Revenue
46 thousand USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 46000 USD Source
21 filing records in this dataset, filed from 1999-03-31 to 2003-10-02. Explore the available filing history and original sources.
46 thousand USD
2003-09-30 · USD
-4,102.17%
2003-09-30 · %
151 thousand USD
2003-09-30 · USD
151 thousand USD
2003-09-30 · USD
22816000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-10-02.
Financial data available through: 2001-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 35.83 million
–
Current period
USD 39.08 million
–
39077000 − 35831000 = 3246000 USD
35831000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source39077000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 60.95 million
–
Current period
−USD 134.64 million
–
-134640000 − -60948000 = -73692000 USD
-60948000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-134640000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 58.68 million
–
Current period
−USD 24.26 million
–
-24259000 − -58675000 = 34416000 USD
-58675000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-24259000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 23.89 million
–
Current period
USD 5.91 million
–
5905000 − 23888000 = -17983000 USD
23888000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source5905000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 307673 | Unavailable | Unavailable | Unavailable | -283778 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 2314000 | 4598000 Derived | -2284000 | -1300000 Derived | -984000 | -3140000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 7768000 | 17707000 Derived | -9939000 | -5166000 Derived | -4773000 | -14375000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 20928000 | 65484000 Derived | -44556000 | 3815000 Derived | -48371000 | -53199000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 35831000 | 88117000 Derived | -52286000 | 8662000 Derived | -60948000 | -82563000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 39077000 | 119260000 Derived | -80183000 | 54457000 Derived | -134640000 | -30164000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 307673 |
|
| 1997 | Revenue | 2314000 |
|
| 1998 | Revenue | 7768000 |
|
| 1999 | Revenue | 20928000 |
|
| 2000 | Revenue | 35831000 |
|
| 2001 | Revenue | 39077000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 652.1% |
|
| 1998 | Year over year | 235.7% |
|
| 1999 | Year over year | 169.4% |
|
| 2000 | Year over year | 71.2% |
|
| 2001 | Year over year | 9.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997 | Operating margin | -98.7% |
|
| 1998 | Operating margin | -127.9% |
|
| 1999 | Operating margin | -212.9% |
|
| 2000 | Operating margin | -145.9% |
|
| 2001 | Operating margin | -205.2% |
|
| 1996 | Net margin | -92.2% |
|
| 1997 | Net margin | -42.5% |
|
| 1998 | Net margin | -61.4% |
|
| 1999 | Net margin | -231.1% |
|
| 2000 | Net margin | -170.1% |
|
| 2001 | Net margin | -344.6% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -135.7% |
|
| 1998 | Free cash flow margin | -185.1% |
|
| 1999 | Free cash flow margin | -254.2% |
|
| 2000 | Free cash flow margin | -230.4% |
|
| 2001 | Free cash flow margin | -77.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | -1432000 |
|
| 1998 | Operating cash flow | -9214000 |
|
| 1999 | Operating cash flow | -29299000 |
|
| 2000 | Operating cash flow | -58675000 |
|
| 2001 | Operating cash flow | -24259000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | -3140000 |
|
| 1998 | Free cash flow | -14375000 |
|
| 1999 | Free cash flow | -53199000 |
|
| 2000 | Free cash flow | -82563000 |
|
| 2001 | Free cash flow | -30164000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 268.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.81× |
|
| 1997 | Current assets / current liabilities | 1.24× |
|
| 1998 | Current assets / current liabilities | 4.53× |
|
| 1999 | Current assets / current liabilities | 3.97× |
|
| 2000 | Current assets / current liabilities | 2.18× |
|
| 2001 | Current assets / current liabilities | 1.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 283,778 Exact valueExact value: -283778 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 984,000 Exact valueExact value: -984000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.43 million Exact valueExact value: -1432000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.71 million Exact valueExact value: 1708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.14 million Calculation and evidence-1432000 − 1708000 USD Exact free cash flow: -3140000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 4.77 million Exact valueExact value: -4773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.21 million Exact valueExact value: -9214000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.16 million Exact valueExact value: 5161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.38 million Calculation and evidence-9214000 − 5161000 USD Exact free cash flow: -14375000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 48.37 million Exact valueExact value: -48371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.3 million Exact valueExact value: -29299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.9 million Exact valueExact value: 23900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53.2 million Calculation and evidence-29299000 − 23900000 USD Exact free cash flow: -53199000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 60.95 million Exact valueExact value: -60948000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 58.68 million Exact valueExact value: -58675000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.89 million Exact valueExact value: 23888000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 82.56 million Calculation and evidence-58675000 − 23888000 USD Exact free cash flow: -82563000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 134.64 million Exact valueExact value: -134640000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.26 million Exact valueExact value: -24259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.91 million Exact valueExact value: 5905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.16 million Calculation and evidence-24259000 − 5905000 USD Exact free cash flow: -30164000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001070658, 1070658, edgar:1070658