Revenue
45.3 million USD
2012 Q2 · USD
Exact inputs and evidence
- Revenue: 45343000 USD Source
60 filing records in this dataset, filed from 1999-03-31 to 2012-08-16. Reported financial figures are available; chart coverage varies by period.
45.3 million USD
2012 Q2 · USD
7.28 million USD
2012 Q2 · USD
6.45 million USD
2012 Q2 · USD
35836000 USD
16173000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
172 million USD
2011-07-01 – 2012-06-30
-970 thousand USD
2011-07-01 – 2012-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-08-16.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 130.22 million
–
Current period
USD 169.01 million
–
169005000 − 130224000 = 38781000 USD
130224000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source169005000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.7 million
–
Current period
USD 5.5 million
–
5496000 − 9696000 = -4200000 USD
9696000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source5496000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 26.42 million
–
Current period
USD 31.07 million
–
31071000 − 26422000 = 4649000 USD
26422000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source31071000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.97 million
–
Current period
USD 4.05 million
–
4052000 − 2971000 = 1081000 USD
2971000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source4052000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 124475000 | 102547000 Derived | 21928000 | 11254000 Derived | 10674000 | 5981000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 166748000 | 143622000 Derived | 23126000 | 19720000 Derived | 3406000 | 7715000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 155071000 | 131118000 Derived | 23953000 | 18860000 Derived | 5093000 | 16660000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 171941000 | Unavailable | Unavailable | Unavailable | -25293000 | 19047000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 108261000 | Unavailable | Unavailable | Unavailable | -5482000 | 19477000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 130224000 | Unavailable | Unavailable | Unavailable | 9696000 | 23451000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 169005000 | Unavailable | Unavailable | Unavailable | 5496000 | 27019000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 124475000 |
|
| 2006 | Revenue | 166748000 |
|
| 2007 | Revenue | 155071000 |
|
| 2008 | Revenue | 171941000 |
|
| 2009 | Revenue | 108261000 |
|
| 2010 | Revenue | 130224000 |
|
| 2011 | Revenue | 169005000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 34% |
|
| 2007 | Year over year | -7% |
|
| 2008 | Year over year | 10.9% |
|
| 2009 | Year over year | -37% |
|
| 2010 | Year over year | 20.3% |
|
| 2011 | Year over year | 29.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | 17.6% |
|
| 2006 | Operating margin | 13.9% |
|
| 2007 | Operating margin | 15.4% |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2010-12-31 | Operating margin | Not reported |
|
| 2011-12-31 | Operating margin | Not reported |
|
| 2005 | Net margin | 8.6% |
|
| 2006 | Net margin | 2% |
|
| 2007 | Net margin | 3.3% |
|
| 2008 | Net margin | -14.7% |
|
| 2009 | Net margin | -5.1% |
|
| 2010 | Net margin | 7.4% |
|
| 2011 | Net margin | 3.3% |
|
| 2005 | Free cash flow margin | 4.8% |
|
| 2006 | Free cash flow margin | 4.6% |
|
| 2007 | Free cash flow margin | 10.7% |
|
| 2008 | Free cash flow margin | 11.1% |
|
| 2009 | Free cash flow margin | 18% |
|
| 2010 | Free cash flow margin | 18% |
|
| 2011 | Free cash flow margin | 16% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | 9780000 |
|
| 2006 | Operating cash flow | 13384000 |
|
| 2007 | Operating cash flow | 24397000 |
|
| 2008 | Operating cash flow | 26986000 |
|
| 2009 | Operating cash flow | 22153000 |
|
| 2010 | Operating cash flow | 26422000 |
|
| 2011 | Operating cash flow | 31071000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | 5981000 |
|
| 2006 | Free cash flow | 7715000 |
|
| 2007 | Free cash flow | 16660000 |
|
| 2008 | Free cash flow | 19047000 |
|
| 2009 | Free cash flow | 19477000 |
|
| 2010 | Free cash flow | 23451000 |
|
| 2011 | Free cash flow | 27019000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | 22.1% |
|
| 2006 | Liabilities / assets | 17.7% |
|
| 2007 | Liabilities / assets | 16.6% |
|
| 2008 | Liabilities / assets | 22.2% |
|
| 2009 | Liabilities / assets | 24.8% |
|
| 2010 | Liabilities / assets | 28% |
|
| 2011 | Liabilities / assets | 23.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | USD 10.67 million Exact valueExact value: 10674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.78 million Exact valueExact value: 9780000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.8 million Exact valueExact value: 3799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.98 million Calculation and evidence9780000 − 3799000 USD Exact free cash flow: 5981000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 3.41 million Exact valueExact value: 3406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.38 million Exact valueExact value: 13384000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.67 million Exact valueExact value: 5669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.72 million Calculation and evidence13384000 − 5669000 USD Exact free cash flow: 7715000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 5.09 million Exact valueExact value: 5093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.4 million Exact valueExact value: 24397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.74 million Exact valueExact value: 7737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.66 million Calculation and evidence24397000 − 7737000 USD Exact free cash flow: 16660000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 25.29 million Exact valueExact value: -25293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.99 million Exact valueExact value: 26986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.94 million Exact valueExact value: 7939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.05 million Calculation and evidence26986000 − 7939000 USD Exact free cash flow: 19047000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 5.48 million Exact valueExact value: -5482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.15 million Exact valueExact value: 22153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.68 million Exact valueExact value: 2676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.48 million Calculation and evidence22153000 − 2676000 USD Exact free cash flow: 19477000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 9.7 million Exact valueExact value: 9696000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.42 million Exact valueExact value: 26422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.97 million Exact valueExact value: 2971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.45 million Calculation and evidence26422000 − 2971000 USD Exact free cash flow: 23451000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 5.5 million Exact valueExact value: 5496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.07 million Exact valueExact value: 31071000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.05 million Exact valueExact value: 4052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.02 million Calculation and evidence31071000 − 4052000 USD Exact free cash flow: 27019000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 540 latest values · 540 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001071341, 1071341, EF, edgar:1071341
Also known as EDELMAN FINANCIAL GROUP INC., PINNACLE GLOBAL GROUP INC, Pinnacle Summer Investments, Inc., SANDERS MORRIS HARRIS GROUP INC