ROMACORP INC

EDGAR

19 filing records in this dataset, filed from 1999-02-09 to 2003-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

31.6 million USD

2003-09-23 · USD

Exact inputs and evidence

Operating margin

3.51%

2003-09-23 · %

Exact inputs and evidence
  • Operating Income: 1109000 USD Source
  • Revenue: 31624000 USD Source
Cash and cash equivalents
11.3 million USD Source
Exact value

11275000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-14.

Financial data available through: 2003-03-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2003-03-30
  • Operating income: 6 of 11 periods available· newest 2003-03-30
  • Net income: 7 of 11 periods available· newest 2003-03-30
  • Operating cash flow: 7 of 11 periods available· newest 2003-03-30
  • Capital expenditure: 7 of 11 periods available· newest 2003-03-30
  • Total assets: 5 of 11 periods available· newest 2003-03-30
  • Total liabilities: 4 of 11 periods available· newest 2003-03-30
  • Current assets: 5 of 11 periods available· newest 2003-03-30
  • Current liabilities: 5 of 11 periods available· newest 2003-03-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2003-03-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8%

    Prior period

    USD 129.65 million

    –

    Current period

    USD 119.29 million

    –

    Exact inputs and evidence

    119293000 − 129649000 = -10356000 USD

    129649000 USD · 2001-03-25 – 2002-03-24

    Inspect prior input Prior source

    119293000 USD · 2002-03-31 – 2003-03-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.62 million

    Prior period

    −USD 5.49 million

    –

    Current period

    −USD 14.11 million

    –

    Exact inputs and evidence

    -14112000 − -5493000 = -8619000 USD

    -5493000 USD · 2001-03-25 – 2002-03-24

    Inspect prior input Prior source

    -14112000 USD · 2002-03-31 – 2003-03-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -43.3%

    Prior period

    USD 2.16 million

    –

    Current period

    USD 1.23 million

    –

    Exact inputs and evidence

    1226000 − 2162000 = -936000 USD

    2162000 USD · 2001-03-25 – 2002-03-24

    Inspect prior input Prior source

    1226000 USD · 2002-03-31 – 2003-03-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +20.5%

    Prior period

    USD 1.93 million

    –

    Current period

    USD 2.33 million

    –

    Exact inputs and evidence

    2329000 − 1932000 = 397000 USD

    1932000 USD · 2001-03-25 – 2002-03-24

    Inspect prior input Prior source

    2329000 USD · 2002-03-31 – 2003-03-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-03-31 – 2003-03-30

  • Revenue USD 119.29 million 100% of revenue
  • Operating costs Derived USD 119.35 million 100% of revenue
  • Operating income −USD 52,000 −0% of revenue
  • Tax, interest and other Derived USD 14.06 million 12% of revenue
  • Net income −USD 14.11 million −12% of revenue

Cash

  • Operating cash flow USD 1.23 million 1% of revenue
  • Capital expenditure USD 2.33 million 2% of revenue
  • Free cash flow Derived −USD 1.1 million −0.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 91%
  • 1999 90%
  • 2000 Net loss: net income was −0.2% of revenue.
  • 2001 Net loss: net income was −1.5% of revenue.
  • 2002 Net loss: net income was −4.2% of revenue.
  • 2003 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-03-29 – 1998-03-2894890000 86007000 Derived 8883000 4718000 Derived 4165000 -736000 Derived
Source
1999 1998-03-29 – 1999-03-28101633000 91166000 Derived 10467000 8806000 Derived 1661000 -5223000 Derived
Source
2000 1999-03-27 – 2000-03-26118766000 109678000 Derived 9088000 9342000 Derived -254000 -3579000 Derived
Source
2001 2000-03-26 – 2001-03-25136364000 132378000 Derived 3986000 6020000 Derived -2034000 -3100000 Derived
Source
2002 2001-03-25 – 2002-03-24129649000 128869000 Derived 780000 6273000 Derived -5493000 230000 Derived
Source
2003 2002-03-31 – 2003-03-30119293000 119345000 Derived -52000 14060000 Derived -14112000 -1103000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 119.3M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.147.3M110.5M73.6M36.8M0.0199820012003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue94890000
1999Revenue101633000
2000Revenue118766000
2001Revenue136364000
2002Revenue129649000
2003Revenue119293000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.8%11.6%4.4%-2.8%-10.0%199820012003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year7.1%
2000Year over year16.9%
2001Year over year14.8%
2002Year over year-4.9%
2003Year over year-8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0% 2003
Net margin -11.8% 2003
Free cash flow margin -0.9% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.1%5.7%-0.8%-7.2%-13.6%199820012003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin9.4%
1999Operating margin10.3%
2000Operating margin7.7%
2001Operating margin2.9%
2002Operating margin0.6%
2003Operating margin-0%
1998Net margin4.4%
1999Net margin1.6%
2000Net margin-0.2%
2001Net margin-1.5%
2002Net margin-4.2%
2003Net margin-11.8%
1998Free cash flow margin-0.8%
1999Free cash flow margin-5.1%
2000Free cash flow margin-3%
2001Free cash flow margin-2.3%
2002Free cash flow margin0.2%
2003Free cash flow margin-0.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.2M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4M9.3M6.2M3.1M0.0199820012003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow9874000
1999Operating cash flow9844000
2000Operating cash flow11513000
2001Operating cash flow3576000
2002Operating cash flow2162000
2003Operating cash flow1226000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.1M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.666.2K-915.1K-2.5M-4.1M-5.7M199820012003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-736000
1999Free cash flow-5223000
2000Free cash flow-3579000
2001Free cash flow-3100000
2002Free cash flow230000
2003Free cash flow-1103000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

