PACIFIC SANDS INC

EDGAR

86 filing records in this dataset, filed from 2000-05-22 to 2016-02-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

353 thousand USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-23.42%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: -82632 USD Source
  • Revenue: 352830 USD Source

Operating cash flow

-1.37 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1366 USD Source
Cash and cash equivalents
992 USD Source
Exact value

992 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

36.7 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -84447 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: 198490 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 113830 USD · 2010-07-01 – 2011-06-30 Source
  • Net income: 102293 USD · 2010-07-01 – 2011-03-31 Source
  • Net income: -88840 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-02-24.

Financial data available through: 2010-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-06-30
  • Operating income: 11 of 11 periods available· newest 2010-06-30
  • Net income: 11 of 11 periods available· newest 2010-06-30
  • Operating cash flow: 9 of 11 periods available· newest 2010-06-30
  • Capital expenditure: 7 of 11 periods available· newest 2010-06-30
  • Total assets: 10 of 11 periods available· newest 2010-06-30
  • Total liabilities: 3 of 11 periods available· newest 2010-06-30
  • Current assets: 10 of 11 periods available· newest 2010-06-30
  • Current liabilities: 11 of 11 periods available· newest 2010-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.3%

    Prior period

    USD 1.2 million

    –

    Current period

    USD 1.12 million

    –

    Exact inputs and evidence

    1122454 − 1197485 = -75031 USD

    1197485 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    1122454 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 810,012

    Prior period

    −USD 317,033

    –

    Current period

    −USD 1.13 million

    –

    Exact inputs and evidence

    -1127045 − -317033 = -810012 USD

    -317033 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    -1127045 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 38,333

    Prior period

    −USD 86,958

    –

    Current period

    −USD 48,625

    –

    Exact inputs and evidence

    -48625 − -86958 = 38333 USD

    -86958 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    -48625 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +84.5%

    Prior period

    USD 4,645

    –

    Current period

    USD 8,572

    –

    Exact inputs and evidence

    8572 − 4645 = 3927 USD

    4645 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    8572 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-07-01 – 2010-06-30

  • Revenue USD 1.12 million 100% of revenue
  • Operating costs Derived USD 2.17 million 193% of revenue
  • Operating income −USD 1.05 million −93% of revenue
  • Tax, interest and other Derived USD 77,687 6.9% of revenue
  • Net income −USD 1.13 million −100% of revenue

Cash

  • Operating cash flow −USD 48,625 −4.3% of revenue
  • Capital expenditure USD 8,572 0.8% of revenue
  • Free cash flow Derived −USD 57,197 −5.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 1,108% of revenue.
  • 2002 Operating loss: operating costs were 122% of revenue.
  • 2003 Operating loss: operating costs were 644% of revenue.
  • 2004 Operating loss: operating costs were 384% of revenue.
  • 2005 Operating loss: operating costs were 243% of revenue.
  • 2006 Operating loss: operating costs were 176% of revenue.
  • 2007 Operating loss: operating costs were 185% of revenue.
  • 2008 Operating loss: operating costs were 129% of revenue.
  • 2009 Operating loss: operating costs were 124% of revenue.
  • 2010 Operating loss: operating costs were 193% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-07-01 – 2001-06-3028626 317133 Derived -288507 85812 Derived -374319 Unavailable
Source
2002 2001-07-01 – 2002-06-30280326 342701 Derived -62375 38622 Derived -100997 Unavailable
Source
2003 2002-07-01 – 2003-06-3061254 394314 Derived -333060 0 Derived -333060 Unavailable
Source
2004 2003-07-01 – 2004-06-3061703 236889 Derived -175186 -36415 Derived -138771 Unavailable
Source
2005 2004-07-01 – 2005-06-30219573 533072 Derived -313499 -13069 Derived -300430 -264001 Derived
Source
2006 2005-07-01 – 2006-06-30433918 765304 Derived -331386 -21175 Derived -310211 -99107 Derived
Source
2007 2006-07-01 – 2007-06-30596774 1106740 Derived -509966 41131 Derived -551097 -170115 Derived
Source
2008 2007-07-01 – 2008-06-30976357 1256909 Derived -280552 32356 Derived -312908 -160920 Derived
Source
2009 2008-07-01 – 2009-06-301197485 1488404 Derived -290919 26114 Derived -317033 -91603 Derived
Source
2010 2009-07-01 – 2010-06-301122454 2171812 Derived -1049358 77687 Derived -1127045 -57197 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M970.0K646.6K323.3K0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue28626
2002Revenue280326
2003Revenue61254
2004Revenue61703
2005Revenue219573
2006Revenue433918
2007Revenue596774
2008Revenue976357
2009Revenue1197485
2010Revenue1122454

