Revenue
11 USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 11 USD Source
12 filing records in this dataset, filed from 2000-05-19 to 2002-11-14. Explore the available filing history and original sources.
11 USD
2002-09-30 · USD
-2,719,409.09%
2002-09-30 · %
-58.8 thousand USD
2002-09-30 · USD
8040 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-883 thousand USD
2001-10-01 – 2002-09-30
-454 thousand USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 110,099
–
Current period
USD 3,481
–
3481 − 110099 = -106618 USD
110099 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source3481 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 622,132
–
Current period
−USD 762,353
–
-762353 − -622132 = -140221 USD
-622132 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-762353 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 444,967
–
Current period
−USD 547,636
–
-547636 − -444967 = -102669 USD
-444967 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-547636 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 9319 | Unavailable | Unavailable | Unavailable | -674669 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 110099 | Unavailable | Unavailable | Unavailable | -622132 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3481 | Unavailable | Unavailable | Unavailable | -762353 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 9319 |
|
| 2000 | Revenue | 110099 |
|
| 2001 | Revenue | 3481 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 1,081.4% |
|
| 2001 | Year over year | -96.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 1999 | Net margin | -7,239.7% |
|
| 2000 | Net margin | -565.1% |
|
| 2001 | Net margin | -21,900.4% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -353651 |
|
| 2000 | Operating cash flow | -444967 |
|
| 2001 | Operating cash flow | -547636 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 5.24× |
|
| 2000 | Current assets / current liabilities | 1.6× |
|
| 2001 | Current assets / current liabilities | 0.69× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 155,904 Exact valueExact value: -155904 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5,642 Exact valueExact value: -5642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 338,657 Exact valueExact value: -338657 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 59,321 Exact valueExact value: -59321 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 674,669 Exact valueExact value: -674669 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 353,651 Exact valueExact value: -353651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 622,132 Exact valueExact value: -622132 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 444,967 Exact valueExact value: -444967 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 762,353 Exact valueExact value: -762353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 547,636 Exact valueExact value: -547636 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001069378, 1069378, edgar:1069378