Revenue
46.9 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 46861000 USD Source
17 filing records in this dataset, filed from 1998-12-29 to 2001-05-15. Explore the available filing history and original sources.
46.9 million USD
2000-09-30 · USD
7.3%
2000-09-30 · %
-23 million USD
2000-09-30 · USD
-24.2 million USD
2000-09-30 · USD
4642000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-15.
Financial data available through: 1998-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 40.29 million
–
Current period
USD 60.27 million
–
60274000 − 40291000 = 19983000 USD
40291000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source60274000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.14 million
–
Current period
USD 1.91 million
–
1911000 − 5138000 = -3227000 USD
5138000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source1911000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.47 million
–
Current period
−USD 74.24 million
–
-74242000 − -3474000 = -70768000 USD
-3474000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-74242000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.31 million
–
Current period
USD 2.59 million
–
2590000 − 2314000 = 276000 USD
2314000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source2590000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 17866000 | Unavailable | Unavailable | Unavailable | -89000 | -1483000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 40291000 | Unavailable | Unavailable | Unavailable | 5138000 | -5788000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 60274000 | Unavailable | Unavailable | Unavailable | 1911000 | -76832000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 17866000 |
|
| 1997 | Revenue | 40291000 |
|
| 1998 | Revenue | 60274000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 125.5% |
|
| 1998 | Year over year | 49.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1996 | Net margin | -0.5% |
|
| 1997 | Net margin | 12.8% |
|
| 1998 | Net margin | 3.2% |
|
| 1996 | Free cash flow margin | -8.3% |
|
| 1997 | Free cash flow margin | -14.4% |
|
| 1998 | Free cash flow margin | -127.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 6000 |
|
| 1997 | Operating cash flow | -3474000 |
|
| 1998 | Operating cash flow | -74242000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -1483000 |
|
| 1997 | Free cash flow | -5788000 |
|
| 1998 | Free cash flow | -76832000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 79.1% |
|
| 1998 | Liabilities / assets | 90% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 89,000 Exact valueExact value: -89000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,000 Exact valueExact value: 6000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.48 million Calculation and evidence6000 − 1489000 USD Exact free cash flow: -1483000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 5.14 million Exact valueExact value: 5138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.47 million Exact valueExact value: -3474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.79 million Calculation and evidence-3474000 − 2314000 USD Exact free cash flow: -5788000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.91 million Exact valueExact value: 1911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 74.24 million Exact valueExact value: -74242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.59 million Exact valueExact value: 2590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 76.83 million Calculation and evidence-74242000 − 2590000 USD Exact free cash flow: -76832000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001068052, 1068052, edgar:1068052