FEDERATED NATIONAL HOLDING CO

EDGAR

119 filing records in this dataset, filed from 1998-12-28 to 2022-05-18. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

42.2 million USD

2022 Q1 · USD

Exact inputs and evidence

Net margin

-103.98%

2022 Q1 · %

Exact inputs and evidence
  • Net Income: -43914000 USD Source
  • Revenue: 42235000 USD Source

Operating cash flow

-37 million USD

2022 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -37024000 USD Source

Free cash flow

-37.1 million USD

2022 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -37024000 USD Source
  • Capital Expenditure: 50000 USD Source
Cash and cash equivalents
87.4 million USD Source
Exact value

87358000 USD

Long-term debt including current maturities
119 million USD Source
Exact value

118805000 USD

Shares outstanding
17.5 million shares Source
Exact value

17519237 shares

Reported share-count change

1.19% · 206 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 17313461 shares · 2021-03-31· Source
  • 17519237 shares · 2022-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-05-18.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2021-12-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2021-12-31
  • Total assets: 6 of 11 periods available· newest 2021-12-31
  • Total liabilities: 6 of 11 periods available· newest 2021-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -43.1%

    Prior period

    USD 431.86 million

    –

    Current period

    USD 245.55 million

    –

    Exact inputs and evidence

    245549000 − 431863000 = -186314000 USD

    431863000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    245549000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 24.94 million

    Prior period

    −USD 78.16 million

    –

    Current period

    −USD 103.1 million

    –

    Exact inputs and evidence

    -103100000 − -78158000 = -24942000 USD

    -78158000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -103100000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 99.26 million

    Prior period

    −USD 91.91 million

    –

    Current period

    −USD 191.17 million

    –

    Exact inputs and evidence

    -191171000 − -91908000 = -99263000 USD

    -91908000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -191171000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -45.3%

    Prior period

    USD 3.36 million

    –

    Current period

    USD 1.84 million

    –

    Exact inputs and evidence

    1836000 − 3357000 = -1521000 USD

    3357000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1836000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 245.55 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 103.1 million −42% of revenue

Cash

  • Operating cash flow −USD 191.17 million −78% of revenue
  • Capital expenditure USD 1.84 million 0.7% of revenue
  • Free cash flow Derived −USD 193.01 million −79% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-31243471000 UnavailableUnavailableUnavailable39301000 51155000 Derived
Source
2016 2016-01-01 – 2016-12-31307525000 UnavailableUnavailableUnavailable1015000 67603000 Derived
Source
2017 2017-01-01 – 2017-12-31391662000 UnavailableUnavailableUnavailable7989000 12130000 Derived
Source
2018 2018-01-01 – 2018-12-31396093000 UnavailableUnavailableUnavailable14928000 28244000 Derived
Source
2019 2019-01-01 – 2019-12-31414961000 UnavailableUnavailableUnavailable1011000 33276000 Derived
Source
2020 2020-01-01 – 2020-12-31431863000 UnavailableUnavailableUnavailable-78158000 -95265000 Derived
Source
2021 2021-01-01 – 2021-12-31245549000 UnavailableUnavailableUnavailable-103100000 -193007000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 245.5M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.466.4M349.8M233.2M116.6M0.0201520182021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue243471000
2016Revenue307525000
2017Revenue391662000
2018Revenue396093000
2019Revenue414961000
2020Revenue431863000
2021Revenue245549000

Revenue growth

Change in revenue from the same financial period one year earlier.

-43.1% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%13%-8%-28%-49%201520182021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year26.3%
2017Year over year27.4%
2018Year over year1.1%
2019Year over year4.8%
2020Year over year4.1%
2021Year over year-43.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -42% 2021
Free cash flow margin -78.6% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%1%-28%-57%-87%2015-12-312018-12-312021-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2018-12-31Operating marginNot reported
2019-12-31Operating marginNot reported
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2015Net margin16.1%
2016Net margin0.3%
2017Net margin2%
2018Net margin3.8%
2019Net margin0.2%
2020Net margin-18.1%
2021Net margin-42%
2015Free cash flow margin21%
2016Free cash flow margin22%
2017Free cash flow margin3.1%
2018Free cash flow margin7.1%
2019Free cash flow margin8%
2020Free cash flow margin-22.1%
2021Free cash flow margin-78.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -191.2M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90.6M15.0M-60.7M-136.4M-212.0M201520182021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow52891000
2016Operating cash flow69750000
2017Operating cash flow13106000
2018Operating cash flow30270000
2019Operating cash flow35316000
2020Operating cash flow-91908000
2021Operating cash flow-191171000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -193M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88.5M12.9M-62.7M-138.3M-213.9M201520182021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow51155000
2016Free cash flow67603000
2017Free cash flow12130000
2018Free cash flow28244000
2019Free cash flow33276000
2020Free cash flow-95265000
2021Free cash flow-193007000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

