SCOTIA PACIFIC CO LLC

EDGAR

35 filing records in this dataset, filed from 1999-03-31 to 2006-11-14. Explore the available filing history and original sources.

Watchlist
Cash and cash equivalents
1.6 million USD Source
Exact value

1600000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-14.

Financial data available through: 2006-03-14.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 10 of 11 periods available· newest 2006-03-14
  • Net income: 10 of 11 periods available· newest 2006-03-14
  • Operating cash flow: 11 of 11 periods available· newest 2006-03-14
  • Capital expenditure: 11 of 11 periods available· newest 2006-03-14
  • Total assets: 4 of 11 periods available· newest 2001-12-31
  • Total liabilities: 9 of 11 periods available· newest 2006-03-14
  • Current assets: 9 of 11 periods available· newest 2006-03-14
  • Current liabilities: 9 of 11 periods available· newest 2006-03-14
  • Cash and cash equivalents: 10 of 11 periods available· newest 2006-03-14
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    +USD 5.5 million

    Prior period

    −USD 6.6 million

    –

    Current period

    −USD 1.1 million

    –

    Exact inputs and evidence

    -1100000 − -6600000 = 5500000 USD

    -6600000 USD · 2004-03-15 – 2005-03-14

    Inspect prior input Prior source

    -1100000 USD · 2005-03-15 – 2006-03-14

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -16.7%

    Prior period

    USD 7.8 million

    –

    Current period

    USD 6.5 million

    –

    Exact inputs and evidence

    6500000 − 7800000 = -1300000 USD

    7800000 USD · 2004-03-15 – 2005-03-14

    Inspect prior input Prior source

    6500000 USD · 2005-03-15 – 2006-03-14

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 24.5 million
Exact value

Exact value: -24500000 USD

1998-01-01 – 1998-12-31: -24500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.5 million
Exact value

Exact value: 43500000 USD

1998-01-01 – 1998-12-31: 43500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.6 million
Exact value

Exact value: 16600000 USD

1998-01-01 – 1998-12-31: 16600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.9 million
Calculation and evidence

43500000 − 16600000 USD

Exact free cash flow: 26900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 32.4 million
Exact value

Exact value: -32400000 USD

1999-01-01 – 1999-12-31: -32400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.4 million
Exact value

Exact value: -26400000 USD

1999-01-01 – 1999-12-31: -26400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.2 million
Exact value

Exact value: 19200000 USD

1999-01-01 – 1999-12-31: 19200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.6 million
Calculation and evidence

-26400000 − 19200000 USD

Exact free cash flow: -45600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 104.6 million
Exact value

Exact value: 104600000 USD

2000-01-01 – 2000-12-31: 104600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.3 million
Exact value

Exact value: 43300000 USD

2000-01-01 – 2000-12-31: 43300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.2 million
Exact value

Exact value: 8200000 USD

2000-01-01 – 2000-12-31: 8200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.1 million
Calculation and evidence

43300000 − 8200000 USD

Exact free cash flow: 35100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 15.1 million
Exact value

Exact value: 15100000 USD

2001-01-01 – 2001-12-31: 15100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32 million
Exact value

Exact value: 32000000 USD

2001-01-01 – 2001-12-31: 32000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.2 million
Exact value

Exact value: 6200000 USD

2001-01-01 – 2001-12-31: 6200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.8 million
Calculation and evidence

32000000 − 6200000 USD

Exact free cash flow: 25800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 23.1 million
Exact value

Exact value: -23100000 USD

2002-01-01 – 2002-12-31: -23100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.8 million
Exact value

Exact value: -7800000 USD

2002-01-01 – 2002-12-31: -7800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.2 million
Exact value

Exact value: 7200000 USD

2002-01-01 – 2002-12-31: 7200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15 million
Calculation and evidence

-7800000 − 7200000 USD

Exact free cash flow: -15000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 5.3 million
Exact value

Exact value: -5300000 USD

2003-01-01 – 2003-12-31: -5300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 800,000
Exact value

Exact value: -800000 USD

2003-01-01 – 2003-12-31: -800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.7 million
Exact value

Exact value: 7700000 USD

2003-01-01 – 2003-12-31: 7700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.5 million
Calculation and evidence

-800000 − 7700000 USD

Exact free cash flow: -8500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-03-15 – 2004-03-14
Unavailable Not reported for this period.
−USD 800,000
Exact value

Exact value: -800000 USD

2003-03-15 – 2004-03-14: -800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.7 million
Exact value

Exact value: 7700000 USD

2003-03-15 – 2004-03-14: 7700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.5 million
Calculation and evidence

-800000 − 7700000 USD

Exact free cash flow: -8500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 4.8 million
Exact value

Exact value: -4800000 USD

2004-01-01 – 2004-12-31: -4800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.6 million
Exact value

Exact value: -6600000 USD

2004-01-01 – 2004-12-31: -6600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.8 million
Exact value

Exact value: 7800000 USD

2004-01-01 – 2004-12-31: 7800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.4 million
Calculation and evidence

-6600000 − 7800000 USD

Exact free cash flow: -14400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-03-15 – 2005-03-14
Unavailable Not reported for this period.
−USD 6.6 million
Exact value

Exact value: -6600000 USD

2004-03-15 – 2005-03-14: -6600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.8 million
Exact value

Exact value: 7800000 USD

2004-03-15 – 2005-03-14: 7800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.4 million
Calculation and evidence

-6600000 − 7800000 USD

Exact free cash flow: -14400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-03-15 – 2006-03-14
−USD 4.7 million
Exact value

Exact value: -4700000 USD

2005-03-15 – 2006-03-14: -4700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Exact value

Exact value: -1100000 USD

2005-03-15 – 2006-03-14: -1100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.5 million
Exact value

Exact value: 6500000 USD

2005-03-15 – 2006-03-14: 6500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.6 million
Calculation and evidence

-1100000 − 6500000 USD

Exact free cash flow: -7600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001066797, 1066797, edgar:1066797