Revenue
339 USD
2007-04-30 · USD
Exact inputs and evidence
- Revenue: 339 USD Source
41 filing records in this dataset, filed from 1999-07-09 to 2007-07-03. Explore the available filing history and original sources.
7374 USD
72917 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
23.4 thousand USD
2006-05-01 – 2007-04-30
49 thousand USD
2006-05-01 – 2007-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-07-03.
Financial data available through: 2007-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 23,097
–
23097 − 0 = 23097 USD
0 USD · 2005-02-01 – 2006-01-31
Inspect prior input Prior source23097 USD · 2006-02-01 – 2007-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.25 million
–
Current period
−USD 2.47 million
–
-2469745 − -3245966 = 776221 USD
-3245966 USD · 2005-02-01 – 2006-01-31
Inspect prior input Prior source-2469745 USD · 2006-02-01 – 2007-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 155,626
–
155626 − 0 = 155626 USD
0 USD · 2005-02-01 – 2006-01-31
Inspect prior input Prior source155626 USD · 2006-02-01 – 2007-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-02-01 – 1998-01-31 | 0 | Unavailable | Unavailable | Unavailable | -51374 | 0 Derived | Source
|
| 1999 1998-02-01 – 1999-01-31 | 0 | Unavailable | Unavailable | Unavailable | -700909 | -584501 Derived | Source
|
| 2000 1999-02-01 – 2000-01-31 | 0 | Unavailable | Unavailable | Unavailable | -908475 | -470551 Derived | Source
|
| 2001 2000-02-01 – 2001-01-31 | 0 | Unavailable | Unavailable | Unavailable | -1708345 | -1266269 Derived | Source
|
| 2002 2001-02-01 – 2002-01-31 | 0 | Unavailable | Unavailable | Unavailable | -2943692 | -667369 Derived | Source
|
| 2006 2005-02-01 – 2006-01-31 | 0 | Unavailable | Unavailable | Unavailable | -3245966 | Unavailable | Source
|
| 2007 2006-02-01 – 2007-01-31 | 23097 | Unavailable | Unavailable | Unavailable | -2469745 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 23097 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-01-31 | Operating margin | Not reported |
|
| 1998-01-31 | Operating margin | Not reported |
|
| 1999-01-31 | Operating margin | Not reported |
|
| 2000-01-31 | Operating margin | Not reported |
|
| 2001-01-31 | Operating margin | Not reported |
|
| 2002-01-31 | Operating margin | Not reported |
|
| 2006-01-31 | Operating margin | Not reported |
|
| 2007-01-31 | Operating margin | Not reported |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | -10,692.9% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 0 |
|
| 1999 | Operating cash flow | -571207 |
|
| 2000 | Operating cash flow | -466832 |
|
| 2001 | Operating cash flow | -1262929 |
|
| 2002 | Operating cash flow | -662842 |
|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | 0 |
|
| 1999 | Free cash flow | -584501 |
|
| 2000 | Free cash flow | -470551 |
|
| 2001 | Free cash flow | -1266269 |
|
| 2002 | Free cash flow | -667369 |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 113.1% |
|
| 2000 | Liabilities / assets | 158.4% |
|
| 2001-01-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-01-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 1,106.5% |
|
| 2007 | Liabilities / assets | 830.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 0.33× |
|
| 2000 | Current assets / current liabilities | 0.35× |
|
| 2001 | Current assets / current liabilities | 0.1× |
|
| 2002 | Current assets / current liabilities | 0.17× |
|
| 2006 | Current assets / current liabilities | 0.07× |
|
| 2007 | Current assets / current liabilities | 0.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-02-01 – 1998-01-31 | −USD 51,374 Exact valueExact value: -51374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Calculation and evidence0 − 0 USD Exact free cash flow: 0 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-02-01 – 1999-01-31 | −USD 700,909 Exact valueExact value: -700909 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 571,207 Exact valueExact value: -571207 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,294 Exact valueExact value: 13294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 584,501 Calculation and evidence-571207 − 13294 USD Exact free cash flow: -584501 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-02-01 – 2000-01-31 | −USD 908,475 Exact valueExact value: -908475 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 466,832 Exact valueExact value: -466832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,719 Exact valueExact value: 3719 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 470,551 Calculation and evidence-466832 − 3719 USD Exact free cash flow: -470551 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-01 – 2001-01-31 | −USD 1.71 million Exact valueExact value: -1708345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.26 million Exact valueExact value: -1262929 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,340 Exact valueExact value: 3340 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Calculation and evidence-1262929 − 3340 USD Exact free cash flow: -1266269 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-01 – 2002-01-31 | −USD 2.94 million Exact valueExact value: -2943692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 662,842 Exact valueExact value: -662842 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,527 Exact valueExact value: 4527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 667,369 Calculation and evidence-662842 − 4527 USD Exact free cash flow: -667369 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-01 – 2003-01-31 | −USD 2.3 million Exact valueExact value: -2298550 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 338,526 Exact valueExact value: -338526 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 338,526 Calculation and evidence-338526 − 0 USD Exact free cash flow: -338526 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-02-01 – 2004-01-31 | −USD 350,046 Exact valueExact value: -350046 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 74,536 Exact valueExact value: -74536 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 74,536 Calculation and evidence-74536 − 0 USD Exact free cash flow: -74536 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-02-01 – 2005-01-31 | −USD 2.42 million Exact valueExact value: -2421852 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 3,096 Exact valueExact value: 3096 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2006 2005-02-01 – 2006-01-31 | −USD 3.25 million Exact valueExact value: -3245966 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2007 2006-02-01 – 2007-01-31 | −USD 2.47 million Exact valueExact value: -2469745 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 155,626 Exact valueExact value: 155626 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
41 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001066978, 1066978, edgar:1066978