CENTURY MAINTENANCE SUPPLY INC

EDGAR

19 filing records in this dataset, filed from 1998-11-13 to 2003-03-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

66.6 million USD

2002-12-31 · USD

Exact inputs and evidence

Operating margin

8.9%

2002-12-31 · %

Exact inputs and evidence
  • Operating Income: 32074000 USD Source
  • Operating Income: 26147000 USD Source
  • Revenue: 293708000 USD Source
  • Revenue: 227110000 USD Source

Operating cash flow

13.1 million USD

2002-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14845000 USD Source
  • Operating Cash Flow: 1744000 USD Source

Free cash flow

12.7 million USD

2002-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14845000 USD Source
  • Operating Cash Flow: 1744000 USD Source
  • Capital Expenditure: 1373000 USD Source
  • Capital Expenditure: 957000 USD Source
Cash and cash equivalents
209 thousand USD Source
Exact value

209000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

294 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Revenue: 62786000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 78635000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 85689000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 293708000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 227110000 USD · 2002-01-01 – 2002-09-30 Source

Net income

17 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Net income: 2836000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: 5244000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: 5719000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: 16996000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 13798000 USD · 2002-01-01 – 2002-09-30 Source

Operating cash flow

14.8 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Operating cash flow: 2771000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 1078000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 2771000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 1744000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 1078000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 14845000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 1744000 USD · 2002-01-01 – 2002-09-30 Source

Capital expenditure

1.37 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Capital expenditure: 290000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 610000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 290000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 957000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 610000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 1373000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 957000 USD · 2002-01-01 – 2002-09-30 Source

Free cash flow

13.5 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Operating cash flow: 2771000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 1078000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 2771000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 1744000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 1078000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 14845000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 1744000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 290000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 610000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 290000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 957000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 610000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 1373000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 957000 USD · 2002-01-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-31.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-12-31
  • Operating income: 7 of 11 periods available· newest 2002-12-31
  • Net income: 7 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2002-12-31
  • Total assets: 6 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2002-12-31
  • Current liabilities: 6 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.9%

    Prior period

    USD 277.47 million

    –

    Current period

    USD 293.71 million

    –

    Exact inputs and evidence

    293708000 − 277470000 = 16238000 USD

    277470000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    293708000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +30.2%

    Prior period

    USD 13.05 million

    –

    Current period

    USD 17 million

    –

    Exact inputs and evidence

    16996000 − 13049000 = 3947000 USD

    13049000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    16996000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +3.9%

    Prior period

    USD 14.29 million

    –

    Current period

    USD 14.85 million

    –

    Exact inputs and evidence

    14845000 − 14288000 = 557000 USD

    14288000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    14845000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +56.6%

    Prior period

    USD 877,000

    –

    Current period

    USD 1.37 million

    –

    Exact inputs and evidence

    1373000 − 877000 = 496000 USD

    877000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1373000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 293.71 million 100% of revenue
  • Operating costs Derived USD 261.63 million 89% of revenue
  • Operating income USD 32.07 million 11% of revenue
  • Tax, interest and other Derived USD 15.08 million 5.1% of revenue
  • Net income USD 17 million 5.8% of revenue

