Revenue
42.2 million USD
2022 Q1 · USD
Exact inputs and evidence
- Revenue: 42235000 USD Source
119 filing records in this dataset, filed from 1998-12-28 to 2022-05-18. Reported financial figures are available; chart coverage varies by period.
87358000 USD
118805000 USD
17519237 shares
1.19% · 206 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-05-18.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 431.86 million
–
Current period
USD 245.55 million
–
245549000 − 431863000 = -186314000 USD
431863000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source245549000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 78.16 million
–
Current period
−USD 103.1 million
–
-103100000 − -78158000 = -24942000 USD
-78158000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-103100000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 91.91 million
–
Current period
−USD 191.17 million
–
-191171000 − -91908000 = -99263000 USD
-91908000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-191171000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.36 million
–
Current period
USD 1.84 million
–
1836000 − 3357000 = -1521000 USD
3357000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source1836000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | 243471000 | Unavailable | Unavailable | Unavailable | 39301000 | 51155000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 307525000 | Unavailable | Unavailable | Unavailable | 1015000 | 67603000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 391662000 | Unavailable | Unavailable | Unavailable | 7989000 | 12130000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 396093000 | Unavailable | Unavailable | Unavailable | 14928000 | 28244000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 414961000 | Unavailable | Unavailable | Unavailable | 1011000 | 33276000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 431863000 | Unavailable | Unavailable | Unavailable | -78158000 | -95265000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 245549000 | Unavailable | Unavailable | Unavailable | -103100000 | -193007000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 243471000 |
|
| 2016 | Revenue | 307525000 |
|
| 2017 | Revenue | 391662000 |
|
| 2018 | Revenue | 396093000 |
|
| 2019 | Revenue | 414961000 |
|
| 2020 | Revenue | 431863000 |
|
| 2021 | Revenue | 245549000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | 26.3% |
|
| 2017 | Year over year | 27.4% |
|
| 2018 | Year over year | 1.1% |
|
| 2019 | Year over year | 4.8% |
|
| 2020 | Year over year | 4.1% |
|
| 2021 | Year over year | -43.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015-12-31 | Operating margin | Not reported |
|
| 2016-12-31 | Operating margin | Not reported |
|
| 2017-12-31 | Operating margin | Not reported |
|
| 2018-12-31 | Operating margin | Not reported |
|
| 2019-12-31 | Operating margin | Not reported |
|
| 2020-12-31 | Operating margin | Not reported |
|
| 2021-12-31 | Operating margin | Not reported |
|
| 2015 | Net margin | 16.1% |
|
| 2016 | Net margin | 0.3% |
|
| 2017 | Net margin | 2% |
|
| 2018 | Net margin | 3.8% |
|
| 2019 | Net margin | 0.2% |
|
| 2020 | Net margin | -18.1% |
|
| 2021 | Net margin | -42% |
|
| 2015 | Free cash flow margin | 21% |
|
| 2016 | Free cash flow margin | 22% |
|
| 2017 | Free cash flow margin | 3.1% |
|
| 2018 | Free cash flow margin | 7.1% |
|
| 2019 | Free cash flow margin | 8% |
|
| 2020 | Free cash flow margin | -22.1% |
|
| 2021 | Free cash flow margin | -78.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | 52891000 |
|
| 2016 | Operating cash flow | 69750000 |
|
| 2017 | Operating cash flow | 13106000 |
|
| 2018 | Operating cash flow | 30270000 |
|
| 2019 | Operating cash flow | 35316000 |
|
| 2020 | Operating cash flow | -91908000 |
|
| 2021 | Operating cash flow | -191171000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | 51155000 |
|
| 2016 | Free cash flow | 67603000 |
|
| 2017 | Free cash flow | 12130000 |
|
| 2018 | Free cash flow | 28244000 |
|
| 2019 | Free cash flow | 33276000 |
|
| 2020 | Free cash flow | -95265000 |
|
| 2021 | Free cash flow | -193007000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2016 | Liabilities / assets | 71.2% |
|
| 2017 | Liabilities / assets | 74.9% |
|
| 2018 | Liabilities / assets | 76.7% |
|
| 2019 | Liabilities / assets | 78.9% |
|
| 2020 | Liabilities / assets | 88.9% |
|
| 2021 | Liabilities / assets | 95.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2016-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2017-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2018-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2019-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2020-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2021-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | USD 39.3 million Exact valueExact value: 39301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.89 million Exact valueExact value: 52891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.74 million Exact valueExact value: 1736000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.16 million Calculation and evidence52891000 − 1736000 USD Exact free cash flow: 51155000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | USD 1.02 million Exact valueExact value: 1015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.75 million Exact valueExact value: 69750000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.15 million Exact valueExact value: 2147000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.6 million Calculation and evidence69750000 − 2147000 USD Exact free cash flow: 67603000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 7.99 million Exact valueExact value: 7989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.11 million Exact valueExact value: 13106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 976,000 Exact valueExact value: 976000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.13 million Calculation and evidence13106000 − 976000 USD Exact free cash flow: 12130000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 14.93 million Exact valueExact value: 14928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.27 million Exact valueExact value: 30270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Exact valueExact value: 2026000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.24 million Calculation and evidence30270000 − 2026000 USD Exact free cash flow: 28244000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | USD 1.01 million Exact valueExact value: 1011000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.32 million Exact valueExact value: 35316000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.04 million Exact valueExact value: 2040000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.28 million Calculation and evidence35316000 − 2040000 USD Exact free cash flow: 33276000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 78.16 million Exact valueExact value: -78158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 91.91 million Exact valueExact value: -91908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.36 million Exact valueExact value: 3357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 95.27 million Calculation and evidence-91908000 − 3357000 USD Exact free cash flow: -95265000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 103.1 million Exact valueExact value: -103100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 191.17 million Exact valueExact value: -191171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.84 million Exact valueExact value: 1836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 193.01 million Calculation and evidence-191171000 − 1836000 USD Exact free cash flow: -193007000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
119 filings · 3,387 latest values · 3,387 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001069996, 1069996, FNHC, edgar:1069996, fnhc
Also known as 21ST CENTURY HOLDING CO, 21ST CENTURY HOLDING CO , FEDERATED NATIONAL HOLDING CO, FEDERATED NATIONAL HOLDING Co, FEDNAT HOLDING Co, FedNat Holding Co, FedNat Holding Co, FedNat Holding Company