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.3% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.956%678%401%123%-155%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year6.3%
2002Year over year879.3%
2003Year over year-78.1%
2004Year over year0.7%
2005Year over year255.9%
2006Year over year97.6%
2007Year over year37.5%
2008Year over year63.6%
2009Year over year22.6%
2010Year over year-6.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -93.5% 2010
Net margin -100.4% 2010
Free cash flow margin -5.1% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105%-275%-654%-1,033%-1,412%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-1,007.8%
2002Operating margin-22.3%
2003Operating margin-543.7%
2004Operating margin-283.9%
2005Operating margin-142.8%
2006Operating margin-76.4%
2007Operating margin-85.5%
2008Operating margin-28.7%
2009Operating margin-24.3%
2010Operating margin-93.5%
2001Net margin-1,307.6%
2002Net margin-36%
2003Net margin-543.7%
2004Net margin-224.9%
2005Net margin-136.8%
2006Net margin-71.5%
2007Net margin-92.3%
2008Net margin-32%
2009Net margin-26.5%
2010Net margin-100.4%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin-120.2%
2006Free cash flow margin-22.8%
2007Free cash flow margin-28.5%
2008Free cash flow margin-16.5%
2009Free cash flow margin-7.6%
2010Free cash flow margin-5.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -48.6K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.2K-47.7K-113.6K-179.4K-245.3K200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow-32698
2004Operating cash flow-10593
2005Operating cash flow-227135
2006Operating cash flow-96403
2007Operating cash flow-155400
2008Operating cash flow-155423
2009Operating cash flow-86958
2010Operating cash flow-48625

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -57.2K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.1K-55.4K-132.0K-208.6K-285.1K200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flow-264001
2006Free cash flow-99107
2007Free cash flow-170115
2008Free cash flow-160920
2009Free cash flow-91603
2010Free cash flow-57197

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

546.2% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.590%442%295%147%0%2001-06-302006-06-302010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-06-30Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported
2003-06-30Liabilities / assetsNot reported
2004-06-30Liabilities / assetsNot reported
2005-06-30Liabilities / assetsNot reported
2006-06-30Liabilities / assetsNot reported
2007-06-30Liabilities / assetsNot reported
2008Liabilities / assets116.5%
2009Liabilities / assets125%
2010Liabilities / assets546.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.43× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.83×0.62×0.42×0.21×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.35×
2002Current assets / current liabilities0.72×
2003Current assets / current liabilities0.77×
2004-06-30Current assets / current liabilitiesNot reported
2005Current assets / current liabilities0.39×
2006Current assets / current liabilities0.44×
2007Current assets / current liabilities0.42×
2008Current assets / current liabilities0.4×
2009Current assets / current liabilities0.51×
2010Current assets / current liabilities0.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-07-01 – 2001-06-30
−USD 374,319
Exact value

Exact value: -374319 USD

2000-07-01 – 2001-06-30: -374319 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-07-01 – 2002-06-30
−USD 100,997
Exact value

Exact value: -100997 USD

2001-07-01 – 2002-06-30: -100997 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-07-01 – 2003-06-30
−USD 333,060
Exact value

Exact value: -333060 USD

2002-07-01 – 2003-06-30: -333060 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32,698
Exact value

Exact value: -32698 USD

2002-07-01 – 2003-06-30: -32698 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-07-01 – 2004-06-30
−USD 138,771
Exact value

Exact value: -138771 USD

2003-07-01 – 2004-06-30: -138771 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10,593
Exact value

Exact value: -10593 USD

2003-07-01 – 2004-06-30: -10593 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-07-01 – 2005-06-30
−USD 300,430
Exact value

Exact value: -300430 USD

2004-07-01 – 2005-06-30: -300430 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 227,135
Exact value

Exact value: -227135 USD

2004-07-01 – 2005-06-30: -227135 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36,866
Exact value

Exact value: 36866 USD

2004-07-01 – 2005-06-30: 36866 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 264,001
Calculation and evidence

-227135 − 36866 USD

Exact free cash flow: -264001 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
−USD 310,211
Exact value

Exact value: -310211 USD

2005-07-01 – 2006-06-30: -310211 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 96,403
Exact value

Exact value: -96403 USD

2005-07-01 – 2006-06-30: -96403 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,704
Exact value

Exact value: 2704 USD

2005-07-01 – 2006-06-30: 2704 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 99,107
Calculation and evidence

-96403 − 2704 USD

Exact free cash flow: -99107 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
−USD 551,097
Exact value

Exact value: -551097 USD

2006-07-01 – 2007-06-30: -551097 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 155,400
Exact value

Exact value: -155400 USD

2006-07-01 – 2007-06-30: -155400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,715
Exact value

Exact value: 14715 USD

2006-07-01 – 2007-06-30: 14715 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 170,115
Calculation and evidence

-155400 − 14715 USD

Exact free cash flow: -170115 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
−USD 312,908
Exact value

Exact value: -312908 USD

2007-07-01 – 2008-06-30: -312908 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 155,423
Exact value

Exact value: -155423 USD

2007-07-01 – 2008-06-30: -155423 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,497
Exact value

Exact value: 5497 USD

2007-07-01 – 2008-06-30: 5497 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 160,920
Calculation and evidence

-155423 − 5497 USD

Exact free cash flow: -160920 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
−USD 317,033
Exact value

Exact value: -317033 USD

2008-07-01 – 2009-06-30: -317033 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 86,958
Exact value

Exact value: -86958 USD

2008-07-01 – 2009-06-30: -86958 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,645
Exact value

Exact value: 4645 USD

2008-07-01 – 2009-06-30: 4645 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91,603
Calculation and evidence

-86958 − 4645 USD

Exact free cash flow: -91603 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-07-01 – 2010-06-30
−USD 1.13 million
Exact value

Exact value: -1127045 USD

2009-07-01 – 2010-06-30: -1127045 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48,625
Exact value

Exact value: -48625 USD

2009-07-01 – 2010-06-30: -48625 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,572
Exact value

Exact value: 8572 USD

2009-07-01 – 2010-06-30: 8572 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57,197
Calculation and evidence

-48625 − 8572 USD

Exact free cash flow: -57197 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

86 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001069799, 1069799, edgar:1069799