value: 2285000 USD

2006-01-01 – 2006-12-31: 2285000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9 million
Exact value

Exact value: 8995000 USD

2006-01-01 – 2006-12-31: 8995000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.55 million
Exact value

Exact value: 7546000 USD

2006-01-01 – 2006-12-31: 7546000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Calculation and evidence

8995000 − 7546000 USD

Exact free cash flow: 1449000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 910,000
Exact value

Exact value: 910000 USD

2007-01-01 – 2007-12-31: 910000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.23 million
Exact value

Exact value: 24229000 USD

2007-01-01 – 2007-12-31: 24229000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.49 million
Exact value

Exact value: 8493000 USD

2007-01-01 – 2007-12-31: 8493000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.74 million
Calculation and evidence

24229000 − 8493000 USD

Exact free cash flow: 15736000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 160.37 million
Exact value

Exact value: -160367000 USD

2008-01-01 – 2008-12-31: -160367000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.8 million
Exact value

Exact value: 3800000 USD

2008-01-01 – 2008-12-31: 3800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.99 million
Exact value

Exact value: 10985000 USD

2008-01-01 – 2008-12-31: 10985000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.19 million
Calculation and evidence

3800000 − 10985000 USD

Exact free cash flow: -7185000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 51.28 million
Exact value

Exact value: -51278000 USD

2009-01-01 – 2009-12-31: -51278000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 680,000
Exact value

Exact value: -680000 USD

2009-01-01 – 2009-12-31: -680000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.61 million
Exact value

Exact value: 3607000 USD

2009-01-01 – 2009-12-31: 3607000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.29 million
Calculation and evidence

-680000 − 3607000 USD

Exact free cash flow: -4287000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001072341, 1072341, edgar:1072341

Also known as NEW PLAYBOY INC