Revenue
40 million USD
2002-09-28 · USD
Exact inputs and evidence
- Revenue: 40042000 USD Source
14 filing records in this dataset, filed from 2000-05-22 to 2003-03-27. Explore the available filing history and original sources.
2308000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-27.
Financial data available through: 2001-12-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 179.78 million
–
Current period
USD 182.61 million
–
182605000 − 179776000 = 2829000 USD
179776000 USD · 1999-12-31 – 2000-12-30
Inspect prior input Prior source182605000 USD · 2000-12-30 – 2001-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 26.48 million
–
Current period
−USD 21.45 million
–
-21450000 − -26478000 = 5028000 USD
-26478000 USD · 1999-12-31 – 2000-12-30
Inspect prior input Prior source-21450000 USD · 2000-12-30 – 2001-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.73 million
–
Current period
USD 16.59 million
–
16589000 − 10733000 = 5856000 USD
10733000 USD · 1999-12-31 – 2000-12-30
Inspect prior input Prior source16589000 USD · 2000-12-30 – 2001-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.77 million
–
Current period
USD 21.54 million
–
21538000 − 9766000 = 11772000 USD
9766000 USD · 1999-12-31 – 2000-12-30
Inspect prior input Prior source21538000 USD · 2000-12-30 – 2001-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-01-03 – 1999-01-02 | 154236000 | 160238000 Derived | -6002000 | 15503000 Derived | -21505000 | Unavailable | Source
|
| 2000 1999-01-02 – 2000-01-01 | 182015000 | 171674000 Derived | 10341000 | 24559000 Derived | -14218000 | Unavailable | Source
|
| 2000 1999-12-31 – 2000-12-30 | 179776000 | 177818000 Derived | 1958000 | 28436000 Derived | -26478000 | 967000 Derived | Source
|
| 2001 2000-12-30 – 2001-12-29 | 182605000 | 187648000 Derived | -5043000 | 16407000 Derived | -21450000 | -4949000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 154236000 |
|
| 2000 | Revenue | 182015000 |
|
| 2000 | Revenue | 179776000 |
|
| 2001 | Revenue | 182605000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 18% |
|
| 2000 | Year over year | -1.2% |
|
| 2001 | Year over year | 1.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -3.9% |
|
| 2000 | Operating margin | 5.7% |
|
| 2000 | Operating margin | 1.1% |
|
| 2001 | Operating margin | -2.8% |
|
| 1999 | Net margin | -13.9% |
|
| 2000 | Net margin | -7.8% |
|
| 2000 | Net margin | -14.7% |
|
| 2001 | Net margin | -11.7% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | 0.5% |
|
| 2001 | Free cash flow margin | -2.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 10733000 |
|
| 2001 | Operating cash flow | 16589000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | 967000 |
|
| 2001 | Free cash flow | -4949000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-01-02 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 98.9% |
|
| 2000 | Liabilities / assets | 113% |
|
| 2001 | Liabilities / assets | 117.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-01-02 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 0.82× |
|
| 2000 | Current assets / current liabilities | 0.69× |
|
| 2001 | Current assets / current liabilities | 0.44× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-01-03 – 1999-01-02 | −USD 21.51 million Exact valueExact value: -21505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-12-31 – 1999-12-30 | Unavailable Not reported for this period. | USD 18.5 million Exact valueExact value: 18501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.16 million Exact valueExact value: 5157000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.34 million Calculation and evidence18501000 − 5157000 USD Exact free cash flow: 13344000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-02 – 2000-01-01 | −USD 14.22 million Exact valueExact value: -14218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-12-31 – 2000-12-30 | −USD 26.48 million Exact valueExact value: -26478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.73 million Exact valueExact value: 10733000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.77 million Exact valueExact value: 9766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 967,000 Calculation and evidence10733000 − 9766000 USD Exact free cash flow: 967000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-30 – 2001-12-29 | −USD 21.45 million Exact valueExact value: -21450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.59 million Exact valueExact value: 16589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.54 million Exact valueExact value: 21538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.95 million Calculation and evidence16589000 − 21538000 USD Exact free cash flow: -4949000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001071629, 1071629, edgar:1071629