RADIO UNICA CORP

EDGAR

24 filing records in this dataset, filed from 1998-08-28 to 2003-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.3 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

-20.19%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: -2691223 USD Source
  • Revenue: 13328224 USD Source

Operating cash flow

-9.8 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22095845 USD Source
  • Operating Cash Flow: -12293597 USD Source

Free cash flow

-9.86 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22095845 USD Source
  • Operating Cash Flow: -12293597 USD Source
  • Capital Expenditure: 532718 USD Source
  • Capital Expenditure: 479664 USD Source
Cash and cash equivalents
981 thousand USD Source
Exact value

981009 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

48.6 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 45691187 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 32355776 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 9597394 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 12306411 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 13328224 USD · 2003-07-01 – 2003-09-30 Source

Net income

-26.3 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: -24389399 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -18526691 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -7150280 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -5362425 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -7917880 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

-20.6 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: -3087098 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -4630278 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -11041138 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -12293597 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -11041138 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -22095845 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -12293597 USD · 2003-01-01 – 2003-06-30 Source

Capital expenditure

721 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Capital expenditure: 3047160 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 2858524 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 170183 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 479664 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 170183 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 532718 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 479664 USD · 2003-01-01 – 2003-06-30 Source

Free cash flow

-21.3 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: -3087098 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -4630278 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -11041138 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -12293597 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -11041138 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -22095845 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -12293597 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 3047160 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 2858524 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 170183 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 479664 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 170183 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 532718 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 479664 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-12-31
  • Operating income: 7 of 11 periods available· newest 2002-12-31
  • Net income: 7 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2002-12-31
  • Total assets: 6 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2002-12-31
  • Current liabilities: 6 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +21.8%

    Prior period

    USD 37.52 million

    –

    Current period

    USD 45.69 million

    –

    Exact inputs and evidence

    45691187 − 37517496 = 8173691 USD

    37517496 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    45691187 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 18.93 million

    Prior period

    −USD 43.32 million

    –

    Current period

    −USD 24.39 million

    –

    Exact inputs and evidence

    -24389399 − -43323044 = 18933645 USD

    -43323044 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -24389399 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.56 million

    Prior period

    −USD 10.64 million

    –

    Current period

    −USD 3.09 million

    –

    Exact inputs and evidence

    -3087098 − -10643935 = 7556837 USD

    -10643935 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -3087098 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -22.3%

    Prior period

    USD 3.92 million

    –

    Current period

    USD 3.05 million

    –

    Exact inputs and evidence

    3047160 − 3922225 = -875065 USD

    3922225 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    3047160 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 45.69 million 100% of revenue
  • Operating costs Derived USD 51.16 million 112% of revenue
  • Operating income −USD 5.46 million −12% of revenue
  • Tax, interest and other Derived USD 18.93 million 41% of revenue
  • Net income −USD 24.39 million −53% of revenue

Cash

  • Operating cash flow −USD 3.09 million −6.8% of revenue
  • Capital expenditure USD 3.05 million 6.7% of revenue
  • Free cash flow Derived −USD 6.13 million −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Operating loss: operating costs were 343% of revenue.
  • 1999 Operating loss: operating costs were 355% of revenue.
  • 2000 Operating loss: operating costs were 160% of revenue.
  • 2001 Operating loss: operating costs were 157% of revenue.
  • 2002 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-310 40000 Derived -40000 0 Derived -40000 -40000 Derived
Source
1997 1997-01-01 – 1997-12-310 1802816 Derived -1802816 12765 Derived -1815581 -3431548 Derived
Source
1998 1998-01-01 – 1998-12-318218043 28196739 Derived -19978696 1857780 Derived -21836476 -27027580 Derived
Source
1999 1999-01-01 – 1999-12-3116217180 57546181 Derived -41329001 13729637 Derived -55058638 -23468243 Derived
Source
2000 2000-01-01 – 2000-12-3130095711 48123581 Derived -18027870 17218648 Derived -35246518 -19543466 Derived
Source
2001 2001-01-01 – 2001-12-3137517496 58976824 Derived -21459328 21863716 Derived -43323044 -14566160 Derived
Source
2002 2002-01-01 – 2002-12-3145691187 51155039 Derived -5463852 18925547 Derived -24389399 -6134258 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 45.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49.3M37.0M24.7M12.3M0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue0
1997Revenue0
1998Revenue8218043
1999Revenue16217180
2000Revenue30095711
2001Revenue37517496
2002Revenue45691187

Revenue growth

Change in revenue from the same financial period one year earlier.

