Revenue
353 thousand USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 352830 USD Source
86 filing records in this dataset, filed from 2000-05-22 to 2016-02-24. Explore the available filing history and original sources.
992 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
36.7 thousand USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-02-24.
Financial data available through: 2010-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.2 million
–
Current period
USD 1.12 million
–
1122454 − 1197485 = -75031 USD
1197485 USD · 2008-07-01 – 2009-06-30
Inspect prior input Prior source1122454 USD · 2009-07-01 – 2010-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 317,033
–
Current period
−USD 1.13 million
–
-1127045 − -317033 = -810012 USD
-317033 USD · 2008-07-01 – 2009-06-30
Inspect prior input Prior source-1127045 USD · 2009-07-01 – 2010-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 86,958
–
Current period
−USD 48,625
–
-48625 − -86958 = 38333 USD
-86958 USD · 2008-07-01 – 2009-06-30
Inspect prior input Prior source-48625 USD · 2009-07-01 – 2010-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4,645
–
Current period
USD 8,572
–
8572 − 4645 = 3927 USD
4645 USD · 2008-07-01 – 2009-06-30
Inspect prior input Prior source8572 USD · 2009-07-01 – 2010-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | 28626 | 317133 Derived | -288507 | 85812 Derived | -374319 | Unavailable | Source
|
| 2002 2001-07-01 – 2002-06-30 | 280326 | 342701 Derived | -62375 | 38622 Derived | -100997 | Unavailable | Source
|
| 2003 2002-07-01 – 2003-06-30 | 61254 | 394314 Derived | -333060 | 0 Derived | -333060 | Unavailable | Source
|
| 2004 2003-07-01 – 2004-06-30 | 61703 | 236889 Derived | -175186 | -36415 Derived | -138771 | Unavailable | Source
|
| 2005 2004-07-01 – 2005-06-30 | 219573 | 533072 Derived | -313499 | -13069 Derived | -300430 | -264001 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 433918 | 765304 Derived | -331386 | -21175 Derived | -310211 | -99107 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 596774 | 1106740 Derived | -509966 | 41131 Derived | -551097 | -170115 Derived | Source
|
| 2008 2007-07-01 – 2008-06-30 | 976357 | 1256909 Derived | -280552 | 32356 Derived | -312908 | -160920 Derived | Source
|
| 2009 2008-07-01 – 2009-06-30 | 1197485 | 1488404 Derived | -290919 | 26114 Derived | -317033 | -91603 Derived | Source
|
| 2010 2009-07-01 – 2010-06-30 | 1122454 | 2171812 Derived | -1049358 | 77687 Derived | -1127045 | -57197 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 28626 |
|
| 2002 | Revenue | 280326 |
|
| 2003 | Revenue | 61254 |
|
| 2004 | Revenue | 61703 |
|
| 2005 | Revenue | 219573 |
|
| 2006 | Revenue | 433918 |
|
| 2007 | Revenue | 596774 |
|
| 2008 | Revenue | 976357 |
|
| 2009 | Revenue | 1197485 |
|
| 2010 | Revenue | 1122454 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | 6.3% |
|
| 2002 | Year over year | 879.3% |
|
| 2003 | Year over year | -78.1% |
|
| 2004 | Year over year | 0.7% |
|
| 2005 | Year over year | 255.9% |
|
| 2006 | Year over year | 97.6% |
|
| 2007 | Year over year | 37.5% |
|
| 2008 | Year over year | 63.6% |
|
| 2009 | Year over year | 22.6% |
|
| 2010 | Year over year | -6.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -1,007.8% |
|
| 2002 | Operating margin | -22.3% |
|
| 2003 | Operating margin | -543.7% |
|
| 2004 | Operating margin | -283.9% |
|
| 2005 | Operating margin | -142.8% |
|
| 2006 | Operating margin | -76.4% |
|
| 2007 | Operating margin | -85.5% |
|
| 2008 | Operating margin | -28.7% |
|
| 2009 | Operating margin | -24.3% |
|
| 2010 | Operating margin | -93.5% |
|
| 2001 | Net margin | -1,307.6% |
|
| 2002 | Net margin | -36% |
|
| 2003 | Net margin | -543.7% |
|
| 2004 | Net margin | -224.9% |
|
| 2005 | Net margin | -136.8% |
|
| 2006 | Net margin | -71.5% |
|
| 2007 | Net margin | -92.3% |
|
| 2008 | Net margin | -32% |
|
| 2009 | Net margin | -26.5% |
|
| 2010 | Net margin | -100.4% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -120.2% |
|
| 2006 | Free cash flow margin | -22.8% |
|
| 2007 | Free cash flow margin | -28.5% |
|
| 2008 | Free cash flow margin | -16.5% |
|
| 2009 | Free cash flow margin | -7.6% |
|
| 2010 | Free cash flow margin | -5.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | -32698 |
|
| 2004 | Operating cash flow | -10593 |
|
| 2005 | Operating cash flow | -227135 |
|
| 2006 | Operating cash flow | -96403 |
|
| 2007 | Operating cash flow | -155400 |
|
| 2008 | Operating cash flow | -155423 |
|
| 2009 | Operating cash flow | -86958 |
