Spine Pain Management, Inc

EDGAR

126 filing records in this dataset, filed from 2000-03-30 to 2026-09-25. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

7.9 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

19.9%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 1572589 USD Source
  • Revenue: 7903159 USD Source

Operating cash flow

469 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2452475 USD Source
  • Operating Cash Flow: -2921390 USD Source
Cash and cash equivalents
9.38 million USD Source
Exact value

9377141 USD

Long-term debt including current maturities
Not available
Shares outstanding
7.1 million shares Source
Exact value

7097573 shares

Reported share-count change

83.97% · 3.24 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 3857906 shares · 2025-06-30· Source
  • 7097573 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-5.42 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -1795478 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -4973422 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -3474531 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -3751605 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 1628379 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-1.11 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -786690 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -459908 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 878442 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -786690 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2921390 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -2452475 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -2921390 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-09-25.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2023-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2018-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 3 of 11 periods available· newest 2019-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 2.22 million

    Prior period

    −USD 2.76 million

    –

    Current period

    −USD 4.97 million

    –

    Exact inputs and evidence

    -4973422 − -2757687 = -2215735 USD

    -2757687 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -4973422 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.23 million

    Prior period

    −USD 349,833

    –

    Current period

    USD 878,442

    –

    Exact inputs and evidence

    878442 − -349833 = 1228275 USD

    -349833 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    878442 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 308 100% of revenue
  • Cost of revenue USD 0 0% of revenue
  • Operating expenses USD 927,726 301,210% of revenue
  • Other operating costs Derived USD 308 100% of revenue
  • Operating income −USD 927,726 −301,210% of revenue
  • Tax, interest and other Derived −USD 7,308 −2,373% of revenue
  • Net income −USD 920,418 −298,837% of revenue

Cash

  • Operating cash flow −USD 457,806 −148,638% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 133% of revenue.
  • 2019 Operating loss: operating costs were 840% of revenue.
  • 2020 Operating loss: operating costs were 295% of revenue.
  • 2021 Operating loss: operating costs were 269% of revenue.
  • 2022 Operating loss: operating costs were 3,390% of revenue.
  • 2023 Operating loss: operating costs were 301,310% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-311835620 2449331 Derived -613711 57944 Derived -671655 -123164 Derived
Source
2019 2019-01-01 – 2019-12-31209373 1759038 Derived -1549665 62904 Derived -1612569 Unavailable
Source
2020 2020-01-01 – 2020-12-31172019 507397 Derived -335378 -37984 Derived -297394 Unavailable
Source
2021 2021-01-01 – 2021-12-31168880 453839 Derived -284959 0 Derived -284959 Unavailable
Source
2022 2022-01-01 – 2022-12-3126197 888107 Derived -861910 -50275 Derived -811635 Unavailable
Source
2023 2023-01-01 – 2023-12-31308 928034 Derived -927726 -7308 Derived -920418 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 308 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.5M991.2K495.6K0.0201820212023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue1835620
2019Revenue209373
2020Revenue172019
2021Revenue168880
2022Revenue26197
2023Revenue308

Revenue growth

Change in revenue from the same financial period one year earlier.

-98.8% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-49%-78%-107%201820212023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year-88.6%
2020Year over year-17.8%
2021Year over year-1.8%
2022Year over year-84.5%
2023Year over year-98.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -301,209.7% 2023
Net margin -298,837% 2023
Free cash flow margin -6.7% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24,097%-63,254%-150,605%-237,956%-325,307%201820212023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-33.4%
2019Operating margin-740.1%
2020Operating margin-195%
2021Operating margin-168.7%
2022Operating margin-3,290.1%
2023Operating margin-301,209.7%
2018Net margin-36.6%
2019Net margin-770.2%
2020Net margin-172.9%
2021-12-31Net marginNot reported
2022Net margin-3,098.2%
2023Net margin-298,837%
2018Free cash flow margin-6.7%
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -457.8K 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.749.9K336.6K-76.7K-490.0K-903.4K201820212023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow-123164
2019Operating cash flow635908
2020Operating cash flow446971
2021Operating cash flow-162653
2022Operating cash flow-789344
2023Operating cash flow-457806

