Revenue
1.12 billion USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 1124786000 USD Source
34 filing records in this dataset, filed from 1994-03-21 to 2002-02-28. Explore the available filing history and original sources.
1.12 billion USD
2001-09-30 · USD
154 million USD
2001-09-30 · USD
24 million USD
2001-09-30 · USD
26253000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
289 million USD
2000-10-01 – 2001-09-30
672 million USD
2000-10-01 – 2001-09-30
544 million USD
2000-10-01 – 2001-09-30
128 million USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-02-28.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.27 billion
–
Current period
USD 4.65 billion
–
4651761000 − 4272957000 = 378804000 USD
4272957000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source4651761000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 260.48 million
–
Current period
USD 344.89 million
–
344887000 − 260475000 = 84412000 USD
260475000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source344887000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 602.87 million
–
Current period
USD 690.47 million
–
690473000 − 602866000 = 87607000 USD
602866000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source690473000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 267.86 million
–
Current period
USD 379.67 million
–
379667000 − 267856000 = 111811000 USD
267856000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source379667000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 2622237000 | 2365861000 Derived | 256376000 | 119344000 Derived | 137032000 | -62840000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 3007949000 | 2641136000 Derived | 366813000 | 189190000 Derived | 177623000 | 56644000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 3873575000 | 2979519000 Derived | 894056000 | 379252000 Derived | 514804000 | 305200000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 3425173000 | 3030144000 Derived | 395029000 | 202943000 Derived | 192086000 | 204520000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 3501376000 | 3275211000 Derived | 226165000 | 153202000 Derived | 72963000 | -116970000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 3880249000 | 3615476000 Derived | 264773000 | 175790000 Derived | 88983000 | 17670000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 4272957000 | 3734398000 Derived | 538559000 | 278084000 Derived | 260475000 | 335010000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 4651761000 | 4018241000 Derived | 633520000 | 288633000 Derived | 344887000 | 310806000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 2622237000 |
|
| 1994 | Revenue | 3007949000 |
|
| 1995 | Revenue | 3873575000 |
|
| 1996 | Revenue | 3425173000 |
|
| 1997 | Revenue | 3501376000 |
|
| 1998 | Revenue | 3880249000 |
|
| 1999 | Revenue | 4272957000 |
|
| 2000 | Revenue | 4651761000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 14.7% |
|
| 1995 | Year over year | 28.8% |
|
| 1996 | Year over year | -11.6% |
|
| 1997 | Year over year | 2.2% |
|
| 1998 | Year over year | 10.8% |
|
| 1999 | Year over year | 10.1% |
|
| 2000 | Year over year | 8.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 9.8% |
|
| 1994 | Operating margin | 12.2% |
|
| 1995 | Operating margin | 23.1% |
|
| 1996 | Operating margin | 11.5% |
|
| 1997 | Operating margin | 6.5% |
|
| 1998 | Operating margin | 6.8% |
|
| 1999 | Operating margin | 12.6% |
|
| 2000 | Operating margin | 13.6% |
|
| 1993 | Net margin | 5.2% |
|
| 1994 | Net margin | 5.9% |
|
| 1995 | Net margin | 13.3% |
|
| 1996 | Net margin | 5.6% |
|
| 1997 | Net margin | 2.1% |
|
| 1998 | Net margin | 2.3% |
|
| 1999 | Net margin | 6.1% |
|
| 2000 | Net margin | 7.4% |
|
| 1993 | Free cash flow margin | -2.4% |
|
| 1994 | Free cash flow margin | 1.9% |
|
| 1995 | Free cash flow margin | 7.9% |
|
| 1996 | Free cash flow margin | 6% |
|
| 1997 | Free cash flow margin | -3.3% |
|
| 1998 | Free cash flow margin | 0.5% |
|
| 1999 | Free cash flow margin | 7.8% |
|
| 2000 | Free cash flow margin | 6.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 298648000 |
|
| 1994 | Operating cash flow | 396922000 |
|
| 1995 | Operating cash flow | 717185000 |
|
| 1996 | Operating cash flow | 659264000 |
|
| 1997 | Operating cash flow | 389378000 |
|
| 1998 | Operating cash flow | 435442000 |
|
| 1999 | Operating cash flow | 602866000 |
|
| 2000 | Operating cash flow | 690473000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -62840000 |
|
| 1994 | Free cash flow | 56644000 |
|
| 1995 | Free cash flow | 305200000 |
|
| 1996 | Free cash flow | 204520000 |
|
| 1997 | Free cash flow | -116970000 |
|
| 1998 | Free cash flow | 17670000 |
|
| 1999 | Free cash flow | 335010000 |
|
| 2000 | Free cash flow | 310806000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Current assets / current liabilities | 1.42× |
|
| 1994 | Current assets / current liabilities | 1.3× |
|
| 1995 | Current assets / current liabilities | 1.86× |
|
| 1996 | Current assets / current liabilities | 1.51× |
|
| 1997 | Current assets / current liabilities | 1.67× |
|
| 1998 | Current assets / current liabilities | 1.86× |
|
| 1999 | Current assets / current liabilities | 2.06× |
|
| 2000 | Current assets / current liabilities | 1.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 137.03 million Exact valueExact value: 137032000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 298.65 million Exact valueExact value: 298648000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 361.49 million Exact valueExact value: 361488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.84 million Calculation and evidence298648000 − 361488000 USD Exact free cash flow: -62840000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 177.62 million Exact valueExact value: 177623000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 396.92 million Exact valueExact value: 396922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 340.28 million Exact valueExact value: 340278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.64 million Calculation and evidence396922000 − 340278000 USD Exact free cash flow: 56644000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 514.8 million Exact valueExact value: 514804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 717.19 million Exact valueExact value: 717185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 411.99 million Exact valueExact value: 411985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 305.2 million Calculation and evidence717185000 − 411985000 USD Exact free cash flow: 305200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 192.09 million Exact valueExact value: 192086000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 659.26 million Exact valueExact value: 659264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 454.74 million Exact valueExact value: 454744000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 204.52 million Calculation and evidence659264000 − 454744000 USD Exact free cash flow: 204520000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 72.96 million Exact valueExact value: 72963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 389.38 million Exact valueExact value: 389378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 506.35 million Exact valueExact value: 506348000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 116.97 million Calculation and evidence389378000 − 506348000 USD Exact free cash flow: -116970000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 88.98 million Exact valueExact value: 88983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 435.44 million Exact valueExact value: 435442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 417.77 million Exact valueExact value: 417772000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.67 million Calculation and evidence435442000 − 417772000 USD Exact free cash flow: 17670000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 260.48 million Exact valueExact value: 260475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 602.87 million Exact valueExact value: 602866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 267.86 million Exact valueExact value: 267856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 335.01 million Calculation and evidence602866000 − 267856000 USD Exact free cash flow: 335010000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 344.89 million Exact valueExact value: 344887000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 690.47 million Exact valueExact value: 690473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 379.67 million Exact valueExact value: 379667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 310.81 million Calculation and evidence690473000 − 379667000 USD Exact free cash flow: 310806000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000107189, 107189, edgar:107189