Revenue
265 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 265060000 USD Source
Fundies. English
WORLD ACCESS INC /NEW/
EDGAR25 filing records in this dataset, filed from 1998-11-20 to 2000-12-29. Explore the available filing history and original sources.
Latest quarter
- Cash and cash equivalents
- 325 million USD Source
Exact value
324600000 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Net income
-175 million USD
1999-10-01 – 2000-09-30
Exact inputs and evidence
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-12-29.
Financial data available through: 1998-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage by financial measure
- Revenue: 3 of 11 periods available· newest 1998-12-31
- Operating income: 3 of 11 periods available· newest 1998-12-31
- Net income: 3 of 11 periods available· newest 1998-12-31
- operating cash flow: No compatible figures in this window
- Capital expenditure: 3 of 11 periods available· newest 1998-12-31
- Total assets: 2 of 11 periods available· newest 1998-12-31
- Total liabilities: 2 of 11 periods available· newest 1998-12-31
- Current assets: 2 of 11 periods available· newest 1998-12-31
- Current liabilities: 2 of 11 periods available· newest 1998-12-31
- Cash and cash equivalents: 3 of 11 periods available· newest 1998-12-31
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
+212.9%Prior period
USD 48.61 million
–
Current period
USD 152.13 million
–
Exact inputs and evidence
152133000 − 48614000 = 103519000 USD
48614000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source152133000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
-1,015.2%Prior period
USD 13.13 million
–
Current period
−USD 120.2 million
–
Exact inputs and evidence
-120202000 − 13134000 = -133336000 USD
13134000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-120202000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+240.2%Prior period
USD 3.59 million
–
Current period
USD 12.22 million
–
Exact inputs and evidence
12216000 − 3591000 = 8625000 USD
3591000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source12216000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
1998 1998-01-01 – 1998-12-31
- Revenue USD 152.13 million 100% of revenue
- Cost of revenue USD 96.1 million 63% of revenue
- Operating expenses USD 15.17 million 10% of revenue
- Other operating costs Derived USD 45.24 million 30% of revenue
- Operating income −USD 4.38 million −2.9% of revenue
- Tax, interest and other Derived USD 115.82 million 76% of revenue
- Net income −USD 120.2 million −79% of revenue
Cash
- Operating cash flow Unavailable An input is unavailable.
- Capital expenditure USD 12.22 million 8% of revenue
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 1996 Operating loss: operating costs were 108% of revenue.
- 1997 Operating loss: operating costs were 103% of revenue.
- 1998 Operating loss: operating costs were 103% of revenue.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 17131000 | 18516000 Derived | -1385000 | -8164000 Derived | 6779000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 48614000 | 50164000 Derived | -1550000 | -14684000 Derived | 13134000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 152133000 | 156516000 Derived | -4383000 | 115819000 Derived | -120202000 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 152.1M 1998
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 17131000 |
|
| 1997 | Revenue | 48614000 |
|
| 1998 | Revenue | 152133000 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
212.9% 1998
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 183.8% |
|
| 1998 | Year over year | 212.9% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -2.9% 1998
Net margin -79% 1998
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -8.1% |
|
| 1997 | Operating margin | -3.2% |
|
| 1998 | Operating margin | -2.9% |
|
| 1996 | Net margin | 39.6% |
|
| 1997 | Net margin | 27% |
|
| 1998 | Net margin | -79% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
33.8% 1998
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 59.3% |
|
| 1998 | Liabilities / assets | 33.8% |
|
Current assets to current liabilities
Current assets divided by current liabilities.
8.54× 1998
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 9.58× |
|
| 1998 | Current assets / current liabilities | 8.54× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 6.78 million Exact valueExact value: 6779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.18 million Exact valueExact value: 1176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 13.13 million Exact valueExact value: 13134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 3.59 million Exact valueExact value: 3591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 120.2 million Exact valueExact value: -120202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 12.22 million Exact valueExact value: 12216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001071645, 1071645, edgar:1071645
Also known as WAXS INC