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -123.2K 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9K-25.9K-61.6K-97.3K-133.0K201820212023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow-123164
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

95.8% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%78%52%26%0%2018-12-312021-12-312023-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Liabilities / assetsNot reported
2019Liabilities / assets95.8%
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.64× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95.00×71.25×47.50×23.75×0.00×201820212023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities0.71×
2019Current assets / current liabilities0.54×
2020Current assets / current liabilities0.51×
2021Current assets / current liabilities87.97×
2022Current assets / current liabilities18.49×
2023Current assets / current liabilities4.64×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
−USD 405,924
Exact value

Exact value: -405924 USD

2017-01-01 – 2017-12-31: -405924 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 149,806
Exact value

Exact value: -149806 USD

2017-01-01 – 2017-12-31: -149806 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,614
Exact value

Exact value: 3614 USD

2017-01-01 – 2017-12-31: 3614 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 153,420
Calculation and evidence

-149806 − 3614 USD

Exact free cash flow: -153420 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 671,655
Exact value

Exact value: -671655 USD

2018-01-01 – 2018-12-31: -671655 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 123,164
Exact value

Exact value: -123164 USD

2018-01-01 – 2018-12-31: -123164 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2018-01-01 – 2018-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 123,164
Calculation and evidence

-123164 − 0 USD

Exact free cash flow: -123164 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 1.61 million
Exact value

Exact value: -1612569 USD

2019-01-01 – 2019-12-31: -1612569 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 635,908
Exact value

Exact value: 635908 USD

2019-01-01 – 2019-12-31: 635908 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 297,394
Exact value

Exact value: -297394 USD

2020-01-01 – 2020-12-31: -297394 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 446,971
Exact value

Exact value: 446971 USD

2020-01-01 – 2020-12-31: 446971 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 284,959
Exact value

Exact value: -284959 USD

2021-01-01 – 2021-12-31: -284959 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 162,653
Exact value

Exact value: -162653 USD

2021-01-01 – 2021-12-31: -162653 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-21 – 2021-12-31
−USD 284,959
Exact value

Exact value: -284959 USD

2021-01-21 – 2021-12-31: -284959 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 811,635
Exact value

Exact value: -811635 USD

2022-01-01 – 2022-12-31: -811635 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 789,344
Exact value

Exact value: -789344 USD

2022-01-01 – 2022-12-31: -789344 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 920,418
Exact value

Exact value: -920418 USD

2023-01-01 – 2023-12-31: -920418 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 457,806
Exact value

Exact value: -457806 USD

2023-01-01 – 2023-12-31: -457806 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 2.76 million
Exact value

Exact value: -2757687 USD

2024-01-01 – 2024-12-31: -2757687 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 349,833
Exact value

Exact value: -349833 USD

2024-01-01 – 2024-12-31: -349833 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 4.97 million
Exact value

Exact value: -4973422 USD

2025-01-01 – 2025-12-31: -4973422 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 878,442
Exact value

Exact value: 878442 USD

2025-01-01 – 2025-12-31: 878442 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

126 filings · 3,235 latest values · 3,235 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001066764, 1066764, BESS, BESS-WT, SPIN, edgar:1066764

Also known as BIMERGEN ENERGY CORPORATION, BITECH TECHNOLOGIES CORPORATION, Bimergen Energy Corp, Bitech Technologies Corp, DELTA CAPITAL TECHNOLOGIES INC, DELTA CAPITAL TECHNOLOGIES INC/NY, Intrepid Global Imaging 3D, INC., MANGAPETS, INC., NEWMARK VENTURES INC, SPINE INJURY SOLUTIONS, INC., SPINE PAIN MANAGEMENT, INC, Spine Injury Solutions, Inc, Spine Injury Solutions, Inc., Spine Pain Management, Inc, Spine Pain Management, Inc., VERSA CARD, INC.