|
| 2010 | Operating cash flow | -48625 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | -264001 |
|
| 2006 | Free cash flow | -99107 |
|
| 2007 | Free cash flow | -170115 |
|
| 2008 | Free cash flow | -160920 |
|
| 2009 | Free cash flow | -91603 |
|
| 2010 | Free cash flow | -57197 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005-06-30 | Liabilities / assets | Not reported |
|
| 2006-06-30 | Liabilities / assets | Not reported |
|
| 2007-06-30 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | 116.5% |
|
| 2009 | Liabilities / assets | 125% |
|
| 2010 | Liabilities / assets | 546.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.35× |
|
| 2002 | Current assets / current liabilities | 0.72× |
|
| 2003 | Current assets / current liabilities | 0.77× |
|
| 2004-06-30 | Current assets / current liabilities | Not reported |
|
| 2005 | Current assets / current liabilities | 0.39× |
|
| 2006 | Current assets / current liabilities | 0.44× |
|
| 2007 | Current assets / current liabilities | 0.42× |
|
| 2008 | Current assets / current liabilities | 0.4× |
|
| 2009 | Current assets / current liabilities | 0.51× |
|
| 2010 | Current assets / current liabilities | 0.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | −USD 374,319 Exact valueExact value: -374319 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-07-01 – 2002-06-30 | −USD 100,997 Exact valueExact value: -100997 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-07-01 – 2003-06-30 | −USD 333,060 Exact valueExact value: -333060 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,698 Exact valueExact value: -32698 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-07-01 – 2004-06-30 | −USD 138,771 Exact valueExact value: -138771 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10,593 Exact valueExact value: -10593 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-07-01 – 2005-06-30 | −USD 300,430 Exact valueExact value: -300430 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 227,135 Exact valueExact value: -227135 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,866 Exact valueExact value: 36866 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 264,001 Calculation and evidence-227135 − 36866 USD Exact free cash flow: -264001 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | −USD 310,211 Exact valueExact value: -310211 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 96,403 Exact valueExact value: -96403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,704 Exact valueExact value: 2704 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 99,107 Calculation and evidence-96403 − 2704 USD Exact free cash flow: -99107 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | −USD 551,097 Exact valueExact value: -551097 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 155,400 Exact valueExact value: -155400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,715 Exact valueExact value: 14715 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 170,115 Calculation and evidence-155400 − 14715 USD Exact free cash flow: -170115 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-07-01 – 2008-06-30 | −USD 312,908 Exact valueExact value: -312908 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 155,423 Exact valueExact value: -155423 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,497 Exact valueExact value: 5497 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 160,920 Calculation and evidence-155423 − 5497 USD Exact free cash flow: -160920 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-07-01 – 2009-06-30 | −USD 317,033 Exact valueExact value: -317033 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 86,958 Exact valueExact value: -86958 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,645 Exact valueExact value: 4645 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 91,603 Calculation and evidence-86958 − 4645 USD Exact free cash flow: -91603 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-07-01 – 2010-06-30 | −USD 1.13 million Exact valueExact value: -1127045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48,625 Exact valueExact value: -48625 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,572 Exact valueExact value: 8572 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57,197 Calculation and evidence-48625 − 8572 USD Exact free cash flow: -57197 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
86 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001069799, 1069799, edgar:1069799