Revenue
44.9 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 44857000 USD Source
13 filing records in this dataset, filed from 1999-11-15 to 2002-11-14. Explore the available filing history and original sources.
44.9 million USD
2002-09-30 · USD
-8.55%
2002-09-30 · %
7.88 million USD
2002-09-30 · USD
1.62 million USD
2002-09-30 · USD
5156000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
168 million USD
2001-10-01 – 2002-09-30
-180 million USD
2001-10-01 – 2002-09-30
19.1 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 182.35 million
–
Current period
USD 177.3 million
–
177304000 − 182349000 = -5045000 USD
182349000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source177304000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 66.99 million
–
Current period
−USD 320.97 million
–
-320970000 − -66993000 = -253977000 USD
-66993000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-320970000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 33.65 million
–
Current period
USD 20.68 million
–
20684000 − 33650000 = -12966000 USD
33650000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source20684000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 76.71 million
–
Current period
USD 47.43 million
–
47431000 − 76714000 = -29283000 USD
76714000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source47431000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 60995000 | 64387000 Derived | -3392000 | 10737000 Derived | -14129000 | -2243000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 71667000 | 74466000 Derived | -2799000 | 28064000 Derived | -30863000 | 503000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 114405000 | 125905000 Derived | -11500000 | 32362000 Derived | -43862000 | -14514000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 182349000 | 201189000 Derived | -18840000 | 48153000 Derived | -66993000 | -43064000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 177304000 | 450006000 Derived | -272702000 | 48268000 Derived | -320970000 | -26747000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 60995000 |
|
| 1998 | Revenue | 71667000 |
|
| 1999 | Revenue | 114405000 |
|
| 2000 | Revenue | 182349000 |
|
| 2001 | Revenue | 177304000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 17.5% |
|
| 1999 | Year over year | 59.6% |
|
| 2000 | Year over year | 59.4% |
|
| 2001 | Year over year | -2.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -5.6% |
|
| 1998 | Operating margin | -3.9% |
|
| 1999 | Operating margin | -10.1% |
|
| 2000 | Operating margin | -10.3% |
|
| 2001 | Operating margin | -153.8% |
|
| 1997 | Net margin | -23.2% |
|
| 1998 | Net margin | -43.1% |
|
| 1999 | Net margin | -38.3% |
|
| 2000 | Net margin | -36.7% |
|
| 2001 | Net margin | -181% |
|
| 1997 | Free cash flow margin | -3.7% |
|
| 1998 | Free cash flow margin | 0.7% |
|
| 1999 | Free cash flow margin | -12.7% |
|
| 2000 | Free cash flow margin | -23.6% |
|
| 2001 | Free cash flow margin | -15.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 7892000 |
|
| 1998 | Operating cash flow | 14262000 |
|
| 1999 | Operating cash flow | 17921000 |
|
| 2000 | Operating cash flow | 33650000 |
|
| 2001 | Operating cash flow | 20684000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -2243000 |
|
| 1998 | Free cash flow | 503000 |
|
| 1999 | Free cash flow | -14514000 |
|
| 2000 | Free cash flow | -43064000 |
|
| 2001 | Free cash flow | -26747000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 118.4% |
|
| 1999 | Liabilities / assets | 77.3% |
|
| 2000 | Liabilities / assets | 83.9% |
|
| 2001 | Liabilities / assets | 143.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 0.51× |
|
| 2001 | Current assets / current liabilities | 0.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 14.13 million Exact valueExact value: -14129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.89 million Exact valueExact value: 7892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.14 million Exact valueExact value: 10135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.24 million Calculation and evidence7892000 − 10135000 USD Exact free cash flow: -2243000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 30.86 million Exact valueExact value: -30863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.26 million Exact valueExact value: 14262000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.76 million Exact valueExact value: 13759000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 503,000 Calculation and evidence14262000 − 13759000 USD Exact free cash flow: 503000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 43.86 million Exact valueExact value: -43862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.92 million Exact valueExact value: 17921000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.44 million Exact valueExact value: 32435000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.51 million Calculation and evidence17921000 − 32435000 USD Exact free cash flow: -14514000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 66.99 million Exact valueExact value: -66993000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.65 million Exact valueExact value: 33650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.71 million Exact valueExact value: 76714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.06 million Calculation and evidence33650000 − 76714000 USD Exact free cash flow: -43064000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 320.97 million Exact valueExact value: -320970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.68 million Exact valueExact value: 20684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.43 million Exact valueExact value: 47431000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.75 million Calculation and evidence20684000 − 47431000 USD Exact free cash flow: -26747000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001069602, 1069602, edgar:1069602