Revenue
73.4 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 73378000 USD Source
70 filing records in this dataset, filed from 1999-03-29 to 2010-11-09. Explore the available filing history and original sources.
24569000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-09.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 292.15 million
–
Current period
USD 240.35 million
–
240353000 − 292147000 = -51794000 USD
292147000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source240353000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 160.37 million
–
Current period
−USD 51.28 million
–
-51278000 − -160367000 = 109089000 USD
-160367000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-51278000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.8 million
–
Current period
−USD 680,000
–
-680000 − 3800000 = -4480000 USD
3800000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-680000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.99 million
–
Current period
USD 3.61 million
–
3607000 − 10985000 = -7378000 USD
10985000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source3607000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 303360000 | 323224000 Derived | -19864000 | 27762000 Derived | -47626000 | -36415000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 287583000 | 299829000 Derived | -12246000 | 21295000 Derived | -33541000 | -11178000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 277622000 | 268934000 Derived | 8688000 | 25823000 Derived | -17135000 | 10010000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 315844000 | 286392000 Derived | 29452000 | 37009000 Derived | -7557000 | 2537000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 329376000 | 298471000 Derived | 30905000 | 20916000 Derived | 9989000 | 13261000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 338153000 | 307292000 Derived | 30861000 | 31596000 Derived | -735000 | 22188000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 331142000 | 322027000 Derived | 9115000 | 6830000 Derived | 2285000 | 1449000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 339840000 | 329797000 Derived | 10043000 | 9133000 Derived | 910000 | 15736000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 292147000 | 449882000 Derived | -157735000 | 2632000 Derived | -160367000 | -7185000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 240353000 | 280128000 Derived | -39775000 | 11503000 Derived | -51278000 | -4287000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 303360000 |
|
| 2001 | Revenue | 287583000 |
|
| 2002 | Revenue | 277622000 |
|
| 2003 | Revenue | 315844000 |
|
| 2004 | Revenue | 329376000 |
|
| 2005 | Revenue | 338153000 |
|
| 2006 | Revenue | 331142000 |
|
| 2007 | Revenue | 339840000 |
|
| 2008 | Revenue | 292147000 |
|
| 2009 | Revenue | 240353000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | -12.8% |
|
| 2001 | Year over year | -5.2% |
|
| 2002 | Year over year | -3.5% |
|
| 2003 | Year over year | 13.8% |
|
| 2004 | Year over year | 4.3% |
|
| 2005 | Year over year | 2.7% |
|
| 2006 | Year over year | -2.1% |
|
| 2007 | Year over year | 2.6% |
|
| 2008 | Year over year | -14% |
|
| 2009 | Year over year | -17.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -6.5% |
|
| 2001 | Operating margin | -4.3% |
|
| 2002 | Operating margin | 3.1% |
|
| 2003 | Operating margin | 9.3% |
|
| 2004 | Operating margin | 9.4% |
|
| 2005 | Operating margin | 9.1% |
|
| 2006 | Operating margin | 2.8% |
|
| 2007 | Operating margin | 3% |
|
| 2008 | Operating margin | -54% |
|
| 2009 | Operating margin | -16.5% |
|
| 2000 | Net margin | -15.7% |
|
| 2001 | Net margin | -11.7% |
|
| 2002 | Net margin | -6.2% |
|
| 2003 | Net margin | -2.4% |
|
| 2004 | Net margin | 3% |
|
| 2005 | Net margin | -0.2% |
|
| 2006 | Net margin | 0.7% |
|
| 2007 | Net margin | 0.3% |
|
| 2008 | Net margin | -54.9% |
|
| 2009 | Net margin | -21.3% |
|
| 2000 | Free cash flow margin | -12% |
|
| 2001 | Free cash flow margin | -3.9% |
|
| 2002 | Free cash flow margin | 3.6% |
|
| 2003 | Free cash flow margin | 0.8% |
|
| 2004 | Free cash flow margin | 4% |
|
| 2005 | Free cash flow margin | 6.6% |
|
| 2006 | Free cash flow margin | 0.4% |
|
| 2007 | Free cash flow margin | 4.6% |
|
| 2008 | Free cash flow margin | -2.5% |
|
| 2009 | Free cash flow margin | -1.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -31150000 |
|
| 2001 | Operating cash flow | -7945000 |
|
| 2002 | Operating cash flow | 14328000 |
|
| 2003 | Operating cash flow | 4879000 |
|
| 2004 | Operating cash flow | 16136000 |
|
| 2005 | Operating cash flow | 27778000 |
|
| 2006 | Operating cash flow | 8995000 |
|
| 2007 | Operating cash flow | 24229000 |
|
| 2008 | Operating cash flow | 3800000 |
|
| 2009 | Operating cash flow | -680000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -36415000 |
|
| 2001 | Free cash flow | -11178000 |
|
| 2002 | Free cash flow | 10010000 |
|
| 2003 | Free cash flow | 2537000 |
|
| 2004 | Free cash flow | 13261000 |
|
| 2005 | Free cash flow | 22188000 |
|
| 2006 | Free cash flow | 1449000 |
|
| 2007 | Free cash flow | 15736000 |
|
| 2008 | Free cash flow | -7185000 |
|
| 2009 | Free cash flow | -4287000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 70.6% |
|
| 2001 | Liabilities / assets | 80.9% |
