English
SCOTIA PACIFIC CO LLC
EDGAR35 filing records in this dataset, filed from 1999-03-31 to 2006-11-14. Explore the available filing history and original sources.
- Cash and cash equivalents
- 1.6 million USD Source
Exact value
1600000 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-14.
Financial data available through: 2006-03-14.
Coverage by financial measure
- revenue: No compatible figures in this window
- Operating income: 10 of 11 periods available· newest 2006-03-14
- Net income: 10 of 11 periods available· newest 2006-03-14
- Operating cash flow: 11 of 11 periods available· newest 2006-03-14
- Capital expenditure: 11 of 11 periods available· newest 2006-03-14
- Total assets: 4 of 11 periods available· newest 2001-12-31
- Total liabilities: 9 of 11 periods available· newest 2006-03-14
- Current assets: 9 of 11 periods available· newest 2006-03-14
- Current liabilities: 9 of 11 periods available· newest 2006-03-14
- Cash and cash equivalents: 10 of 11 periods available· newest 2006-03-14
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Operating cash flow
+USD 5.5 millionPrior period
−USD 6.6 million
–
Current period
−USD 1.1 million
–
Exact inputs and evidence
-1100000 − -6600000 = 5500000 USD
-6600000 USD · 2004-03-15 – 2005-03-14
Inspect prior input Prior source-1100000 USD · 2005-03-15 – 2006-03-14
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-16.7%Prior period
USD 7.8 million
–
Current period
USD 6.5 million
–
Exact inputs and evidence
6500000 − 7800000 = -1300000 USD
7800000 USD · 2004-03-15 – 2005-03-14
Inspect prior input Prior source6500000 USD · 2005-03-15 – 2006-03-14
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Net income.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
Values and sources
| Period | Series | Value | Source evidence |
|---|
Revenue growth
Change in revenue from the same financial period one year earlier.
Values and sources
| Period | Series | Value | Source evidence |
|---|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|
Operating cash flow
Cash generated by the company’s normal business operations.
Values and sources
| Period | Series | Value | Source evidence |
|---|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
Values and sources
| Period | Series | Value | Source evidence |
|---|
Current assets to current liabilities
Current assets divided by current liabilities.
Values and sources
| Period | Series | Value | Source evidence |
|---|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 24.5 million Exact valueExact value: -24500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.5 million Exact valueExact value: 43500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.6 million Exact valueExact value: 16600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.9 million Calculation and evidence43500000 − 16600000 USD Exact free cash flow: 26900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 32.4 million Exact valueExact value: -32400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.4 million Exact valueExact value: -26400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.2 million Exact valueExact value: 19200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45.6 million Calculation and evidence-26400000 − 19200000 USD Exact free cash flow: -45600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 104.6 million Exact valueExact value: 104600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.3 million Exact valueExact value: 43300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.2 million Exact valueExact value: 8200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.1 million Calculation and evidence43300000 − 8200000 USD Exact free cash flow: 35100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 15.1 million Exact valueExact value: 15100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32 million Exact valueExact value: 32000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.2 million Exact valueExact value: 6200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.8 million Calculation and evidence32000000 − 6200000 USD Exact free cash flow: 25800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 23.1 million Exact valueExact value: -23100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.8 million Exact valueExact value: -7800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.2 million Exact valueExact value: 7200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15 million Calculation and evidence-7800000 − 7200000 USD Exact free cash flow: -15000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 5.3 million Exact valueExact value: -5300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 800,000 Exact valueExact value: -800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.7 million Exact valueExact value: 7700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.5 million Calculation and evidence-800000 − 7700000 USD Exact free cash flow: -8500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-03-15 – 2004-03-14 | Unavailable Not reported for this period. | −USD 800,000 Exact valueExact value: -800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.7 million Exact valueExact value: 7700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.5 million Calculation and evidence-800000 − 7700000 USD Exact free cash flow: -8500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 4.8 million Exact valueExact value: -4800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.6 million Exact valueExact value: -6600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.8 million Exact valueExact value: 7800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.4 million Calculation and evidence-6600000 − 7800000 USD Exact free cash flow: -14400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-03-15 – 2005-03-14 | Unavailable Not reported for this period. | −USD 6.6 million Exact valueExact value: -6600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.8 million Exact valueExact value: 7800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.4 million Calculation and evidence-6600000 − 7800000 USD Exact free cash flow: -14400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-03-15 – 2006-03-14 | −USD 4.7 million Exact valueExact value: -4700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Exact valueExact value: -1100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.5 million Exact valueExact value: 6500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.6 million Calculation and evidence-1100000 − 6500000 USD Exact free cash flow: -7600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001066797, 1066797, edgar:1066797