21.8% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105%79%53%26%0%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1999Year over year97.3%
2000Year over year85.6%
2001Year over year24.7%
2002Year over year21.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12% 2002
Net margin -53.4% 2002
Free cash flow margin -13.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%-71%-170%-268%-367%199619992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating marginNot reported
1997Operating marginNot reported
1998Operating margin-243.1%
1999Operating margin-254.8%
2000Operating margin-59.9%
2001Operating margin-57.2%
2002Operating margin-12%
1996Net marginNot reported
1997Net marginNot reported
1998Net margin-265.7%
1999Net margin-339.5%
2000Net margin-117.1%
2001Net margin-115.5%
2002Net margin-53.4%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow margin-328.9%
1999Free cash flow margin-144.7%
2000Free cash flow margin-64.9%
2001Free cash flow margin-38.8%
2002Free cash flow margin-13.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.1M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.6M-10.8M-17.1M-23.4M199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-40000
1997Operating cash flow-2209553
1998Operating cash flow-21691271
1999Operating cash flow-19696384
2000Operating cash flow-15947662
2001Operating cash flow-10643935
2002Operating cash flow-3087098

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.1M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-5.7M-13.5M-21.4M-29.2M199619992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-40000
1997Free cash flow-3431548
1998Free cash flow-27027580
1999Free cash flow-23468243
2000Free cash flow-19543466
2001Free cash flow-14566160
2002Free cash flow-6134258

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.33× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.80×9.60×6.40×3.20×0.00×1996-12-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.32×
1998Current assets / current liabilities11.85×
1999Current assets / current liabilities2.36×
2000Current assets / current liabilities3.35×
2001Current assets / current liabilities1.89×
2002Current assets / current liabilities1.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 40,000
Exact value

Exact value: -40000 USD

1996-01-01 – 1996-12-31: -40000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40,000
Exact value

Exact value: -40000 USD

1996-01-01 – 1996-12-31: -40000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-01-01 – 1996-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40,000
Calculation and evidence

-40000 − 0 USD

Exact free cash flow: -40000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.82 million
Exact value

Exact value: -1815581 USD

1997-01-01 – 1997-12-31: -1815581 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.21 million
Exact value

Exact value: -2209553 USD

1997-01-01 – 1997-12-31: -2209553 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1221995 USD

1997-01-01 – 1997-12-31: 1221995 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.43 million
Calculation and evidence

-2209553 − 1221995 USD

Exact free cash flow: -3431548 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 21.84 million
Exact value

Exact value: -21836476 USD

1998-01-01 – 1998-12-31: -21836476 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.69 million
Exact value

Exact value: -21691271 USD

1998-01-01 – 1998-12-31: -21691271 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.34 million
Exact value

Exact value: 5336309 USD

1998-01-01 – 1998-12-31: 5336309 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.03 million
Calculation and evidence

-21691271 − 5336309 USD

Exact free cash flow: -27027580 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 55.06 million
Exact value

Exact value: -55058638 USD

1999-01-01 – 1999-12-31: -55058638 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.7 million
Exact value

Exact value: -19696384 USD

1999-01-01 – 1999-12-31: -19696384 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.77 million
Exact value

Exact value: 3771859 USD

1999-01-01 – 1999-12-31: 3771859 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.47 million
Calculation and evidence

-19696384 − 3771859 USD

Exact free cash flow: -23468243 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 35.25 million
Exact value

Exact value: -35246518 USD

2000-01-01 – 2000-12-31: -35246518 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.95 million
Exact value

Exact value: -15947662 USD

2000-01-01 – 2000-12-31: -15947662 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.6 million
Exact value

Exact value: 3595804 USD

2000-01-01 – 2000-12-31: 3595804 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.54 million
Calculation and evidence

-15947662 − 3595804 USD

Exact free cash flow: -19543466 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 43.32 million
Exact value

Exact value: -43323044 USD

2001-01-01 – 2001-12-31: -43323044 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.64 million
Exact value

Exact value: -10643935 USD

2001-01-01 – 2001-12-31: -10643935 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.92 million
Exact value

Exact value: 3922225 USD

2001-01-01 – 2001-12-31: 3922225 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.57 million
Calculation and evidence

-10643935 − 3922225 USD

Exact free cash flow: -14566160 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 24.39 million
Exact value

Exact value: -24389399 USD

2002-01-01 – 2002-12-31: -24389399 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.09 million
Exact value

Exact value: -3087098 USD

2002-01-01 – 2002-12-31: -3087098 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.05 million
Exact value

Exact value: 3047160 USD

2002-01-01 – 2002-12-31: 3047160 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.13 million
Calculation and evidence

-3087098 − 3047160 USD

Exact free cash flow: -6134258 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001067636, 1067636, edgar:1067636