ARCADIA RESOURCES, INC

EDGAR

60 filing records in this dataset, filed from 2000-08-21 to 2012-02-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

20.6 million U001

2012 Q3 · U001

Exact inputs and evidence

Operating margin

-39.41%

2012 Q3 · %

Exact inputs and evidence
  • Operating Income: -8135000 U001 Source
  • Revenue: 20644000 U001 Source

Operating cash flow

-2.76 million U001

2012 Q3 · U001

Exact inputs and evidence
  • Operating Cash Flow: -5814000 U001 Source
  • Operating Cash Flow: -3057000 U001 Source

Free cash flow

-2.76 million U001

2012 Q3 · U001

Exact inputs and evidence
  • Operating Cash Flow: -5814000 U001 Source
  • Operating Cash Flow: -3057000 U001 Source
  • Capital Expenditure: 98000 U001 Source
  • Capital Expenditure: 93000 U001 Source
Cash and cash equivalents
0 U001 Source
Exact value

0 U001

Long-term debt including current maturities
15 thousand USD Source
Exact value

15000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-02-21.

Financial data available through: 2011-03-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-03-31
  • Operating income: 11 of 11 periods available· newest 2011-03-31
  • Net income: 11 of 11 periods available· newest 2011-03-31
  • Operating cash flow: 11 of 11 periods available· newest 2011-03-31
  • Capital expenditure: 11 of 11 periods available· newest 2011-03-31
  • Total assets: 1 of 11 periods available· newest 2011-03-31
  • Total liabilities: 1 of 11 periods available· newest 2011-03-31
  • Current assets: 1 of 11 periods available· newest 2011-03-31
  • Current liabilities: 1 of 11 periods available· newest 2011-03-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2011-03-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2004-03-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2%

    Prior period

    USD 98.08 million

    –

    Current period

    USD 100.04 million

    –

    Exact inputs and evidence

    100041000 − 98084000 = 1957000 USD

    98084000 USD · 2009-04-01 – 2010-03-31

    Inspect prior input Prior source

    100041000 USD · 2010-04-01 – 2011-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 16.74 million

    Prior period

    −USD 31.09 million

    –

    Current period

    −USD 14.35 million

    –

    Exact inputs and evidence

    -14351000 − -31086000 = 16735000 USD

    -31086000 USD · 2009-04-01 – 2010-03-31

    Inspect prior input Prior source

    -14351000 USD · 2010-04-01 – 2011-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.31 million

    Prior period

    −USD 5.88 million

    –

    Current period

    −USD 11.19 million

    –

    Exact inputs and evidence

    -11192000 − -5881000 = -5311000 USD

    -5881000 USD · 2009-04-01 – 2010-03-31

    Inspect prior input Prior source

    -11192000 USD · 2010-04-01 – 2011-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -17.9%

    Prior period

    USD 574,000

    –

    Current period

    USD 471,000

    –

    Exact inputs and evidence

    471000 − 574000 = -103000 USD

    574000 USD · 2009-04-01 – 2010-03-31

    Inspect prior input Prior source

    471000 USD · 2010-04-01 – 2011-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-04-01 – 2011-03-31

  • Revenue USD 100.04 million 100% of revenue
  • Cost of revenue USD 72.64 million 73% of revenue
  • Operating expenses USD 40.28 million 40% of revenue
  • Operating income −USD 12.88 million −13% of revenue
  • Tax, interest and other Derived USD 1.47 million 1.5% of revenue
  • Net income −USD 14.35 million −14% of revenue

