BLUCORA, INC.

EDGAR

253 filing records in this dataset, filed from 1999-03-30 to 2023-11-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

192 million USD

2023 Q3 · USD

Exact inputs and evidence

Operating margin

1.33%

2023 Q3 · %

Exact inputs and evidence
  • Operating Income: 2552000 USD Source
  • Revenue: 192343000 USD Source

Operating cash flow

11.7 million USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -63561000 USD Source
  • Operating Cash Flow: -75219000 USD Source

Free cash flow

8.9 million USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -63561000 USD Source
  • Operating Cash Flow: -75219000 USD Source
  • Capital Expenditure: 8257000 USD Source
  • Capital Expenditure: 5499000 USD Source
Cash and cash equivalents
106 million USD Source
Exact value

106435000 USD

Long-term debt including current maturities
561 million USD Source
Exact value

561344000 USD

Shares outstanding
36.8 million shares Source
Exact value

36807000 shares

Reported share-count change

-22.96% · -11 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 47774000 shares · 2022-09-30· Source
  • 36807000 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

372 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: 420247000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: 52204000 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: 1673000 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: 3581000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -1495000 USD · 2023-07-01 – 2023-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-06.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2022-12-31
  • Operating income: 11 of 11 periods available· newest 2022-12-31
  • Net income: 11 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2022-12-31
  • Total assets: 11 of 11 periods available· newest 2022-12-31
  • Total liabilities: 11 of 11 periods available· newest 2022-12-31
  • Current assets: 11 of 11 periods available· newest 2022-12-31
  • Current liabilities: 11 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 10 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.3%

    Prior period

    USD 658.21 million

    –

    Current period

    USD 666.5 million

    –

    Exact inputs and evidence

    666496000 − 658213000 = 8283000 USD

    658213000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    666496000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +5,317.6%

    Prior period

    USD 7.76 million

    –

    Current period

    USD 420.25 million

    –

    Exact inputs and evidence

    420247000 − 7757000 = 412490000 USD

    7757000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    420247000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 139.41 million

    Prior period

    −USD 22.33 million

    –

    Current period

    USD 117.07 million

    –

    Exact inputs and evidence

    117074000 − -22334000 = 139408000 USD

    -22334000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    117074000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -29.1%

    Prior period

    USD 21 million

    –

    Current period

    USD 14.89 million

    –

    Exact inputs and evidence

    14892000 − 20999000 = -6107000 USD

    20999000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    14892000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 666.5 million 100% of revenue
  • Operating costs Derived USD 677.83 million 102% of revenue
  • Operating income −USD 11.34 million −1.7% of revenue
  • Tax, interest and other Derived −USD 431.59 million −65% of revenue
  • Net income USD 420.25 million 63% of revenue

