ENVIROSOURCE INC

EDGAR

32 filing records in this dataset, filed from 1994-03-25 to 2001-05-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

42.7 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating cash flow

3.17 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3166000 USD Source
Cash and cash equivalents
1.51 million USD Source
Exact value

1507000 USD

Long-term debt including current maturities
289 million USD Source
Exact value

288756000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

192 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 52430000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 51248000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 199579000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 154161000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 42739000 USD · 2001-01-01 – 2001-03-31 Source

Net income

-7.08 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: -2420000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -76000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -7473000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -6565000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -3677000 USD · 2001-01-01 – 2001-03-31 Source

Operating cash flow

22.3 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: 4364000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 2353000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 14670000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 4364000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 21449000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 14670000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 3166000 USD · 2001-01-01 – 2001-03-31 Source

Capital expenditure

29.8 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 17336000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 12484000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 8112000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 18216000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 8112000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 24907000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 18216000 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-10.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2000-12-31
  • Operating income: 10 of 11 periods available· newest 2000-12-31
  • Net income: 10 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 8 of 11 periods available· newest 1999-12-31
  • Total assets: 9 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2000-12-31
  • Current liabilities: 9 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2000-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 1999-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.8%

    Prior period

    USD 211.98 million

    –

    Current period

    USD 199.58 million

    –

    Exact inputs and evidence

    199579000 − 211975000 = -12396000 USD

    211975000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    199579000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 88.28 million

    Prior period

    −USD 95.75 million

    –

    Current period

    −USD 7.47 million

    –

    Exact inputs and evidence

    -7473000 − -95751000 = 88278000 USD

    -95751000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -7473000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -14%

    Prior period

    USD 24.95 million

    –

    Current period

    USD 21.45 million

    –

    Exact inputs and evidence

    21449000 − 24948000 = -3499000 USD

    24948000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    21449000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 199.58 million 100% of revenue
  • Operating costs Derived USD 179.91 million 90% of revenue
  • Operating income USD 19.67 million 9.9% of revenue
  • Tax, interest and other Derived USD 27.14 million 14% of revenue
  • Net income −USD 7.47 million −3.7% of revenue

Cash

  • Operating cash flow USD 21.45 million 11% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Net loss: net income was −7.8% of revenue.
  • 1992 Net loss: net income was −3.2% of revenue.
  • 1993 Net loss: net income was −17% of revenue.
  • 1994 11%84%
  • 1995 12%83%
  • 1996 Net loss: net income was −2% of revenue.
  • 1997 9%91%
  • 1998 Net loss: net income was −13% of revenue.
  • 1999 Operating loss: operating costs were 131% of revenue.
  • 2000 Net loss: net income was −3.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-31223902000 204957000 Derived 18945000 36329000 Derived -17384000 Unavailable
Source
1992 1992-01-01 – 1992-12-31232652000 206307000 Derived 26345000 33883000 Derived -7538000 -47508000 Derived
Source
1993 1993-01-01 – 1993-12-31271026000 262373000 Derived 8653000 54459000 Derived -45806000 2954000 Derived
Source
1994 1994-01-01 – 1994-12-31230434000 193914000 Derived 36520000 25461000 Derived 11059000 2755000 Derived
Source
1995 1995-01-01 – 1995-12-31223722000 186609000 Derived 37113000 27415000 Derived 9698000 9345000 Derived
Source
1996 1996-01-01 – 1996-12-31212789000 193914000 Derived 18875000 23166000 Derived -4291000 6280000 Derived
Source
1997 1997-01-01 – 1997-12-31227678000 206687000 Derived 20991000 20492000 Derived 499000 1169000 Derived
Source
1998 1998-01-01 – 1998-12-31232376000 217383000 Derived 14993000 45632000 Derived -30639000 -7705000 Derived
Source
1999 1999-01-01 – 1999-12-31211975000 277020000 Derived -65045000 30706000 Derived -95751000 7612000 Derived
Source
2000 2000-01-01 – 2000-12-31199579000 179911000 Derived 19668000 27141000 Derived -7473000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 199.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.292.7M219.5M146.4M73.2M0.0199119962000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue223902000
1992Revenue232652000
1993Revenue271026000
1994Revenue230434000
1995Revenue223722000
1996Revenue212789000
1997Revenue227678000
1998Revenue232376000
1999Revenue211975000
2000Revenue199579000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.0%9.9%0.8%-8.4%-17.5%199119962000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year3.9%
1993Year over year16.5%
1994Year over year-15%
1995Year over year-2.9%
1996Year over year-4.9%
1997Year over year7%
1998Year over year2.1%
1999Year over year-8.8%
2000Year over year-5.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.9% 2000
Net margin -3.7% 2000
Free cash flow margin 3.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%4%-14%-32%-50%199119962000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin8.5%
1992Operating margin11.3%
1993Operating margin3.2%
1994Operating margin15.8%
1995Operating margin16.6%
1996Operating margin8.9%
1997Operating margin9.2%
1998Operating margin6.5%
1999Operating margin-30.7%
2000Operating margin9.9%
1991Net margin-7.8%
1992Net margin-3.2%
1993Net margin-16.9%
1994Net margin4.8%
1995Net margin4.3%
1996Net margin-2%
1997Net margin0.2%
1998Net margin-13.2%
1999Net margin-45.2%
2000Net margin-3.7%
1991Free cash flow marginNot reported
1992Free cash flow margin-20.4%
1993Free cash flow margin1.1%
1994Free cash flow margin1.2%
1995Free cash flow margin4.2%
1996Free cash flow margin3%
1997Free cash flow margin0.5%
1998Free cash flow margin-3.3%
1999Free cash flow margin3.6%
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 21.4M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49.2M23.2M-2.7M-28.7M-54.6M199119962000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flowNot reportedNo source recorded
1992Operating cash flow-47478000
1993Operating cash flow35722000
1994Operating cash flow42016000
1995Operating cash flow41905000
1996Operating cash flow28163000
1997Operating cash flow30523000
1998Operating cash flow27883000
1999Operating cash flow24948000
2000Operating cash flow21449000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 7.6M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.9M-2.6M-19.1M-35.6M-52.1M199119962000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailableNo source recorded
1992Free cash flow-47508000
1993Free cash flow2954000
1994Free cash flow2755000
1995Free cash flow9345000
1996Free cash flow6280000
1997Free cash flow1169000
1998Free cash flow-7705000
1999Free cash flow7612000
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.95× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.33×0.99×0.66×0.33×0.00×1991-12-3119962000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities0.92×
1993Current assets / current liabilities0.76×
1994Current assets / current liabilities0.88×
1995Current assets / current liabilities0.6×
1996Current assets / current liabilities0.92×
1997Current assets / current liabilities0.98×
1998Current assets / current liabilities0.99×
1999Current assets / current liabilities1.23×
2000Current assets / current liabilities0.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
−USD 17.38 million
Exact value