Cash

  • Operating cash flow −USD 11.19 million −11% of revenue
  • Capital expenditure USD 471,000 0.5% of revenue
  • Free cash flow Derived −USD 11.66 million −12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2004 95%
  • 2005 Operating loss: operating costs were 106% of revenue.
  • 2005 95%
  • 2006 Operating loss: operating costs were 101% of revenue.
  • 2007 Operating loss: operating costs were 106% of revenue.
  • 2008 Operating loss: operating costs were 109% of revenue.
  • 2009 Operating loss: operating costs were 132% of revenue.
  • 2010 Operating loss: operating costs were 127% of revenue.
  • 2011 Operating loss: operating costs were 113% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-04-01 – 2004-03-3178359328 74629364 Derived 3729964 -1989 Derived 3731953 3407105 Derived
Source
2004 2003-05-10 – 2004-05-099486601 9023434 Derived 463167 0 Derived 463167 -545085 Derived
Source
2005 2004-04-01 – 2005-03-3195854671 101479193 Derived -5624522 2272555 Derived -7897077 -8080443 Derived
Source
2005 2004-05-10 – 2005-05-099486601 9023434 Derived 463167 0 Derived 463167 Unavailable
Source
2006 2005-04-01 – 2006-03-31128331000 129387000 Derived -1056000 3655000 Derived -4711000 -11198000 Derived
Source
2007 2006-04-01 – 2007-03-31106125000 112027000 Derived -5902000 37870000 Derived -43772000 -20916000 Derived
Source
2008 2007-04-01 – 2008-03-31104819000 114066000 Derived -9247000 14151000 Derived -23398000 -8395000 Derived
Source
2009 2008-04-01 – 2009-03-31100999000 133446000 Derived -32447000 14023000 Derived -46470000 -503000 Derived
Source
2010 2009-04-01 – 2010-03-3198084000 124673000 Derived -26589000 4497000 Derived -31086000 -6455000 Derived
Source
2011 2010-04-01 – 2011-03-31100041000 112919000 Derived -12878000 1473000 Derived -14351000 -11663000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 100M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138.6M103.9M69.3M34.6M0.0200420072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue78359328
2004Revenue9486601
2005Revenue95854671
2005Revenue9486601
2006Revenue128331000
2007Revenue106125000
2008Revenue104819000
2009Revenue100999000
2010Revenue98084000
2011Revenue100041000

Revenue growth

Change in revenue from the same financial period one year earlier.

2% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%23%8%-7%-21%200420072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year22.3%
2005Year over year0%
2006Year over year33.9%
2007Year over year-17.3%
2008Year over year-1.2%
2009Year over year-3.6%
2010Year over year-2.9%
2011Year over year2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12.9% 2011
Net margin -14.3% 2011
Free cash flow margin -11.7% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-6%-21%-35%-50%200420072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin4.8%
2004Operating margin4.9%
2005Operating margin-5.9%
2005Operating margin4.9%
2006Operating margin-0.8%
2007Operating margin-5.6%
2008Operating margin-8.8%
2009Operating margin-32.1%
2010Operating margin-27.1%
2011Operating margin-12.9%
2004Net margin4.8%
2004Net margin4.9%
2005Net margin-8.2%
2005Net margin4.9%
2006Net margin-3.7%
2007Net margin-41.2%
2008Net margin-22.3%
2009Net margin-46%
2010Net margin-31.7%
2011Net margin-14.3%
2004Free cash flow margin4.3%
2004Free cash flow margin-5.7%
2005Free cash flow margin-8.4%
2005Free cash flow marginNot reported
2006Free cash flow margin-8.7%
2007Free cash flow margin-19.7%
2008Free cash flow margin-8%
2009Free cash flow margin-0.5%
2010Free cash flow margin-6.6%
2011Free cash flow margin-11.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11.2M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8M-201.6K-5.2M-10.2M-15.2M200420072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow3407578
2004Operating cash flow-545085
2005Operating cash flow-7074967
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow-7385000
2007Operating cash flow-13779000
2008Operating cash flow-7121000
2009Operating cash flow778000
2010Operating cash flow-5881000
2011Operating cash flow-11192000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.7M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4M-1.7M-8.8M-15.8M-22.9M200420072011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow3407105
2004Free cash flow-545085
2005Free cash flow-8080443
2005Free cash flowUnavailableNo source recorded
2006Free cash flow-11198000
2007Free cash flow-20916000
2008Free cash flow-8395000
2009Free cash flow-503000
2010Free cash flow-6455000
2011Free cash flow-11663000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-03-31Liabilities / assetsNot reportedNo source recorded
2004-05-09Liabilities / assetsNot reportedNo source recorded
2005-03-31Liabilities / assetsNot reportedNo source recorded
2005-05-09Liabilities / assetsNot reportedNo source recorded
2006-03-31Liabilities / assetsNot reportedNo source recorded
2007-03-31Liabilities / assetsNot reportedNo source recorded
2008-03-31Liabilities / assetsNot reportedNo source recorded
2009-03-31Liabilities / assetsNot reportedNo source recorded
2010-03-31Liabilities / assetsNot reportedNo source recorded
2011-03-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-03-31Current assets / current liabilitiesNot reportedNo source recorded
2004-05-09Current assets / current liabilitiesNot reportedNo source recorded
2005-03-31Current assets / current liabilitiesNot reportedNo source recorded
2005-05-09Current assets / current liabilitiesNot reportedNo source recorded
2006-03-31Current assets / current liabilitiesNot reportedNo source recorded
2007-03-31Current assets / current liabilitiesNot reportedNo source recorded
2008-03-31Current assets / current liabilitiesNot reportedNo source recorded
2009-03-31Current assets / current liabilitiesNot reportedNo source recorded
2010-03-31Current assets / current liabilitiesNot reportedNo source recorded
2011-03-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2003-04-01 – 2004-03-31
USD 3.73 million
Exact value