Cash

  • Operating cash flow USD 117.07 million 18% of revenue
  • Capital expenditure USD 14.89 million 2.2% of revenue
  • Free cash flow Derived USD 102.18 million 15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 104% of revenue.
  • 2014 Net loss: net income was −34% of revenue.
  • 2015 Operating loss: operating costs were 104% of revenue.
  • 2016 Net loss: net income was −14% of revenue.
  • 2017 91%
  • 2018 9%88%
  • 2019 Net income was higher than operating income, so the split is not drawn.
  • 2020 Operating loss: operating costs were 159% of revenue.
  • 2021 Operating loss: operating costs were 108% of revenue.
  • 2022 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-3191213000 94691000 Derived -3478000 -27877000 Derived 24399000 25659000 Derived
Source
2014 2014-01-01 – 2014-12-31103719000 99116000 Derived 4603000 40150000 Derived -35547000 18091000 Derived
Source
2015 2015-01-01 – 2015-12-31117708000 122515000 Derived -4807000 35267000 Derived -40074000 22796000 Derived
Source
2016 2016-01-01 – 2016-12-31455911000 418794000 Derived 37117000 102275000 Derived -65158000 82158000 Derived
Source
2017 2017-01-01 – 2017-12-31509557000 461520000 Derived 48037000 20998000 Derived 27039000 67807000 Derived
Source
2018 2018-01-01 – 2018-12-31560456000 492779000 Derived 67677000 17043000 Derived 50634000 97915000 Derived
Source
2019 2019-01-01 – 2019-12-31717945000 717936000 Derived 9000 -48139000 Derived 48148000 82303000 Derived
Source
2020 2020-01-01 – 2020-12-31546189000 867899000 Derived -321710000 21045000 Derived -342755000 11576000 Derived
Source
2021 2021-01-01 – 2021-12-31658213000 711255000 Derived -53042000 -60799000 Derived 7757000 -43333000 Derived
Source
2022 2022-01-01 – 2022-12-31666496000 677834000 Derived -11338000 -431585000 Derived 420247000 102182000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 666.5M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.775.4M581.5M387.7M193.8M0.0201320182022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue91213000
2014Revenue103719000
2015Revenue117708000
2016Revenue455911000
2017Revenue509557000
2018Revenue560456000
2019Revenue717945000
2020Revenue546189000
2021Revenue658213000
2022Revenue666496000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.3% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.317%211%105%-1%-107%201320182022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over year-77.6%
2014Year over year13.7%
2015Year over year13.5%
2016Year over year287.3%
2017Year over year11.8%
2018Year over year10%
2019Year over year28.1%
2020Year over year-23.9%
2021Year over year20.5%
2022Year over year1.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.7% 2022
Net margin 63.1% 2022
Free cash flow margin 15.3% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%37%0%-36%-73%201320182022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-3.8%
2014Operating margin4.4%
2015Operating margin-4.1%
2016Operating margin8.1%
2017Operating margin9.4%
2018Operating margin12.1%
2019Operating margin0%
2020Operating margin-58.9%
2021Operating margin-8.1%
2022Operating margin-1.7%
2013Net margin26.7%
2014Net margin-34.3%
2015Net margin-34%
2016Net margin-14.3%
2017Net margin5.3%
2018Net margin9%
2019Net margin6.7%
2020Net margin-62.8%
2021Net margin1.2%
2022Net margin63.1%
2013Free cash flow margin28.1%
2014Free cash flow margin17.4%
2015Free cash flow margin19.4%
2016Free cash flow margin18%
2017Free cash flow margin13.3%
2018Free cash flow margin17.5%
2019Free cash flow margin11.5%
2020Free cash flow margin2.1%
2021Free cash flow margin-6.6%
2022Free cash flow margin15.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 117.1M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.128.2M87.8M47.4M6.9M-33.5M201320182022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow28011000
2014Operating cash flow20128000
2015Operating cash flow24308000
2016Operating cash flow85970000
2017Operating cash flow72846000
2018Operating cash flow105548000
2019Operating cash flow92804000
2020Operating cash flow31942000
2021Operating cash flow-22334000
2022Operating cash flow117074000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 102.2M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.113.8M71.6M29.4M-12.8M-55.0M201320182022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow25659000
2014Free cash flow18091000
2015Free cash flow22796000
2016Free cash flow82158000
2017Free cash flow67807000
2018Free cash flow97915000
2019Free cash flow82303000
2020Free cash flow11576000
2021Free cash flow-43333000
2022Free cash flow102182000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

22.9% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%201320182022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets47.4%
2014Liabilities / assets44.7%
2015Liabilities / assets63.3%
2016Liabilities / assets57.7%
2017Liabilities / assets44.2%
2018Liabilities / assets36.6%
2019Liabilities / assets43.4%
2020Liabilities / assets70.7%
2021Liabilities / assets68.1%
2022Liabilities / assets22.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.28× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.39×4.04×2.69×1.35×0.00×201320182022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities1.48×
2014Current assets / current liabilities4.99×
2015Current assets / current liabilities2.05×
2016Current assets / current liabilities1.8×
2017Current assets / current liabilities1.92×
2018Current assets / current liabilities2.73×
2019Current assets / current liabilities1.49×
2020Current assets / current liabilities1.98×
2021Current assets / current liabilities1.79×
2022Current assets / current liabilities2.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
USD 24.4 million
Exact value

Exact value: 24399000 USD

2013-01-01 – 2013-12-31: 24399000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.01 million
Exact value

Exact value: 28011000 USD

2013-01-01 – 2013-12-31: 28011000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.35 million
Exact value

Exact value: 2352000 USD

2013-01-01 – 2013-12-31: 2352000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.66 million
Calculation and evidence