95.8% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%78%52%26%0%2015-12-3120182021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016Liabilities / assets71.2%
2017Liabilities / assets74.9%
2018Liabilities / assets76.7%
2019Liabilities / assets78.9%
2020Liabilities / assets88.9%
2021Liabilities / assets95.8%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
USD 39.3 million
Exact value

Exact value: 39301000 USD

2015-01-01 – 2015-12-31: 39301000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.89 million
Exact value

Exact value: 52891000 USD

2015-01-01 – 2015-12-31: 52891000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.74 million
Exact value

Exact value: 1736000 USD

2015-01-01 – 2015-12-31: 1736000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.16 million
Calculation and evidence

52891000 − 1736000 USD

Exact free cash flow: 51155000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 1.02 million
Exact value

Exact value: 1015000 USD

2016-01-01 – 2016-12-31: 1015000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.75 million
Exact value

Exact value: 69750000 USD

2016-01-01 – 2016-12-31: 69750000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2147000 USD

2016-01-01 – 2016-12-31: 2147000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.6 million
Calculation and evidence

69750000 − 2147000 USD

Exact free cash flow: 67603000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 7.99 million
Exact value

Exact value: 7989000 USD

2017-01-01 – 2017-12-31: 7989000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.11 million
Exact value

Exact value: 13106000 USD

2017-01-01 – 2017-12-31: 13106000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 976,000
Exact value

Exact value: 976000 USD

2017-01-01 – 2017-12-31: 976000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.13 million
Calculation and evidence

13106000 − 976000 USD

Exact free cash flow: 12130000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 14.93 million
Exact value

Exact value: 14928000 USD

2018-01-01 – 2018-12-31: 14928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.27 million
Exact value

Exact value: 30270000 USD

2018-01-01 – 2018-12-31: 30270000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Exact value

Exact value: 2026000 USD

2018-01-01 – 2018-12-31: 2026000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.24 million
Calculation and evidence

30270000 − 2026000 USD

Exact free cash flow: 28244000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 1.01 million
Exact value

Exact value: 1011000 USD

2019-01-01 – 2019-12-31: 1011000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.32 million
Exact value

Exact value: 35316000 USD

2019-01-01 – 2019-12-31: 35316000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.04 million
Exact value

Exact value: 2040000 USD

2019-01-01 – 2019-12-31: 2040000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.28 million
Calculation and evidence

35316000 − 2040000 USD

Exact free cash flow: 33276000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 78.16 million
Exact value

Exact value: -78158000 USD

2020-01-01 – 2020-12-31: -78158000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91.91 million
Exact value

Exact value: -91908000 USD

2020-01-01 – 2020-12-31: -91908000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.36 million
Exact value

Exact value: 3357000 USD

2020-01-01 – 2020-12-31: 3357000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 95.27 million
Calculation and evidence

-91908000 − 3357000 USD

Exact free cash flow: -95265000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 103.1 million
Exact value

Exact value: -103100000 USD

2021-01-01 – 2021-12-31: -103100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 191.17 million
Exact value

Exact value: -191171000 USD

2021-01-01 – 2021-12-31: -191171000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.84 million
Exact value

Exact value: 1836000 USD

2021-01-01 – 2021-12-31: 1836000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 193.01 million
Calculation and evidence

-191171000 − 1836000 USD

Exact free cash flow: -193007000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

119 filings · 3,387 latest values · 3,387 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001069996, 1069996, FNHC, edgar:1069996, fnhc

Also known as 21ST CENTURY HOLDING CO, 21ST CENTURY HOLDING CO , FEDERATED NATIONAL HOLDING CO, FEDERATED NATIONAL HOLDING Co, FEDNAT HOLDING Co, FedNat Holding Co, FedNat Holding Co, FedNat Holding Company