Exact value: 3731953 USD

2003-04-01 – 2004-03-31: 3731953 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.41 million
Exact value

Exact value: 3407578 USD

2003-04-01 – 2004-03-31: 3407578 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 473
Exact value

Exact value: 473 USD

2003-04-01 – 2004-03-31: 473 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.41 million
Calculation and evidence

3407578 − 473 USD

Exact free cash flow: 3407105 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-05-10 – 2004-05-09
USD 463,167
Exact value

Exact value: 463167 USD

2003-05-10 – 2004-05-09: 463167 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 545,085
Exact value

Exact value: -545085 USD

2003-05-10 – 2004-05-09: -545085 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-05-10 – 2004-05-09: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 545,085
Calculation and evidence

-545085 − 0 USD

Exact free cash flow: -545085 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-04-01 – 2005-03-31
−USD 7.9 million
Exact value

Exact value: -7897077 USD

2004-04-01 – 2005-03-31: -7897077 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.07 million
Exact value

Exact value: -7074967 USD

2004-04-01 – 2005-03-31: -7074967 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Exact value

Exact value: 1005476 USD

2004-04-01 – 2005-03-31: 1005476 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.08 million
Calculation and evidence

-7074967 − 1005476 USD

Exact free cash flow: -8080443 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-05-10 – 2005-05-09
USD 463,167
Exact value

Exact value: 463167 USD

2004-05-10 – 2005-05-09: 463167 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-04-01 – 2006-03-31
−USD 4.71 million
Exact value

Exact value: -4711000 USD

2005-04-01 – 2006-03-31: -4711000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.39 million
Exact value

Exact value: -7385000 USD

2005-04-01 – 2006-03-31: -7385000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.81 million
Exact value

Exact value: 3813000 USD

2005-04-01 – 2006-03-31: 3813000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.2 million
Calculation and evidence

-7385000 − 3813000 USD

Exact free cash flow: -11198000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-01 – 2007-03-31
−USD 43.77 million
Exact value

Exact value: -43772000 USD

2006-04-01 – 2007-03-31: -43772000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.78 million
Exact value

Exact value: -13779000 USD

2006-04-01 – 2007-03-31: -13779000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.14 million
Exact value

Exact value: 7137000 USD

2006-04-01 – 2007-03-31: 7137000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.92 million
Calculation and evidence

-13779000 − 7137000 USD

Exact free cash flow: -20916000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-04-01 – 2008-03-31
−USD 23.4 million
Exact value

Exact value: -23398000 USD

2007-04-01 – 2008-03-31: -23398000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.12 million
Exact value

Exact value: -7121000 USD

2007-04-01 – 2008-03-31: -7121000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1274000 USD

2007-04-01 – 2008-03-31: 1274000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.4 million
Calculation and evidence

-7121000 − 1274000 USD

Exact free cash flow: -8395000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-04-01 – 2009-03-31
−USD 46.47 million
Exact value

Exact value: -46470000 USD

2008-04-01 – 2009-03-31: -46470000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 778,000
Exact value

Exact value: 778000 USD

2008-04-01 – 2009-03-31: 778000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1281000 USD

2008-04-01 – 2009-03-31: 1281000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 503,000
Calculation and evidence

778000 − 1281000 USD

Exact free cash flow: -503000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-04-01 – 2010-03-31
−USD 31.09 million
Exact value

Exact value: -31086000 USD

2009-04-01 – 2010-03-31: -31086000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.88 million
Exact value

Exact value: -5881000 USD

2009-04-01 – 2010-03-31: -5881000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 574,000
Exact value

Exact value: 574000 USD

2009-04-01 – 2010-03-31: 574000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.46 million
Calculation and evidence

-5881000 − 574000 USD

Exact free cash flow: -6455000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-04-01 – 2011-03-31
−USD 14.35 million
Exact value

Exact value: -14351000 USD

2010-04-01 – 2011-03-31: -14351000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.19 million
Exact value

Exact value: -11192000 USD

2010-04-01 – 2011-03-31: -11192000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 471,000
Exact value

Exact value: 471000 USD

2010-04-01 – 2011-03-31: 471000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.66 million
Calculation and evidence

-11192000 − 471000 USD

Exact free cash flow: -11663000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 383 latest values · 383 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001071941, 1071941, edgar:1071941

Also known as ARCADIA RESOURCES, INC, CRITICAL HOME CARE INC, MOJAVE SOUTHERN INC