Exact value: -17384000 USD

1991-01-01 – 1991-12-31: -17384000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1992 1992-01-01 – 1992-12-31
−USD 7.54 million
Exact value

Exact value: -7538000 USD

1992-01-01 – 1992-12-31: -7538000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.48 million
Exact value

Exact value: -47478000 USD

1992-01-01 – 1992-12-31: -47478000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,000
Exact value

Exact value: 30000 USD

1992-01-01 – 1992-12-31: 30000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.51 million
Calculation and evidence

-47478000 − 30000 USD

Exact free cash flow: -47508000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
−USD 45.81 million
Exact value

Exact value: -45806000 USD

1993-01-01 – 1993-12-31: -45806000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.72 million
Exact value

Exact value: 35722000 USD

1993-01-01 – 1993-12-31: 35722000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.77 million
Exact value

Exact value: 32768000 USD

1993-01-01 – 1993-12-31: 32768000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Calculation and evidence

35722000 − 32768000 USD

Exact free cash flow: 2954000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 11.06 million
Exact value

Exact value: 11059000 USD

1994-01-01 – 1994-12-31: 11059000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.02 million
Exact value

Exact value: 42016000 USD

1994-01-01 – 1994-12-31: 42016000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.26 million
Exact value

Exact value: 39261000 USD

1994-01-01 – 1994-12-31: 39261000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.76 million
Calculation and evidence

42016000 − 39261000 USD

Exact free cash flow: 2755000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 9.7 million
Exact value

Exact value: 9698000 USD

1995-01-01 – 1995-12-31: 9698000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.91 million
Exact value

Exact value: 41905000 USD

1995-01-01 – 1995-12-31: 41905000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.56 million
Exact value

Exact value: 32560000 USD

1995-01-01 – 1995-12-31: 32560000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.35 million
Calculation and evidence

41905000 − 32560000 USD

Exact free cash flow: 9345000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 4.29 million
Exact value

Exact value: -4291000 USD

1996-01-01 – 1996-12-31: -4291000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.16 million
Exact value

Exact value: 28163000 USD

1996-01-01 – 1996-12-31: 28163000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.88 million
Exact value

Exact value: 21883000 USD

1996-01-01 – 1996-12-31: 21883000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.28 million
Calculation and evidence

28163000 − 21883000 USD

Exact free cash flow: 6280000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 499,000
Exact value

Exact value: 499000 USD

1997-01-01 – 1997-12-31: 499000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.52 million
Exact value

Exact value: 30523000 USD

1997-01-01 – 1997-12-31: 30523000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.35 million
Exact value

Exact value: 29354000 USD

1997-01-01 – 1997-12-31: 29354000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Calculation and evidence

30523000 − 29354000 USD

Exact free cash flow: 1169000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 30.64 million
Exact value

Exact value: -30639000 USD

1998-01-01 – 1998-12-31: -30639000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.88 million
Exact value

Exact value: 27883000 USD

1998-01-01 – 1998-12-31: 27883000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.59 million
Exact value

Exact value: 35588000 USD

1998-01-01 – 1998-12-31: 35588000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.71 million
Calculation and evidence

27883000 − 35588000 USD

Exact free cash flow: -7705000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 95.75 million
Exact value

Exact value: -95751000 USD

1999-01-01 – 1999-12-31: -95751000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.95 million
Exact value

Exact value: 24948000 USD

1999-01-01 – 1999-12-31: 24948000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.34 million
Exact value

Exact value: 17336000 USD

1999-01-01 – 1999-12-31: 17336000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.61 million
Calculation and evidence

24948000 − 17336000 USD

Exact free cash flow: 7612000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 7.47 million
Exact value

Exact value: -7473000 USD

2000-01-01 – 2000-12-31: -7473000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.45 million
Exact value

Exact value: 21449000 USD

2000-01-01 – 2000-12-31: 21449000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000106752, 106752, edgar:106752