Cash

  • Operating cash flow USD 14.85 million 5.1% of revenue
  • Capital expenditure USD 1.37 million 0.5% of revenue
  • Free cash flow Derived USD 13.47 million 4.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 90%
  • 1997 92%
  • 1998 94%
  • 1999 88%
  • 2000 88%
  • 2001 90%
  • 2002 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31103113217 92823386 Derived 10289831 4900101 Derived 5389730 271819 Derived
Source
1997 1997-01-01 – 1997-12-31146166000 134869000 Derived 11297000 8365000 Derived 2932000 4770000 Derived
Source
1998 1998-01-01 – 1998-12-31200488000 187982000 Derived 12506000 10707000 Derived 1799000 -13554000 Derived
Source
1999 1999-01-01 – 1999-12-31231382000 204302000 Derived 27080000 16280000 Derived 10800000 6434000 Derived
Source
2000 2000-01-01 – 2000-12-31257262000 227201000 Derived 30061000 17609000 Derived 12452000 4294000 Derived
Source
2001 2001-01-01 – 2001-12-31277470000 249196000 Derived 28274000 15225000 Derived 13049000 13411000 Derived
Source
2002 2002-01-01 – 2002-12-31293708000 261634000 Derived 32074000 15078000 Derived 16996000 13472000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 293.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.317.2M237.9M158.6M79.3M0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue103113217
1997Revenue146166000
1998Revenue200488000
1999Revenue231382000
2000Revenue257262000
2001Revenue277470000
2002Revenue293708000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.9% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%34%23%11%0%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year41.8%
1998Year over year37.2%
1999Year over year15.4%
2000Year over year11.2%
2001Year over year7.9%
2002Year over year5.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.9% 2002
Net margin 5.8% 2002
Free cash flow margin 4.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.2%7.8%2.5%-2.9%-8.2%199619992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin10%
1997Operating margin7.7%
1998Operating margin6.2%
1999Operating margin11.7%
2000Operating margin11.7%
2001Operating margin10.2%
2002Operating margin10.9%
1996Net margin5.2%
1997Net margin2%
1998Net margin0.9%
1999Net margin4.7%
2000Net margin4.8%
2001Net margin4.7%
2002Net margin5.8%
1996Free cash flow margin0.3%
1997Free cash flow margin3.3%
1998Free cash flow margin-6.8%
1999Free cash flow margin2.8%
2000Free cash flow margin1.7%
2001Free cash flow margin4.8%
2002Free cash flow margin4.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.8M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.0M9.1M1.1M-6.8M-14.8M199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow784950
1997Operating cash flow6304000
1998Operating cash flow-12616000
1999Operating cash flow9174000
2000Operating cash flow6064000
2001Operating cash flow14288000
2002Operating cash flow14845000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 13.5M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.6M7.8M-41.0K-7.9M-15.7M199619992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow271819
1997Free cash flow4770000
1998Free cash flow-13554000
1999Free cash flow6434000
2000Free cash flow4294000
2001Free cash flow13411000
2002Free cash flow13472000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.71× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.79×2.09×1.39×0.70×0.00×1996-12-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities2.12×
1998Current assets / current liabilities2.58×
1999Current assets / current liabilities2.49×
2000Current assets / current liabilities2.11×
2001Current assets / current liabilities2.21×
2002Current assets / current liabilities1.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 5.39 million
Exact value

Exact value: 5389730 USD

1996-01-01 – 1996-12-31: 5389730 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 784,950
Exact value

Exact value: 784950 USD

1996-01-01 – 1996-12-31: 784950 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 513,131
Exact value

Exact value: 513131 USD

1996-01-01 – 1996-12-31: 513131 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 271,819
Calculation and evidence

784950 − 513131 USD

Exact free cash flow: 271819 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 2.93 million
Exact value

Exact value: 2932000 USD

1997-01-01 – 1997-12-31: 2932000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.3 million
Exact value

Exact value: 6304000 USD

1997-01-01 – 1997-12-31: 6304000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1534000 USD

1997-01-01 – 1997-12-31: 1534000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.77 million
Calculation and evidence

6304000 − 1534000 USD

Exact free cash flow: 4770000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.8 million
Exact value

Exact value: 1799000 USD

1998-01-01 – 1998-12-31: 1799000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.62 million
Exact value

Exact value: -12616000 USD

1998-01-01 – 1998-12-31: -12616000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 938,000
Exact value

Exact value: 938000 USD

1998-01-01 – 1998-12-31: 938000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.55 million
Calculation and evidence

-12616000 − 938000 USD

Exact free cash flow: -13554000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 10.8 million
Exact value

Exact value: 10800000 USD

1999-01-01 – 1999-12-31: 10800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.17 million
Exact value

Exact value: 9174000 USD

1999-01-01 – 1999-12-31: 9174000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.74 million
Exact value

Exact value: 2740000 USD

1999-01-01 – 1999-12-31: 2740000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.43 million
Calculation and evidence

9174000 − 2740000 USD

Exact free cash flow: 6434000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 12.45 million
Exact value

Exact value: 12452000 USD

2000-01-01 – 2000-12-31: 12452000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.06 million
Exact value

Exact value: 6064000 USD

2000-01-01 – 2000-12-31: 6064000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1770000 USD

2000-01-01 – 2000-12-31: 1770000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.29 million
Calculation and evidence

6064000 − 1770000 USD

Exact free cash flow: 4294000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 13.05 million
Exact value

Exact value: 13049000 USD

2001-01-01 – 2001-12-31: 13049000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.29 million
Exact value

Exact value: 14288000 USD

2001-01-01 – 2001-12-31: 14288000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 877,000
Exact value

Exact value: 877000 USD

2001-01-01 – 2001-12-31: 877000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.41 million
Calculation and evidence

14288000 − 877000 USD

Exact free cash flow: 13411000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 17 million
Exact value

Exact value: 16996000 USD

2002-01-01 – 2002-12-31: 16996000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.85 million
Exact value

Exact value: 14845000 USD

2002-01-01 – 2002-12-31: 14845000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1373000 USD

2002-01-01 – 2002-12-31: 1373000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.47 million
Calculation and evidence

14845000 − 1373000 USD

Exact free cash flow: 13472000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001068617, 1068617, edgar:1068617