GOLDEN SKY SYSTEMS INC

EDGAR

11 filing records in this dataset, filed from 1999-03-30 to 2001-05-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

57.2 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

-57.66%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: -32981000 USD Source
  • Revenue: 57195000 USD Source

Operating cash flow

-19.1 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -19071000 USD Source
Cash and cash equivalents
25.5 million USD Source
Exact value

25460000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-5.25 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: 1667000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -15908000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -6592000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 1667000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -2089000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -6592000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -19071000 USD · 2001-01-01 – 2001-03-31 Source

Capital expenditure

1.42 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Capital expenditure: 47000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 737000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 47000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1096000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 737000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1424000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 1096000 USD · 2000-01-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-16.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-12-31
  • Operating income: 5 of 11 periods available· newest 2000-12-31
  • Net income: 5 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2000-12-31
  • Total assets: 4 of 11 periods available· newest 2000-12-31
  • Total liabilities: 4 of 11 periods available· newest 2000-12-31
  • Current assets: 4 of 11 periods available· newest 2000-12-31
  • Current liabilities: 4 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.9%

    Prior period

    USD 140.57 million

    –

    Current period

    USD 129.42 million

    –

    Exact inputs and evidence

    129423000 − 140573000 = -11150000 USD

    140573000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    129423000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 47.29 million

    Prior period

    −USD 117.83 million

    –

    Current period

    −USD 70.55 million

    –

    Exact inputs and evidence

    -70547000 − -117834000 = 47287000 USD

    -117834000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -70547000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 59.01 million

    Prior period

    −USD 61.1 million

    –

    Current period

    −USD 2.09 million

    –

    Exact inputs and evidence

    -2089000 − -61096000 = 59007000 USD

    -61096000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -2089000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -58.7%

    Prior period

    USD 3.45 million

    –

    Current period

    USD 1.42 million

    –

    Exact inputs and evidence

    1424000 − 3452000 = -2028000 USD

    3452000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1424000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 129.42 million 100% of revenue
  • Operating costs Derived USD 220.16 million 170% of revenue
  • Operating income −USD 90.73 million −70% of revenue
  • Tax, interest and other Derived −USD 20.19 million −16% of revenue
  • Net income −USD 70.55 million −55% of revenue

Cash

  • Operating cash flow −USD 2.09 million −1.6% of revenue
  • Capital expenditure USD 1.42 million 1.1% of revenue
  • Free cash flow Derived −USD 3.51 million −2.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 534% of revenue.
  • 1997 Operating loss: operating costs were 173% of revenue.
  • 1998 Operating loss: operating costs were 157% of revenue.
  • 1999 Operating loss: operating costs were 160% of revenue.
  • 2000 Operating loss: operating costs were 170% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31255000 1361000 Derived -1106000 61000 Derived -1167000 -895000 Derived
Source
1997 1997-01-01 – 1997-12-3117396000 30047000 Derived -12651000 3133000 Derived -15784000 -4097000 Derived
Source
1998 1998-01-01 – 1998-12-3175924000 119110000 Derived -43186000 21541000 Derived -64727000 -39905000 Derived
Source
1999 1999-01-01 – 1999-12-31140573000 225022000 Derived -84449000 33385000 Derived -117834000 -64548000 Derived
Source
2000 2000-01-01 – 2000-12-31129423000 220157000 Derived -90734000 -20187000 Derived -70547000 -3513000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 129.4M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151.8M113.9M75.9M38.0M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue255000
1997Revenue17396000
1998Revenue75924000
1999Revenue140573000
2000Revenue129423000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7,260%5,309%3,357%1,405%-546%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year6,722%
1998Year over year336.4%
1999Year over year85.1%
2000Year over year-7.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -70.1% 2000
Net margin -54.5% 2000
Free cash flow margin -2.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%-96%-229%-362%-494%19961997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-433.7%
1997Operating margin-72.7%
1998Operating margin-56.9%
1999Operating margin-60.1%
2000Operating margin-70.1%
1996Net margin-457.6%
1997Net margin-90.7%
1998Net margin-85.3%
1999Net margin-83.8%
2000Net margin-54.5%
1996Free cash flow margin-351%
1997Free cash flow margin-23.6%
1998Free cash flow margin-52.6%
1999Free cash flow margin-45.9%
2000Free cash flow margin-2.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.1M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M-12.8M-30.5M-48.3M-66.0M19961997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-790000
1997Operating cash flow-3099000
1998Operating cash flow-36588000
1999Operating cash flow-61096000
2000Operating cash flow-2089000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.5M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2M-13.6M-32.3M-51.0M-69.7M19961997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-895000
1997Free cash flow-4097000
1998Free cash flow-39905000
1999Free cash flow-64548000
2000Free cash flow-3513000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

51.2% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110%83%55%28%0%1996-12-311997199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets54.9%
1998Liabilities / assets95.1%
1999Liabilities / assets101.9%
2000Liabilities / assets51.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.92× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.49×1.11×0.74×0.37×0.00×1996-12-311997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.24×
1998Current assets / current liabilities1.38×
1999Current assets / current liabilities0.95×
2000Current assets / current liabilities0.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 1.17 million
Exact value

Exact value: -1167000 USD

1996-01-01 – 1996-12-31: -1167000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 790,000
Exact value

Exact value: -790000 USD

1996-01-01 – 1996-12-31: -790000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105,000
Exact value

Exact value: 105000 USD

1996-01-01 – 1996-12-31: 105000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 895,000
Calculation and evidence

-790000 − 105000 USD

Exact free cash flow: -895000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 15.78 million
Exact value

Exact value: -15784000 USD

1997-01-01 – 1997-12-31: -15784000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.1 million
Exact value

Exact value: -3099000 USD

1997-01-01 – 1997-12-31: -3099000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 998,000
Exact value

Exact value: 998000 USD

1997-01-01 – 1997-12-31: 998000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.1 million
Calculation and evidence

-3099000 − 998000 USD

Exact free cash flow: -4097000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 64.73 million
Exact value

Exact value: -64727000 USD

1998-01-01 – 1998-12-31: -64727000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.59 million
Exact value

Exact value: -36588000 USD

1998-01-01 – 1998-12-31: -36588000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.32 million
Exact value

Exact value: 3317000 USD

1998-01-01 – 1998-12-31: 3317000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.91 million
Calculation and evidence

-36588000 − 3317000 USD

Exact free cash flow: -39905000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 117.83 million
Exact value

Exact value: -117834000 USD

1999-01-01 – 1999-12-31: -117834000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61.1 million
Exact value

Exact value: -61096000 USD

1999-01-01 – 1999-12-31: -61096000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.45 million
Exact value

Exact value: 3452000 USD

1999-01-01 – 1999-12-31: 3452000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.55 million
Calculation and evidence

-61096000 − 3452000 USD

Exact free cash flow: -64548000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 70.55 million
Exact value

Exact value: -70547000 USD

2000-01-01 – 2000-12-31: -70547000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.09 million
Exact value

Exact value: -2089000 USD

2000-01-01 – 2000-12-31: -2089000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1424000 USD

2000-01-01 – 2000-12-31: 1424000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.51 million
Calculation and evidence

-2089000 − 1424000 USD

Exact free cash flow: -3513000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001070669, 1070669, edgar:1070669