Revenue
118 million USD
2010-12-31 · USD
60 filing records in this dataset, filed from 1999-05-17 to 2014-09-03. Reported financial figures are available; chart coverage varies by period.
118 million USD
2010-12-31 · USD
12.93%
2010 Q4 · %
12.3 million USD
2010-12-31 · USD
1.63 million USD
2010-12-31 · USD
146135469 USD
44503379 shares
23.45% · 8.45 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
439 million USD
2010-01-01 – 2010-12-31
53.8 million USD
2010-01-01 – 2010-12-31
47.8 million USD
2010-01-01 – 2010-12-31
10.7 million USD
2010-01-01 – 2010-12-31
37.1 million USD
2010-01-01 – 2010-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-09-03.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 289.57 million
–
Current period
USD 438.68 million
–
438682654 − 289572053 = 149110601 USD
289572053 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source438682654 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 37.87 million
–
Current period
USD 53.82 million
–
53819001 − 37870963 = 15948038 USD
37870963 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source53819001 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.36 million
–
Current period
USD 47.84 million
–
47841717 − 4360998 = 43480719 USD
4360998 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source47841717 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 370,564
–
Current period
USD 10.72 million
–
10718624 − 370564 = 10348060 USD
370564 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source10718624 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 17175 | Unavailable | Unavailable | Unavailable | -463167 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 29217184 | 25059675 Derived | 4157509 | 16422 Derived | 4141087 | Unavailable | Source
|
| 2006 2005-03-27 – 2006-03-26 | 29217184 | 25059675 Derived | 4157509 | 16422 Derived | 4141087 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 54427820 | 49022832 Derived | 5404988 | 61409 Derived | 5343579 | Unavailable | Source
|
| 2007 2006-03-27 – 2007-03-26 | 54427820 | 49022832 Derived | 5404988 | 61409 Derived | 5343579 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 87104187 | 78693450 Derived | 8410737 | -168828 Derived | 8579565 | -11917476 Derived | Source
|
| 2008 2007-03-27 – 2008-03-26 | 87104187 | 78693450 Derived | 8410737 | -168828 Derived | 8579565 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 216506969 | 187856320 Derived | 28650649 | 9926282 Derived | 18724367 | 7454154 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 289572053 | 252077460 Derived | 37494593 | -376370 Derived | 37870963 | 3990434 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 438682654 | 384437790 Derived | 54244864 | 425863 Derived | 53819001 | 37123093 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 17175 |
|
| 2005 | Revenue | 29217184 |
|
| 2006 | Revenue | 29217184 |
|
| 2006 | Revenue | 54427820 |
|
| 2007 | Revenue | 54427820 |
|
| 2007 | Revenue | 87104187 |
|
| 2008 | Revenue | 87104187 |
|
| 2008 | Revenue | 216506969 |
|
| 2009 | Revenue | 289572053 |
|
| 2010 | Revenue | 438682654 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | -99.5% |
|
| 2005 | Year over year | 170,014.6% |
|
| 2006 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 86.3% |
|
| 2007 | Year over year | 86.3% |
|
| 2007 | Year over year | 60% |
|
| 2008 | Year over year | 60% |
|
| 2008 | Year over year | 148.6% |
|
| 2009 | Year over year | 33.7% |
|
| 2010 | Year over year | 51.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005 | Operating margin | 14.2% |
|
| 2006 | Operating margin | 14.2% |
|
| 2006 | Operating margin | 9.9% |
|
| 2007 | Operating margin | 9.9% |
|
| 2007 | Operating margin | 9.7% |
|
| 2008 | Operating margin | 9.7% |
|
| 2008 | Operating margin | 13.2% |
|
| 2009 | Operating margin | 12.9% |
|
| 2010 | Operating margin | 12.4% |
|
| 2004 | Net margin | -2,696.8% |
|
| 2005 | Net margin | 14.2% |
|
| 2006 | Net margin | 14.2% |
|
| 2006 | Net margin | 9.8% |
|
| 2007 | Net margin | 9.8% |
|
| 2007 | Net margin | 9.8% |
|
| 2008 | Net margin | 9.8% |
|
| 2008 | Net margin | 8.6% |
|
| 2009 | Net margin | 13.1% |
|
| 2010 | Net margin | 12.3% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | -13.7% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | 3.4% |
|
| 2009 | Free cash flow margin | 1.4% |
|
| 2010 | Free cash flow margin | 8.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | -5108303 |
|
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | 8705385 |
|
| 2009 | Operating cash flow | 4360998 |
|
| 2010 | Operating cash flow | 47841717 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | -11917476 |
|
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | 7454154 |
|
| 2009 | Free cash flow | 3990434 |
|
| 2010 | Free cash flow | 37123093 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Liabilities / assets | 356.6% |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-03-26 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | 29.9% |
|
| 2007-03-26 | Liabilities / assets | Not reported | No source recorded |
| 2007 | Liabilities / assets | 12.6% |
|
| 2008 | Liabilities / assets | 10.1% |
|
| 2008 | Liabilities / assets | 11.4% |
|
| 2009 | Liabilities / assets | 6.3% |
|
| 2010 | Liabilities / assets | 13% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 0.23× |
|
| 2005 | Current assets / current liabilities | 0.37× |
|
| 2006-03-26 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 3.18× |
|
| 2007-03-26 | Current assets / current liabilities | Not reported | No source recorded |
| 2007 | Current assets / current liabilities | 6.49× |
|
| 2008 | Current assets / current liabilities | 7.9× |
|
| 2008 | Current assets / current liabilities | 7.25× |
|
| 2009 | Current assets / current liabilities | 12.83× |
|
| 2010 | Current assets / current liabilities | 5.63× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | −USD 463,167 Exact valueExact value: -463167 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 4.14 million Exact valueExact value: 4141087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-03-27 – 2006-03-26 | USD 4.14 million Exact valueExact value: 4141087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 5.34 million Exact valueExact value: 5343579 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-03-27 – 2007-03-26 | USD 5.34 million Exact valueExact value: 5343579 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 8.58 million Exact valueExact value: 8579565 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.11 million Exact valueExact value: -5108303 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.81 million Exact valueExact value: 6809173 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.92 million Calculation and evidence-5108303 − 6809173 USD Exact free cash flow: -11917476 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-03-27 – 2008-03-26 | USD 8.58 million Exact valueExact value: 8579565 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 18.72 million Exact valueExact value: 18724367 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.71 million Exact valueExact value: 8705385 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1251231 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.45 million Calculation and evidence8705385 − 1251231 USD Exact free cash flow: 7454154 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 37.87 million Exact valueExact value: 37870963 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.36 million Exact valueExact value: 4360998 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 370,564 Exact valueExact value: 370564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.99 million Calculation and evidence4360998 − 370564 USD Exact free cash flow: 3990434 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 53.82 million Exact valueExact value: 53819001 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.84 million Exact valueExact value: 47841717 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.72 million Exact valueExact value: 10718624 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.12 million Calculation and evidence47841717 − 10718624 USD Exact free cash flow: 37123093 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 106 latest values · 106 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001070045, 1070045, CBEH, edgar:1070045
Also known as A M S MARKETING INC, China Bio Energy Holding Group Co., Ltd., China Integrated Energy, Inc., INTERNATIONAL IMAGING SYSTEMS INC