Revenue
3.31 million USD
2014 Q2 · USD
Exact inputs and evidence
- Revenue: 3306380 USD Source
64 filing records in this dataset, filed from 2001-01-12 to 2015-12-31. Reported financial figures are available; chart coverage varies by period.
3.31 million USD
2014 Q2 · USD
16.31%
2014 Q2 · %
104 thousand USD
2014 Q2 · USD
2885 USD
73786 USD
1199555785 shares
721.89% · 1.05 billion shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-932 thousand USD
2014-04-01 – 2015-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-12-31.
Financial data available through: 2014-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 4.39 million
–
Current period
−USD 5.03 million
–
-5028892 − -4393268 = -635624 USD
-4393268 USD · 2012-07-01 – 2013-06-30
Inspect prior input Prior source-5028892 USD · 2013-07-01 – 2014-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 539,087
–
Current period
−USD 815,209
–
-815209 − -539087 = -276122 USD
-539087 USD · 2012-07-01 – 2013-06-30
Inspect prior input Prior source-815209 USD · 2013-07-01 – 2014-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19,335
–
Current period
USD 8,000
–
8000 − 19335 = -11335 USD
19335 USD · 2012-07-01 – 2013-06-30
Inspect prior input Prior source8000 USD · 2013-07-01 – 2014-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2003-10-01 – 2004-09-30 | 7204116 | 6768469 Derived | 435647 | 1600 Derived | 434047 | Unavailable | Source
|
| 2007 2006-07-01 – 2007-06-30 | 16652344 | 15182129 Derived | 1470215 | 2816217 Derived | -1346002 | 798476 Derived | Source
|
| 2008 2007-07-01 – 2008-06-30 | 19517719 | 19122027 Derived | 395692 | 322285 Derived | 73407 | 67975 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 7204116 |
|
| 2007 | Revenue | 16652344 |
|
| 2008 | Revenue | 19517719 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 17.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | 6% |
|
| 2007 | Operating margin | 8.8% |
|
| 2008 | Operating margin | 2% |
|
| 2004 | Net margin | 6% |
|
| 2007 | Net margin | -8.1% |
|
| 2008 | Net margin | 0.4% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | 4.8% |
|
| 2008 | Free cash flow margin | 0.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | 1242489 |
|
| 2008 | Operating cash flow | 384298 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | 798476 |
|
| 2008 | Free cash flow | 67975 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Liabilities / assets | 139.1% |
|
| 2007 | Liabilities / assets | 57.1% |
|
| 2008 | Liabilities / assets | 57.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 0.62× |
|
| 2007 | Current assets / current liabilities | 1.11× |
|
| 2008 | Current assets / current liabilities | 1.31× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2003-10-01 – 2004-09-30 | USD 434,047 Exact valueExact value: 434047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-07-01 – 2007-06-30 | −USD 1.35 million Exact valueExact value: -1346002 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1242489 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 444,013 Exact valueExact value: 444013 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 798,476 Calculation and evidence1242489 − 444013 USD Exact free cash flow: 798476 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-07-01 – 2008-06-30 | USD 73,407 Exact valueExact value: 73407 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 384,298 Exact valueExact value: 384298 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 316,323 Exact valueExact value: 316323 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67,975 Calculation and evidence384298 − 316323 USD Exact free cash flow: 67975 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-07-01 – 2009-06-30 | −USD 2.26 million Exact valueExact value: -2258883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 221,938 Exact valueExact value: -221938 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60,513 Exact valueExact value: 60513 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 282,451 Calculation and evidence-221938 − 60513 USD Exact free cash flow: -282451 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-07-01 – 2011-06-30 | USD 229,929 Exact valueExact value: 229929 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 231,445 Exact valueExact value: 231445 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 231,445 Calculation and evidence231445 − 0 USD Exact free cash flow: 231445 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-07-01 – 2012-06-30 | −USD 768,242 Exact valueExact value: -768242 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 266,425 Exact valueExact value: -266425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 337,191 Exact valueExact value: 337191 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 603,616 Calculation and evidence-266425 − 337191 USD Exact free cash flow: -603616 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-07-01 – 2013-06-30 | −USD 4.39 million Exact valueExact value: -4393268 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 539,087 Exact valueExact value: -539087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,335 Exact valueExact value: 19335 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 558,422 Calculation and evidence-539087 − 19335 USD Exact free cash flow: -558422 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-07-01 – 2014-06-30 | −USD 5.03 million Exact valueExact value: -5028892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 815,209 Exact valueExact value: -815209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,000 Exact valueExact value: 8000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 823,209 Calculation and evidence-815209 − 8000 USD Exact free cash flow: -823209 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 1,054 latest values · 1,054 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001072248, 1072248, edgar:1072248, mlhc
Also known as GATEWAY INTERNATIONAL HOLDINGS INC, GOURMET GIFTS INC, M LINE HOLDINGS INC, M LINE HOLDINGS INC.