LYON INVESTMENTS B V

EDGAR

8 filing records in this dataset, filed from 1999-04-01 to 2000-11-15. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

99.2 million USD

2000-10-01 · USD

Exact inputs and evidence

Operating margin

-23.58%

2000-10-01 · %

Exact inputs and evidence
  • Operating Income: -23404000 USD Source
  • Revenue: 99234000 USD Source
Cash and cash equivalents
7.16 million USD Source
Exact value

7164000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-15.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-12-31
  • Operating income: 4 of 11 periods available· newest 1999-12-31
  • Net income: 4 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 3 of 11 periods available· newest 1999-12-31
  • Total liabilities: 3 of 11 periods available· newest 1999-12-31
  • Current assets: 3 of 11 periods available· newest 1999-12-31
  • Current liabilities: 3 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.1%

    Prior period

    USD 465.31 million

    –

    Current period

    USD 540.43 million

    –

    Exact inputs and evidence

    540427000 − 465305000 = 75122000 USD

    465305000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    540427000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 731,000

    Prior period

    −USD 5.89 million

    –

    Current period

    −USD 5.16 million

    –

    Exact inputs and evidence

    -5157000 − -5888000 = 731000 USD

    -5888000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -5157000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.14 million

    Prior period

    −USD 3.27 million

    –

    Current period

    −USD 7.41 million

    –

    Exact inputs and evidence

    -7412000 − -3274000 = -4138000 USD

    -3274000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -7412000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -11.6%

    Prior period

    USD 8.32 million

    –

    Current period

    USD 7.36 million

    –

    Exact inputs and evidence

    7357000 − 8322000 = -965000 USD

    8322000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    7357000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 540.43 million 100% of revenue
  • Operating costs Derived USD 526.17 million 97% of revenue
  • Operating income USD 14.26 million 2.6% of revenue
  • Tax, interest and other Derived USD 19.42 million 3.6% of revenue
  • Net income −USD 5.16 million −1% of revenue

Cash

  • Operating cash flow −USD 7.41 million −1.4% of revenue
  • Capital expenditure USD 7.36 million 1.4% of revenue
  • Free cash flow Derived −USD 14.77 million −2.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 93%
  • 1997 94%
  • 1998 Net loss: net income was −1.3% of revenue.
  • 1999 Net loss: net income was −1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31452584000 419202000 Derived 33382000 18817000 Derived 14565000 Unavailable
Source
1997 1997-01-01 – 1997-12-31465687000 435986000 Derived 29701000 17017000 Derived 12684000 3545000 Derived
Source
1998 1998-01-01 – 1998-12-31465305000 447167000 Derived 18138000 24026000 Derived -5888000 -11596000 Derived
Source
1999 1999-01-01 – 1999-12-31540427000 526169000 Derived 14258000 19415000 Derived -5157000 -14769000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 540.4M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.583.7M437.7M291.8M145.9M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue452584000
1997Revenue465687000
1998Revenue465305000
1999Revenue540427000

Revenue growth

Change in revenue from the same financial period one year earlier.

16.1% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.4%12.7%8.0%3.3%-1.4%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year2.9%
1998Year over year-0.1%
1999Year over year16.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.6% 1999
Net margin -1% 1999
Free cash flow margin -2.7% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2%5.3%2.3%-0.6%-3.5%1996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin7.4%
1997Operating margin6.4%
1998Operating margin3.9%
1999Operating margin2.6%
1996Net margin3.2%
1997Net margin2.7%
1998Net margin-1.3%
1999Net margin-1%
1996Free cash flow marginNot reported
1997Free cash flow margin0.8%
1998Free cash flow margin-2.5%
1999Free cash flow margin-2.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.4M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4M7.1M1.8M-3.6M-8.9M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow10958000
1998Operating cash flow-3274000
1999Operating cash flow-7412000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14.8M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M-300.9K-5.6M-10.9M-16.2M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flow3545000
1998Free cash flow-11596000
1999Free cash flow-14769000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

97.4% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%81%54%27%0%1996-12-31199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets71.3%
1998Liabilities / assets100.2%
1999Liabilities / assets97.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.56× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.69×1.27×0.85×0.42×0.00×1996-12-31199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.52×
1998Current assets / current liabilities1.57×
1999Current assets / current liabilities1.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 14.57 million
Exact value

Exact value: 14565000 USD

1996-01-01 – 1996-12-31: 14565000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 12.68 million
Exact value

Exact value: 12684000 USD

1997-01-01 – 1997-12-31: 12684000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.96 million
Exact value

Exact value: 10958000 USD

1997-01-01 – 1997-12-31: 10958000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.41 million
Exact value

Exact value: 7413000 USD

1997-01-01 – 1997-12-31: 7413000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.55 million
Calculation and evidence

10958000 − 7413000 USD

Exact free cash flow: 3545000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 5.89 million
Exact value

Exact value: -5888000 USD

1998-01-01 – 1998-12-31: -5888000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.27 million
Exact value

Exact value: -3274000 USD

1998-01-01 – 1998-12-31: -3274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.32 million
Exact value

Exact value: 8322000 USD

1998-01-01 – 1998-12-31: 8322000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.6 million
Calculation and evidence

-3274000 − 8322000 USD

Exact free cash flow: -11596000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 5.16 million
Exact value

Exact value: -5157000 USD

1999-01-01 – 1999-12-31: -5157000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.41 million
Exact value

Exact value: -7412000 USD

1999-01-01 – 1999-12-31: -7412000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.36 million
Exact value

Exact value: 7357000 USD

1999-01-01 – 1999-12-31: 7357000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.77 million
Calculation and evidence

-7412000 − 7357000 USD

Exact free cash flow: -14769000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001071113, 1071113, edgar:1071113