NEXTERA ENTERPRISES INC

EDGAR

42 filing records in this dataset, filed from 1999-08-16 to 2008-09-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

838 thousand USD

2007-12-31 · USD

Exact inputs and evidence

Operating margin

-1,529.24%

2007-12-31 · %

Exact inputs and evidence
  • Operating Income: -15201000 USD Source
  • Operating Income: -2386000 USD Source
  • Revenue: 7939000 USD Source
  • Revenue: 7101000 USD Source

Operating cash flow

-1.35 million USD

2007-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6265000 USD Source
  • Operating Cash Flow: -4918000 USD Source
Cash and cash equivalents
39 thousand USD Source
Exact value

39000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.94 million USD

2007-01-01 – 2007-12-31

Exact inputs and evidence
  • Revenue: 2434000 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 2958000 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 1709000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 7939000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 7101000 USD · 2007-01-01 – 2007-09-30 Source

Net income

-15.4 million USD

2007-01-01 – 2007-12-31

Exact inputs and evidence
  • Net income: -1281000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -776000 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: -1043000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: -15441000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -3100000 USD · 2007-01-01 – 2007-09-30 Source

Operating cash flow

-6.27 million USD

2007-01-01 – 2007-12-31

Exact inputs and evidence
  • Operating cash flow: -410000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -2486000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -410000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -4918000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -2486000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -6265000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -4918000 USD · 2007-01-01 – 2007-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-09-30.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2007-12-31
  • Operating income: 10 of 11 periods available· newest 2007-12-31
  • Net income: 10 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2007-12-31
  • Total assets: 10 of 11 periods available· newest 2007-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2007-12-31
  • Current liabilities: 10 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.1%

    Prior period

    USD 7.48 million

    –

    Current period

    USD 7.94 million

    –

    Exact inputs and evidence

    7939000 − 7481000 = 458000 USD

    7481000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    7939000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.12 million

    Prior period

    −USD 7.32 million

    –

    Current period

    −USD 15.44 million

    –

    Exact inputs and evidence

    -15441000 − -7317000 = -8124000 USD

    -7317000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -15441000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.01 million

    Prior period

    −USD 1.25 million

    –

    Current period

    −USD 6.27 million

    –

    Exact inputs and evidence

    -6265000 − -1253000 = -5012000 USD

    -1253000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -6265000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -73.5%

    Prior period

    USD 200,000

    –

    Current period

    USD 53,000

    –

    Exact inputs and evidence

    53000 − 200000 = -147000 USD

    200000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    53000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 7.94 million 100% of revenue
  • Operating costs Derived USD 23.14 million 291% of revenue
  • Operating income −USD 15.2 million −191% of revenue
  • Tax, interest and other Derived USD 240,000 3% of revenue
  • Net income −USD 15.44 million −194% of revenue

Cash

  • Operating cash flow −USD 6.27 million −79% of revenue
  • Capital expenditure USD 53,000 0.7% of revenue
  • Free cash flow Derived −USD 6.32 million −80% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 115% of revenue.
  • 1999 93%
  • 2000 Operating loss: operating costs were 107% of revenue.
  • 2001 Operating loss: operating costs were 109% of revenue.
  • 2002 Operating loss: operating costs were 105% of revenue.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Operating loss: operating costs were 185% of revenue.
  • 2007 Operating loss: operating costs were 291% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3167590000 77779000 Derived -10189000 6966000 Derived -17155000 -7713000 Derived
Source
1999 1999-01-01 – 1999-12-31155955000 144938000 Derived 11017000 7952000 Derived 3065000 3055000 Derived
Source
2000 2000-01-01 – 2000-12-31177270000 189328000 Derived -12058000 11914000 Derived -23972000 -18456000 Derived
Source
2001 2001-01-01 – 2001-12-31132146000 144131000 Derived -11985000 105538000 Derived -117523000 3494000 Derived
Source
2002 2002-01-01 – 2002-12-3175921000 79665000 Derived -3744000 -9412000 Derived 5668000 -1099000 Derived
Source
2003 2003-01-01 – 2003-12-310 6119000 Derived -6119000 -10606000 Derived 4487000 -595000 Derived
Source
2004 2004-01-01 – 2004-12-310 2542000 Derived -2542000 -193000 Derived -2349000 -4604000 Derived
Source
2005 2005-01-01 – 2005-12-310 2054000 Derived -2054000 -153000 Derived -1901000 -1907000 Derived
Source
2006 2006-01-01 – 2006-12-317481000 13808000 Derived -6327000 990000 Derived -7317000 -1453000 Derived
Source
2007 2007-01-01 – 2007-12-317939000 23140000 Derived -15201000 240000 Derived -15441000 -6318000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.9M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.191.5M143.6M95.7M47.9M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue67590000
1999Revenue155955000
2000Revenue177270000
2001Revenue132146000
2002Revenue75921000
2003Revenue0
2004Revenue0
2005Revenue0
2006Revenue7481000
2007Revenue7939000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.1% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149%82%15%-52%-118%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year130.7%
2000Year over year13.7%
2001Year over year-25.5%
2002Year over year-42.5%
2003Year over year-100%
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over year6.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -191.5% 2007
Net margin -194.5% 2007
Free cash flow margin -79.6% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%-35%-94%-152%-211%199820032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-15.1%
1999Operating margin7.1%
2000Operating margin-6.8%
2001Operating margin-9.1%
2002Operating margin-4.9%
2003Operating marginNot reported
2004Operating marginNot reported
2005Operating marginNot reported
2006Operating margin-84.6%
2007Operating margin-191.5%
1998Net margin-25.4%
1999Net margin2%
2000Net margin-13.5%
2001Net margin-88.9%
2002Net margin7.5%
2003Net marginNot reported
2004Net marginNot reported
2005Net marginNot reported
2006Net margin-97.8%
2007Net margin-194.5%
1998Free cash flow margin-11.4%
1999Free cash flow margin2%
2000Free cash flow margin-10.4%
2001Free cash flow margin2.6%
2002Free cash flow margin-1.4%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow margin-19.4%
2007Free cash flow margin-79.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.3M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7M4.5M-798.0K-6.1M-11.3M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-5504000
1999Operating cash flow8275000
2000Operating cash flow-9871000
2001Operating cash flow6743000
2002Operating cash flow-434000
2003Operating cash flow475000
2004Operating cash flow-4557000
2005Operating cash flow-1907000
2006Operating cash flow-1253000
2007Operating cash flow-6265000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.3M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3M-1.1M-7.5M-13.8M-20.2M199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-7713000
1999Free cash flow3055000
2000Free cash flow-18456000
2001Free cash flow3494000
2002Free cash flow-1099000
2003Free cash flow-595000
2004Free cash flow-4604000
2005Free cash flow-1907000
2006Free cash flow-1453000
2007Free cash flow-6318000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.19× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.23×22.67×15.12×7.56×0.00×199820032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.41×
1999Current assets / current liabilities2.45×
2000Current assets / current liabilities1.3×
2001Current assets / current liabilities0.88×
2002Current assets / current liabilities4.8×
2003Current assets / current liabilities4.86×
2004Current assets / current liabilities15.61×
2005Current assets / current liabilities27.99×
2006Current assets / current liabilities0.82×
2007Current assets / current liabilities0.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 17.16 million
Exact value

