Revenue
91.4 million USD
2003-03-31 · USD
Exact inputs and evidence
- Revenue: 91400000 USD Source
18 filing records in this dataset, filed from 1999-03-30 to 2003-05-08. Explore the available filing history and original sources.
91.4 million USD
2003-03-31 · USD
10.77%
2003-03-31 · %
2.35 million USD
2003-03-31 · USD
818 thousand USD
2003-03-31 · USD
25701000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
383 million USD
2002-04-01 – 2003-03-31
11.4 million USD
2002-04-01 – 2003-03-31
45.4 million USD
2002-04-01 – 2003-03-31
10.5 million USD
2002-04-01 – 2003-03-31
34.8 million USD
2002-04-01 – 2003-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-05-08.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 376.15 million
–
Current period
USD 390.98 million
–
390978000 − 376153000 = 14825000 USD
376153000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source390978000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.84 million
–
Current period
USD 18.77 million
–
18772000 − 15840000 = 2932000 USD
15840000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source18772000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 30.13 million
–
Current period
USD 43.13 million
–
43130000 − 30129000 = 13001000 USD
30129000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source43130000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.37 million
–
Current period
USD 11.01 million
–
11011000 − 11372000 = -361000 USD
11372000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source11011000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 224544000 | 214816000 Derived | 9728000 | 2335000 Derived | 7393000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 229524000 | 209337000 Derived | 20187000 | 4738000 Derived | 15449000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 176210000 | 169117000 Derived | 7093000 | 15134000 Derived | -8041000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 299519000 | 269911000 Derived | 29608000 | 24960000 Derived | 4648000 | -7353000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 321228000 | 278896000 Derived | 42332000 | 35997000 Derived | 6335000 | 25353000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 376153000 | 319930000 Derived | 56223000 | 40383000 Derived | 15840000 | 18757000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 390978000 | 333227000 Derived | 57751000 | 38979000 Derived | 18772000 | 32119000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 224544000 |
|
| 1997 | Revenue | 229524000 |
|
| 1998 | Revenue | 176210000 |
|
| 1999 | Revenue | 299519000 |
|
| 2000 | Revenue | 321228000 |
|
| 2001 | Revenue | 376153000 |
|
| 2002 | Revenue | 390978000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 2.2% |
|
| 1998 | Year over year | -23.2% |
|
| 1999 | Year over year | 70% |
|
| 2000 | Year over year | 7.2% |
|
| 2001 | Year over year | 17.1% |
|
| 2002 | Year over year | 3.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 4.3% |
|
| 1997 | Operating margin | 8.8% |
|
| 1998 | Operating margin | 4% |
|
| 1999 | Operating margin | 9.9% |
|
| 2000 | Operating margin | 13.2% |
|
| 2001 | Operating margin | 14.9% |
|
| 2002 | Operating margin | 14.8% |
|
| 1996 | Net margin | 3.3% |
|
| 1997 | Net margin | 6.7% |
|
| 1998 | Net margin | -4.6% |
|
| 1999 | Net margin | 1.6% |
|
| 2000 | Net margin | 2% |
|
| 2001 | Net margin | 4.2% |
|
| 2002 | Net margin | 4.8% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -2.5% |
|
| 2000 | Free cash flow margin | 7.9% |
|
| 2001 | Free cash flow margin | 5% |
|
| 2002 | Free cash flow margin | 8.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -1555000 |
|
| 2000 | Operating cash flow | 32458000 |
|
| 2001 | Operating cash flow | 30129000 |
|
| 2002 | Operating cash flow | 43130000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -7353000 |
|
| 2000 | Free cash flow | 25353000 |
|
| 2001 | Free cash flow | 18757000 |
|
| 2002 | Free cash flow | 32119000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 55.9% |
|
| 1998 | Liabilities / assets | 73.9% |
|
| 1999 | Liabilities / assets | 72.8% |
|
| 2000 | Liabilities / assets | 70.7% |
|
| 2001 | Liabilities / assets | 67% |
|
| 2002 | Liabilities / assets | 62.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.24× |
|
| 1998 | Current assets / current liabilities | 1.36× |
|
| 1999 | Current assets / current liabilities | 1.62× |
|
| 2000 | Current assets / current liabilities | 1.26× |
|
| 2001 | Current assets / current liabilities | 1.17× |
|
| 2002 | Current assets / current liabilities | 1.41× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 7.39 million Exact valueExact value: 7393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 15.45 million Exact valueExact value: 15449000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 8.04 million Exact valueExact value: -8041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 4.65 million Exact valueExact value: 4648000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Exact valueExact value: -1555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.8 million Exact valueExact value: 5798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.35 million Calculation and evidence-1555000 − 5798000 USD Exact free cash flow: -7353000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 6.34 million Exact valueExact value: 6335000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.46 million Exact valueExact value: 32458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.11 million Exact valueExact value: 7105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.35 million Calculation and evidence32458000 − 7105000 USD Exact free cash flow: 25353000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 15.84 million Exact valueExact value: 15840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.13 million Exact valueExact value: 30129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.37 million Exact valueExact value: 11372000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.76 million Calculation and evidence30129000 − 11372000 USD Exact free cash flow: 18757000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 18.77 million Exact valueExact value: 18772000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.13 million Exact valueExact value: 43130000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.01 million Exact valueExact value: 11011000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.12 million Calculation and evidence43130000 − 11011000 USD Exact free cash flow: 32119000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001068906, 1068906, edgar:1068906