Revenue
7.61 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 7610148 USD Source
Annual consolidated revenue for 2025: about USD 38.52M, using the latest reported figures. The previous period, 2024, was about USD 38.23M.
7.61 million USD
2026 Q2 · USD
-29.19%
2026 Q2 · %
5.31 million USD
2026 Q2 · USD
4.57 million USD
2026 Q2 · USD
8613182 USD
4243238 USD
12767498 shares
0.91% · 115 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
35.6 million USD
2025-07-01 – 2026-06-30
-3.12 million USD
2025-07-01 – 2026-06-30
2.54 million USD
2025-07-01 – 2026-06-30
6.02 million USD
2025-07-01 – 2026-06-30
-3.48 million USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-14.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 38.23 million
–
Current period
USD 38.52 million
–
38515058 − 38234860 = 280198 USD
38234860 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source38515058 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.04 million
–
Current period
USD 786,894
–
786894 − 3038529 = -2251635 USD
3038529 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source786894 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.57 million
–
Current period
USD 3.78 million
–
3782193 − 5568346 = -1786153 USD
5568346 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source3782193 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.96 million
–
Current period
USD 4.37 million
–
4373903 − 4964736 = -590833 USD
4964736 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source4373903 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 16246014 | 13160700 Derived | 3085314 | 1291980 Derived | 1793334 | 1660956 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 15494325 | 13982885 Derived | 1511440 | -243301 Derived | 1754741 | 615945 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 17829518 | 16522494 Derived | 1307024 | -1183244 Derived | 2490268 | -2410985 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 27440110 | 25532356 Derived | 1907754 | -4638 Derived | 1912392 | 538631 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 31407454 | 27289769 Derived | 4117685 | 1140635 Derived | 2977050 | 4624843 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 34416335 | 28933011 Derived | 5483324 | 2034162 Derived | 3449162 | 3753527 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 45840469 | 38790092 Derived | 7050377 | 28773 Derived | 7021604 | -504404 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 38324806 | 34821764 Derived | 3503042 | 727178 Derived | 2775864 | 1125496 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 38234860 | 32719454 Derived | 5515406 | 2476877 Derived | 3038529 | 603610 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 38515058 | 33914004 Derived | 4601054 | 3814160 Derived | 786894 | -591710 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 16246014 |
|
| 2017 | Revenue | 15494325 |
|
| 2018 | Revenue | 17829518 |
|
| 2019 | Revenue | 27440110 |
|
| 2020 | Revenue | 31407454 |
|
| 2021 | Revenue | 34416335 |
|
| 2022 | Revenue | 45840469 |
|
| 2023 | Revenue | 38324806 |
|
| 2024 | Revenue | 38234860 |
|
| 2025 | Revenue | 38515058 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | 2.2% |
|
| 2017 | Year over year | -4.6% |
|
| 2018 | Year over year | 15.1% |
|
| 2019 | Year over year | 53.9% |
|
| 2020 | Year over year | 14.5% |
|
| 2021 | Year over year | 9.6% |
|
| 2022 | Year over year | 33.2% |
|
| 2023 | Year over year | -16.4% |
|
| 2024 | Year over year | -0.2% |
|
| 2025 | Year over year | 0.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | 19% |
|
| 2017 | Operating margin | 9.8% |
|
| 2018 | Operating margin | 7.3% |
|
| 2019 | Operating margin | 7% |
|
| 2020 | Operating margin | 13.1% |
|
| 2021 | Operating margin | 15.9% |
|
| 2022 | Operating margin | 15.4% |
|
| 2023 | Operating margin | 9.1% |
|
| 2024 | Operating margin | 14.4% |
|
| 2025 | Operating margin | 11.9% |
|
| 2016 | Net margin | 11% |
|
| 2017 | Net margin | 11.3% |
|
| 2018 | Net margin | 14% |
|
| 2019 | Net margin | 7% |
|
| 2020 | Net margin | 9.5% |
|
| 2021 | Net margin | 10% |
|
| 2022 | Net margin | 15.3% |
|
| 2023 | Net margin | 7.2% |
|
| 2024 | Net margin | 7.9% |
|
| 2025 | Net margin | 2% |
|
| 2016 | Free cash flow margin | 10.2% |
|
| 2017 | Free cash flow margin | 4% |
|
| 2018 | Free cash flow margin | -13.5% |
|
| 2019 | Free cash flow margin | 2% |
|
| 2020 | Free cash flow margin | 14.7% |
|
| 2021 | Free cash flow margin | 10.9% |
|
| 2022 | Free cash flow margin | -1.1% |
|
| 2023 | Free cash flow margin | 2.9% |
|
| 2024 | Free cash flow margin | 1.6% |
|
| 2025 | Free cash flow margin | -1.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | 1775226 |
|
| 2017 | Operating cash flow | 1042425 |
|
| 2018 | Operating cash flow | -2230155 |
|
| 2019 | Operating cash flow | 2369950 |
|
| 2020 | Operating cash flow | 5705441 |
|
| 2021 | Operating cash flow | 4535746 |
|
| 2022 | Operating cash flow | 1476903 |
|
| 2023 | Operating cash flow | 6116171 |
|
| 2024 | Operating cash flow | 5568346 |
|
| 2025 | Operating cash flow | 3782193 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | 1660956 |
|
| 2017 | Free cash flow | 615945 |
|
| 2018 | Free cash flow | -2410985 |
|
| 2019 | Free cash flow | 538631 |
|
| 2020 | Free cash flow | 4624843 |
|
| 2021 | Free cash flow | 3753527 |
|
| 2022 | Free cash flow | -504404 |
|
| 2023 | Free cash flow | 1125496 |
|
| 2024 | Free cash flow | 603610 |
|
| 2025 | Free cash flow | -591710 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 17.8% |
|