Exact value: -17155000 USD

1998-01-01 – 1998-12-31: -17155000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.5 million
Exact value

Exact value: -5504000 USD

1998-01-01 – 1998-12-31: -5504000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.21 million
Exact value

Exact value: 2209000 USD

1998-01-01 – 1998-12-31: 2209000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.71 million
Calculation and evidence

-5504000 − 2209000 USD

Exact free cash flow: -7713000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 3.07 million
Exact value

Exact value: 3065000 USD

1999-01-01 – 1999-12-31: 3065000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.28 million
Exact value

Exact value: 8275000 USD

1999-01-01 – 1999-12-31: 8275000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.22 million
Exact value

Exact value: 5220000 USD

1999-01-01 – 1999-12-31: 5220000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Calculation and evidence

8275000 − 5220000 USD

Exact free cash flow: 3055000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 23.97 million
Exact value

Exact value: -23972000 USD

2000-01-01 – 2000-12-31: -23972000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.87 million
Exact value

Exact value: -9871000 USD

2000-01-01 – 2000-12-31: -9871000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.59 million
Exact value

Exact value: 8585000 USD

2000-01-01 – 2000-12-31: 8585000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.46 million
Calculation and evidence

-9871000 − 8585000 USD

Exact free cash flow: -18456000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 117.52 million
Exact value

Exact value: -117523000 USD

2001-01-01 – 2001-12-31: -117523000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.74 million
Exact value

Exact value: 6743000 USD

2001-01-01 – 2001-12-31: 6743000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.25 million
Exact value

Exact value: 3249000 USD

2001-01-01 – 2001-12-31: 3249000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.49 million
Calculation and evidence

6743000 − 3249000 USD

Exact free cash flow: 3494000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 5.67 million
Exact value

Exact value: 5668000 USD

2002-01-01 – 2002-12-31: 5668000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 434,000
Exact value

Exact value: -434000 USD

2002-01-01 – 2002-12-31: -434000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 665,000
Exact value

Exact value: 665000 USD

2002-01-01 – 2002-12-31: 665000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Calculation and evidence

-434000 − 665000 USD

Exact free cash flow: -1099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 4.49 million
Exact value

Exact value: 4487000 USD

2003-01-01 – 2003-12-31: 4487000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 475,000
Exact value

Exact value: 475000 USD

2003-01-01 – 2003-12-31: 475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1070000 USD

2003-01-01 – 2003-12-31: 1070000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 595,000
Calculation and evidence

475000 − 1070000 USD

Exact free cash flow: -595000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 2.35 million
Exact value

Exact value: -2349000 USD

2004-01-01 – 2004-12-31: -2349000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.56 million
Exact value

Exact value: -4557000 USD

2004-01-01 – 2004-12-31: -4557000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47,000
Exact value

Exact value: 47000 USD

2004-01-01 – 2004-12-31: 47000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.6 million
Calculation and evidence

-4557000 − 47000 USD

Exact free cash flow: -4604000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.9 million
Exact value

Exact value: -1901000 USD

2005-01-01 – 2005-12-31: -1901000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.91 million
Exact value

Exact value: -1907000 USD

2005-01-01 – 2005-12-31: -1907000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.91 million
Calculation and evidence

-1907000 − 0 USD

Exact free cash flow: -1907000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 7.32 million
Exact value

Exact value: -7317000 USD

2006-01-01 – 2006-12-31: -7317000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Exact value

Exact value: -1253000 USD

2006-01-01 – 2006-12-31: -1253000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200,000
Exact value

Exact value: 200000 USD

2006-01-01 – 2006-12-31: 200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Calculation and evidence

-1253000 − 200000 USD

Exact free cash flow: -1453000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 15.44 million
Exact value

Exact value: -15441000 USD

2007-01-01 – 2007-12-31: -15441000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.27 million
Exact value

Exact value: -6265000 USD

2007-01-01 – 2007-12-31: -6265000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,000
Exact value

Exact value: 53000 USD

2007-01-01 – 2007-12-31: 53000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.32 million
Calculation and evidence

-6265000 − 53000 USD

Exact free cash flow: -6318000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001070534, 1070534, edgar:1070534