28011000 − 2352000 USD

Exact free cash flow: 25659000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 35.55 million
Exact value

Exact value: -35547000 USD

2014-01-01 – 2014-12-31: -35547000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.13 million
Exact value

Exact value: 20128000 USD

2014-01-01 – 2014-12-31: 20128000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.04 million
Exact value

Exact value: 2037000 USD

2014-01-01 – 2014-12-31: 2037000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.09 million
Calculation and evidence

20128000 − 2037000 USD

Exact free cash flow: 18091000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 40.07 million
Exact value

Exact value: -40074000 USD

2015-01-01 – 2015-12-31: -40074000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.31 million
Exact value

Exact value: 24308000 USD

2015-01-01 – 2015-12-31: 24308000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1512000 USD

2015-01-01 – 2015-12-31: 1512000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.8 million
Calculation and evidence

24308000 − 1512000 USD

Exact free cash flow: 22796000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 65.16 million
Exact value

Exact value: -65158000 USD

2016-01-01 – 2016-12-31: -65158000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.97 million
Exact value

Exact value: 85970000 USD

2016-01-01 – 2016-12-31: 85970000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.81 million
Exact value

Exact value: 3812000 USD

2016-01-01 – 2016-12-31: 3812000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.16 million
Calculation and evidence

85970000 − 3812000 USD

Exact free cash flow: 82158000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 27.04 million
Exact value

Exact value: 27039000 USD

2017-01-01 – 2017-12-31: 27039000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.85 million
Exact value

Exact value: 72846000 USD

2017-01-01 – 2017-12-31: 72846000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.04 million
Exact value

Exact value: 5039000 USD

2017-01-01 – 2017-12-31: 5039000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.81 million
Calculation and evidence

72846000 − 5039000 USD

Exact free cash flow: 67807000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 50.63 million
Exact value

Exact value: 50634000 USD

2018-01-01 – 2018-12-31: 50634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105.55 million
Exact value

Exact value: 105548000 USD

2018-01-01 – 2018-12-31: 105548000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.63 million
Exact value

Exact value: 7633000 USD

2018-01-01 – 2018-12-31: 7633000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.92 million
Calculation and evidence

105548000 − 7633000 USD

Exact free cash flow: 97915000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 48.15 million
Exact value

Exact value: 48148000 USD

2019-01-01 – 2019-12-31: 48148000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.8 million
Exact value

Exact value: 92804000 USD

2019-01-01 – 2019-12-31: 92804000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.5 million
Exact value

Exact value: 10501000 USD

2019-01-01 – 2019-12-31: 10501000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.3 million
Calculation and evidence

92804000 − 10501000 USD

Exact free cash flow: 82303000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 342.76 million
Exact value

Exact value: -342755000 USD

2020-01-01 – 2020-12-31: -342755000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.94 million
Exact value

Exact value: 31942000 USD

2020-01-01 – 2020-12-31: 31942000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.37 million
Exact value

Exact value: 20366000 USD

2020-01-01 – 2020-12-31: 20366000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.58 million
Calculation and evidence

31942000 − 20366000 USD

Exact free cash flow: 11576000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 7.76 million
Exact value

Exact value: 7757000 USD

2021-01-01 – 2021-12-31: 7757000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.33 million
Exact value

Exact value: -22334000 USD

2021-01-01 – 2021-12-31: -22334000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21 million
Exact value

Exact value: 20999000 USD

2021-01-01 – 2021-12-31: 20999000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.33 million
Calculation and evidence

-22334000 − 20999000 USD

Exact free cash flow: -43333000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 420.25 million
Exact value

Exact value: 420247000 USD

2022-01-01 – 2022-12-31: 420247000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.07 million
Exact value

Exact value: 117074000 USD

2022-01-01 – 2022-12-31: 117074000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.89 million
Exact value

Exact value: 14892000 USD

2022-01-01 – 2022-12-31: 14892000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.18 million
Calculation and evidence

117074000 − 14892000 USD

Exact free cash flow: 102182000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

253 filings · 10,665 latest values · 10,665 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001068875, 1068875, AVTA, BCOR, edgar:1068875

Also known as AVANTAX, INC., Avantax, Inc., BLUCORA, INC., Blucora, Inc., INFOSPACE COM INC, INFOSPACE INC