151.4% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.164%123%82%41%0%1998-03-2820012003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-03-28Liabilities / assetsNot reportedNo source recorded
1999-03-28Liabilities / assetsNot reported
2000Liabilities / assets110.7%
2001Liabilities / assets114.2%
2002Liabilities / assets123.1%
2003Liabilities / assets151.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.13× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.22×0.91×0.61×0.30×0.00×1998-03-2820012003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-03-28Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.6×
2000Current assets / current liabilities0.36×
2001Current assets / current liabilities0.44×
2002Current assets / current liabilities0.66×
2003Current assets / current liabilities1.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-03-29 – 1997-03-28
USD 3.48 million
Exact value

Exact value: 3476000 USD

1996-03-29 – 1997-03-28: 3476000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.42 million
Exact value

Exact value: 9416000 USD

1996-03-29 – 1997-03-28: 9416000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.84 million
Exact value

Exact value: 23835000 USD

1996-03-29 – 1997-03-28: 23835000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.42 million
Calculation and evidence

9416000 − 23835000 USD

Exact free cash flow: -14419000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-03-29 – 1998-03-28
USD 4.17 million
Exact value

Exact value: 4165000 USD

1997-03-29 – 1998-03-28: 4165000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.87 million
Exact value

Exact value: 9874000 USD

1997-03-29 – 1998-03-28: 9874000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.61 million
Exact value

Exact value: 10610000 USD

1997-03-29 – 1998-03-28: 10610000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 736,000
Calculation and evidence

9874000 − 10610000 USD

Exact free cash flow: -736000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-03-29 – 1999-03-28
USD 1.66 million
Exact value

Exact value: 1661000 USD

1998-03-29 – 1999-03-28: 1661000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.84 million
Exact value

Exact value: 9844000 USD

1998-03-29 – 1999-03-28: 9844000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.07 million
Exact value

Exact value: 15067000 USD

1998-03-29 – 1999-03-28: 15067000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.22 million
Calculation and evidence

9844000 − 15067000 USD

Exact free cash flow: -5223000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-03-27 – 2000-03-26
−USD 254,000
Exact value

Exact value: -254000 USD

1999-03-27 – 2000-03-26: -254000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.51 million
Exact value

Exact value: 11513000 USD

1999-03-27 – 2000-03-26: 11513000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.09 million
Exact value

Exact value: 15092000 USD

1999-03-27 – 2000-03-26: 15092000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.58 million
Calculation and evidence

11513000 − 15092000 USD

Exact free cash flow: -3579000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-03-26 – 2001-03-25
−USD 2.03 million
Exact value

Exact value: -2034000 USD

2000-03-26 – 2001-03-25: -2034000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.58 million
Exact value

Exact value: 3576000 USD

2000-03-26 – 2001-03-25: 3576000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.68 million
Exact value

Exact value: 6676000 USD

2000-03-26 – 2001-03-25: 6676000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.1 million
Calculation and evidence

3576000 − 6676000 USD

Exact free cash flow: -3100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-03-25 – 2002-03-24
−USD 5.49 million
Exact value

Exact value: -5493000 USD

2001-03-25 – 2002-03-24: -5493000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.16 million
Exact value

Exact value: 2162000 USD

2001-03-25 – 2002-03-24: 2162000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1932000 USD

2001-03-25 – 2002-03-24: 1932000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230,000
Calculation and evidence

2162000 − 1932000 USD

Exact free cash flow: 230000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-03-31 – 2003-03-30
−USD 14.11 million
Exact value

Exact value: -14112000 USD

2002-03-31 – 2003-03-30: -14112000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1226000 USD

2002-03-31 – 2003-03-30: 1226000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Exact value

Exact value: 2329000 USD

2002-03-31 – 2003-03-30: 2329000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Calculation and evidence

1226000 − 2329000 USD

Exact free cash flow: -1103000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001067457, 1067457, edgar:1067457