|
| 2002 | Liabilities / assets | 73.6% |
|
| 2003 | Liabilities / assets | 71.8% |
|
| 2004 | Liabilities / assets | 58% |
|
| 2005 | Liabilities / assets | 63.3% |
|
| 2006 | Liabilities / assets | 62.5% |
|
| 2007 | Liabilities / assets | 61.5% |
|
| 2008 | Liabilities / assets | 88.9% |
|
| 2009 | Liabilities / assets | 111.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.95× |
|
| 2001 | Current assets / current liabilities | 0.65× |
|
| 2002 | Current assets / current liabilities | 0.59× |
|
| 2003 | Current assets / current liabilities | 0.95× |
|
| 2004 | Current assets / current liabilities | 1.2× |
|
| 2005 | Current assets / current liabilities | 1.2× |
|
| 2006 | Current assets / current liabilities | 1.09× |
|
| 2007 | Current assets / current liabilities | 1.17× |
|
| 2008 | Current assets / current liabilities | 1× |
|
| 2009 | Current assets / current liabilities | 0.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 47.63 million Exact valueExact value: -47626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.15 million Exact valueExact value: -31150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.27 million Exact valueExact value: 5265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.42 million Calculation and evidence-31150000 − 5265000 USD Exact free cash flow: -36415000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 33.54 million Exact valueExact value: -33541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.95 million Exact valueExact value: -7945000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.23 million Exact valueExact value: 3233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.18 million Calculation and evidence-7945000 − 3233000 USD Exact free cash flow: -11178000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 17.14 million Exact valueExact value: -17135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.33 million Exact valueExact value: 14328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.32 million Exact valueExact value: 4318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.01 million Calculation and evidence14328000 − 4318000 USD Exact free cash flow: 10010000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 7.56 million Exact valueExact value: -7557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.88 million Exact valueExact value: 4879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.34 million Exact valueExact value: 2342000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.54 million Calculation and evidence4879000 − 2342000 USD Exact free cash flow: 2537000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 9.99 million Exact valueExact value: 9989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.14 million Exact valueExact value: 16136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.88 million Exact valueExact value: 2875000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.26 million Calculation and evidence16136000 − 2875000 USD Exact free cash flow: 13261000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 735,000 Exact valueExact value: -735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.78 million Exact valueExact value: 27778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.59 million Exact valueExact value: 5590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.19 million Calculation and evidence27778000 − 5590000 USD Exact free cash flow: 22188000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 2.29 million Exact valueExact value: 2285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9 million Exact valueExact value: 8995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.55 million Exact valueExact value: 7546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Calculation and evidence8995000 − 7546000 USD Exact free cash flow: 1449000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 910,000 Exact valueExact value: 910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.23 million Exact valueExact value: 24229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.49 million Exact valueExact value: 8493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.74 million Calculation and evidence24229000 − 8493000 USD Exact free cash flow: 15736000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 160.37 million Exact valueExact value: -160367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.8 million Exact valueExact value: 3800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.99 million Exact valueExact value: 10985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.19 million Calculation and evidence3800000 − 10985000 USD Exact free cash flow: -7185000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 51.28 million Exact valueExact value: -51278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 680,000 Exact valueExact value: -680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.61 million Exact valueExact value: 3607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.29 million Calculation and evidence-680000 − 3607000 USD Exact free cash flow: -4287000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
70 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001072341, 1072341, edgar:1072341
Also known as NEW PLAYBOY INC