| 2017 | Liabilities / assets | 16% |
|
| 2018 | Liabilities / assets | 37.4% |
|
| 2019 | Liabilities / assets | 36.8% |
|
| 2020 | Liabilities / assets | 32.3% |
|
| 2021 | Liabilities / assets | 30% |
|
| 2022 | Liabilities / assets | 31.7% |
|
| 2023 | Liabilities / assets | 31% |
|
| 2024 | Liabilities / assets | 31% |
|
| 2025 | Liabilities / assets | 30.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 4.05× |
|
| 2017 | Current assets / current liabilities | 5.17× |
|
| 2018 | Current assets / current liabilities | 3.47× |
|
| 2019 | Current assets / current liabilities | 2.58× |
|
| 2020 | Current assets / current liabilities | 2.41× |
|
| 2021 | Current assets / current liabilities | 2.42× |
|
| 2022 | Current assets / current liabilities | 3.01× |
|
| 2023 | Current assets / current liabilities | 3.01× |
|
| 2024 | Current assets / current liabilities | 2.91× |
|
| 2025 | Current assets / current liabilities | 3.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | USD 1.79 million Exact valueExact value: 1793334 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.78 million Exact valueExact value: 1775226 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114,270 Exact valueExact value: 114270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Calculation and evidence1775226 − 114270 USD Exact free cash flow: 1660956 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 1.75 million Exact valueExact value: 1754741 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1042425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 426,480 Exact valueExact value: 426480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 615,945 Calculation and evidence1042425 − 426480 USD Exact free cash flow: 615945 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 2.49 million Exact valueExact value: 2490268 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.23 million Exact valueExact value: -2230155 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 180,830 Exact valueExact value: 180830 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.41 million Calculation and evidence-2230155 − 180830 USD Exact free cash flow: -2410985 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | USD 1.91 million Exact valueExact value: 1912392 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.37 million Exact valueExact value: 2369950 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.83 million Exact valueExact value: 1831319 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 538,631 Calculation and evidence2369950 − 1831319 USD Exact free cash flow: 538631 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 2.98 million Exact valueExact value: 2977050 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.71 million Exact valueExact value: 5705441 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1080598 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.62 million Calculation and evidence5705441 − 1080598 USD Exact free cash flow: 4624843 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 3.45 million Exact valueExact value: 3449162 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.54 million Exact valueExact value: 4535746 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 782,219 Exact valueExact value: 782219 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.75 million Calculation and evidence4535746 − 782219 USD Exact free cash flow: 3753527 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 7.02 million Exact valueExact value: 7021604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.48 million Exact valueExact value: 1476903 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.98 million Exact valueExact value: 1981307 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 504,404 Calculation and evidence1476903 − 1981307 USD Exact free cash flow: -504404 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 2.78 million Exact valueExact value: 2775864 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.12 million Exact valueExact value: 6116171 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.99 million Exact valueExact value: 4990675 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 million Calculation and evidence6116171 − 4990675 USD Exact free cash flow: 1125496 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | USD 3.04 million Exact valueExact value: 3038529 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.57 million Exact valueExact value: 5568346 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.96 million Exact valueExact value: 4964736 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 603,610 Calculation and evidence5568346 − 4964736 USD Exact free cash flow: 603610 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | USD 786,894 Exact valueExact value: 786894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.78 million Exact valueExact value: 3782193 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.37 million Exact valueExact value: 4373903 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 591,710 Calculation and evidence3782193 − 4373903 USD Exact free cash flow: -591710 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
145 filings · 6,163 latest values · 6,163 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001069394, 1069394, FSI, edgar:1069394
Also known as FLEXIBLE SOLUTIONS INTERNATIONAL, INC., FLEXIBLE SOLUTIONS INTERNATIONAL INC, FLEXIBLE SOLUTIONS INTERNATIONAL INC <acronym title="Central Index Key">, FLEXIBLE SOLUTIONS INTERNATIONAL INC., FLEXIBLE SOLUTIONS INTERNATIONAL, INC.