ARGOSY EDUCATION GROUP INC

EDGAR

17 filing records in this dataset, filed from 1999-04-15 to 2001-11-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

15.6 million USD

2001-08-31 · USD

Exact inputs and evidence

Operating margin

-35.31%

2001-08-31 · %

Exact inputs and evidence
  • Operating Income: -1328000 USD Source
  • Operating Income: 4170000 USD Source
  • Revenue: 58170000 USD Source
  • Revenue: 42600000 USD Source
Cash and cash equivalents
11.8 million USD Source
Exact value

11803000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

58.2 million USD

2000-09-01 – 2001-08-31

Exact inputs and evidence
  • Revenue: 13304000 USD · 2000-09-01 – 2000-11-30 Source
  • Revenue: 12527000 USD · 2000-12-01 – 2001-02-28 Source
  • Revenue: 16769000 USD · 2001-03-01 – 2001-05-31 Source
  • Revenue: 58170000 USD · 2000-09-01 – 2001-08-31 Source
  • Revenue: 42600000 USD · 2000-09-01 – 2001-05-31 Source

Net income

-1.69 million USD

2000-09-01 – 2001-08-31

Exact inputs and evidence
  • Net income: 540000 USD · 2000-09-01 – 2000-11-30 Source
  • Net income: 111000 USD · 2000-12-01 – 2001-02-28 Source
  • Net income: 1097000 USD · 2001-03-01 – 2001-05-31 Source
  • Net income: -1692000 USD · 2000-09-01 – 2001-08-31 Source
  • Net income: 1749000 USD · 2000-09-01 – 2001-05-31 Source

Capital expenditure

1.81 million USD

2000-03-01 – 2001-02-28

Exact inputs and evidence
  • Capital expenditure: 1600000 USD · 1999-09-01 – 2000-05-31 Source
  • Capital expenditure: 1368000 USD · 1999-09-01 – 2000-02-29 Source
  • Capital expenditure: 1875000 USD · 1999-09-01 – 2000-08-31 Source
  • Capital expenditure: 1600000 USD · 1999-09-01 – 2000-05-31 Source
  • Capital expenditure: 687000 USD · 2000-09-01 – 2000-11-30 Source
  • Capital expenditure: 1302000 USD · 2000-09-01 – 2001-02-28 Source
  • Capital expenditure: 687000 USD · 2000-09-01 – 2000-11-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-27.

Financial data available through: 2001-08-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2001-08-31
  • Operating income: 5 of 11 periods available· newest 2001-08-31
  • Net income: 5 of 11 periods available· newest 2001-08-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-08-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-08-31
  • Total assets: 4 of 11 periods available· newest 2001-08-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2001-08-31
  • Current liabilities: 4 of 11 periods available· newest 2001-08-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2001-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +32%

    Prior period

    USD 44.06 million

    –

    Current period

    USD 58.17 million

    –

    Exact inputs and evidence

    58170000 − 44058000 = 14112000 USD

    44058000 USD · 1999-09-01 – 2000-08-31

    Inspect prior input Prior source

    58170000 USD · 2000-09-01 – 2001-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -201.9%

    Prior period

    USD 1.66 million

    –

    Current period

    −USD 1.69 million

    –

    Exact inputs and evidence

    -1692000 − 1661000 = -3353000 USD

    1661000 USD · 1999-09-01 – 2000-08-31

    Inspect prior input Prior source

    -1692000 USD · 2000-09-01 – 2001-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-09-01 – 2001-08-31

  • Revenue USD 58.17 million 100% of revenue
  • Operating costs Derived USD 59.5 million 102% of revenue
  • Operating income −USD 1.33 million −2.3% of revenue
  • Tax, interest and other Derived USD 364,000 0.6% of revenue
  • Net income −USD 1.69 million −2.9% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 94%
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 90%
  • 2001 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-09-01 – 1997-08-3120460000 17602000 Derived 2858000 -305000 Derived 3163000 3567000 Derived
Source
1998 1997-09-01 – 1998-08-3129352000 27552000 Derived 1800000 285000 Derived 1515000 1985000 Derived
Source
1999 1998-09-01 – 1999-08-3136866000 32361000 Derived 4505000 -78000 Derived 4583000 1824000 Derived
Source
2000 1999-09-01 – 2000-08-3144058000 39690000 Derived 4368000 2707000 Derived 1661000 2284000 Derived
Source
2001 2000-09-01 – 2001-08-3158170000 59498000 Derived -1328000 364000 Derived -1692000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 58.2M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62.8M47.1M31.4M15.7M0.019971998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue20460000
1998Revenue29352000
1999Revenue36866000
2000Revenue44058000
2001Revenue58170000

Revenue growth

Change in revenue from the same financial period one year earlier.

32% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%23%12%0%19971998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year43.5%
1999Year over year25.6%
2000Year over year19.5%
2001Year over year32%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.3% 2001
Net margin -2.9% 2001
Free cash flow margin 5.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.1%13.2%7.3%1.4%-4.5%19971998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin14%
1998Operating margin6.1%
1999Operating margin12.2%
2000Operating margin9.9%
2001Operating margin-2.3%
1997Net margin15.5%
1998Net margin5.2%
1999Net margin12.4%
2000Net margin3.8%
2001Net margin-2.9%
1997Free cash flow margin17.4%
1998Free cash flow margin6.8%
1999Free cash flow margin4.9%
2000Free cash flow margin5.2%
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.2M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M3.4M2.2M1.1M0.019971998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow3908000
1998Operating cash flow2582000
1999Operating cash flow3713000
2000Operating cash flow4159000
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.3M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M2.9M1.9M963.1K0.019971998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow3567000
1998Free cash flow1985000
1999Free cash flow1824000
2000Free cash flow2284000
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-08-31Liabilities / assetsNot reportedNo source recorded
1998-08-31Liabilities / assetsNot reported
1999-08-31Liabilities / assetsNot reported
2000-08-31Liabilities / assetsNot reported
2001-08-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.37× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.79×2.84×1.90×0.95×0.00×1997-08-311998199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-08-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.28×
1999Current assets / current liabilities3.51×
2000Current assets / current liabilities3.29×
2001Current assets / current liabilities1.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-09-01 – 1997-08-31
USD 3.16 million
Exact value

Exact value: 3163000 USD

1996-09-01 – 1997-08-31: 3163000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.91 million
Exact value

Exact value: 3908000 USD

1996-09-01 – 1997-08-31: 3908000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 341,000
Exact value

Exact value: 341000 USD

1996-09-01 – 1997-08-31: 341000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.57 million
Calculation and evidence

3908000 − 341000 USD

Exact free cash flow: 3567000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-09-01 – 1998-08-31
USD 1.52 million
Exact value

Exact value: 1515000 USD

1997-09-01 – 1998-08-31: 1515000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.58 million
Exact value

Exact value: 2582000 USD

1997-09-01 – 1998-08-31: 2582000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 597,000
Exact value

Exact value: 597000 USD

1997-09-01 – 1998-08-31: 597000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.99 million
Calculation and evidence

2582000 − 597000 USD

Exact free cash flow: 1985000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-09-01 – 1999-08-31
USD 4.58 million
Exact value

Exact value: 4583000 USD

1998-09-01 – 1999-08-31: 4583000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.71 million
Exact value

Exact value: 3713000 USD

1998-09-01 – 1999-08-31: 3713000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.89 million
Exact value

Exact value: 1889000 USD

1998-09-01 – 1999-08-31: 1889000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Calculation and evidence

3713000 − 1889000 USD

Exact free cash flow: 1824000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-09-01 – 2000-08-31
USD 1.66 million
Exact value

Exact value: 1661000 USD

1999-09-01 – 2000-08-31: 1661000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.16 million
Exact value

Exact value: 4159000 USD

1999-09-01 – 2000-08-31: 4159000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.88 million
Exact value

Exact value: 1875000 USD

1999-09-01 – 2000-08-31: 1875000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Calculation and evidence

4159000 − 1875000 USD

Exact free cash flow: 2284000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-09-01 – 2001-08-31
−USD 1.69 million
Exact value

Exact value: -1692000 USD

2000-09-01 – 2001-08-31: -1692000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001070042, 1070042, edgar:1070042