FATBRAIN COM INC

EDGAR

9 filing records in this dataset, filed from 1998-12-14 to 2000-09-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

14 million USD

2000-04-30 · USD

Exact inputs and evidence

Operating margin

-94.27%

2000-04-30 · %

Exact inputs and evidence
  • Operating Income: -13237000 USD Source
  • Revenue: 14041000 USD Source

Operating cash flow

-11.3 million USD

2000-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11305000 USD Source

Free cash flow

-13.7 million USD

2000-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11305000 USD Source
  • Capital Expenditure: 2366000 USD Source
Cash and cash equivalents
4.89 million USD Source
Exact value

4889000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

43.2 million USD

1999-05-01 – 2000-04-30

Exact inputs and evidence
  • Revenue: 7362000 USD · 1999-05-01 – 1999-07-31 Source
  • Revenue: 9979000 USD · 1999-08-01 – 1999-10-31 Source
  • Revenue: 35338000 USD · 1999-02-01 – 2000-01-31 Source
  • Revenue: 23484000 USD · 1999-02-01 – 1999-10-31 Source
  • Revenue: 14041000 USD · 2000-02-01 – 2000-04-30 Source

Net income

-41.9 million USD

1999-08-01 – 2000-07-31

Exact inputs and evidence
  • Net income: -9145000 USD · 1999-08-01 – 1999-10-31 Source
  • Net income: -30291000 USD · 1999-02-01 – 2000-01-31 Source
  • Net income: -20283000 USD · 1999-02-01 – 1999-10-31 Source
  • Net income: -13037000 USD · 2000-02-01 – 2000-04-30 Source
  • Net income: -9685000 USD · 2000-05-01 – 2000-07-31 Source

Operating cash flow

-39.3 million USD

1999-08-01 – 2000-07-31

Exact inputs and evidence
  • Operating cash flow: -5060000 USD · 1999-08-01 – 1999-10-31 Source
  • Operating cash flow: -26672000 USD · 1999-02-01 – 2000-01-31 Source
  • Operating cash flow: -16386000 USD · 1999-02-01 – 1999-10-31 Source
  • Operating cash flow: -11305000 USD · 2000-02-01 – 2000-04-30 Source
  • Operating cash flow: -12693000 USD · 2000-05-01 – 2000-07-31 Source

Capital expenditure

10.1 million USD

1999-08-01 – 2000-07-31

Exact inputs and evidence
  • Capital expenditure: 3931000 USD · 1999-08-01 – 1999-10-31 Source
  • Capital expenditure: 10454000 USD · 1999-02-01 – 2000-01-31 Source
  • Capital expenditure: 7924000 USD · 1999-02-01 – 1999-10-31 Source
  • Capital expenditure: 2366000 USD · 2000-02-01 – 2000-04-30 Source
  • Capital expenditure: 1299000 USD · 2000-05-01 – 2000-07-31 Source

Free cash flow

-49.5 million USD

1999-08-01 – 2000-07-31

Exact inputs and evidence
  • Operating cash flow: -5060000 USD · 1999-08-01 – 1999-10-31 Source
  • Operating cash flow: -26672000 USD · 1999-02-01 – 2000-01-31 Source
  • Operating cash flow: -16386000 USD · 1999-02-01 – 1999-10-31 Source
  • Operating cash flow: -11305000 USD · 2000-02-01 – 2000-04-30 Source
  • Operating cash flow: -12693000 USD · 2000-05-01 – 2000-07-31 Source
  • Capital expenditure: 3931000 USD · 1999-08-01 – 1999-10-31 Source
  • Capital expenditure: 10454000 USD · 1999-02-01 – 2000-01-31 Source
  • Capital expenditure: 7924000 USD · 1999-02-01 – 1999-10-31 Source
  • Capital expenditure: 2366000 USD · 2000-02-01 – 2000-04-30 Source
  • Capital expenditure: 1299000 USD · 2000-05-01 – 2000-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-09-14.

Financial data available through: 2000-01-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-01-31
  • Operating income: 4 of 11 periods available· newest 2000-01-31
  • Net income: 4 of 11 periods available· newest 2000-01-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-01-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-01-31
  • Total assets: 3 of 11 periods available· newest 2000-01-31
  • Total liabilities: 3 of 11 periods available· newest 2000-01-31
  • Current assets: 3 of 11 periods available· newest 2000-01-31
  • Current liabilities: 3 of 11 periods available· newest 2000-01-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +78.7%

    Prior period

    USD 19.78 million

    –

    Current period

    USD 35.34 million

    –

    Exact inputs and evidence

    35338000 − 19780000 = 15558000 USD

    19780000 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    35338000 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 20.4 million

    Prior period

    −USD 9.89 million

    –

    Current period

    −USD 30.29 million

    –

    Exact inputs and evidence

    -30291000 − -9892000 = -20399000 USD

    -9892000 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    -30291000 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 15.55 million

    Prior period

    −USD 11.12 million

    –

    Current period

    −USD 26.67 million

    –

    Exact inputs and evidence

    -26672000 − -11119000 = -15553000 USD

    -11119000 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    -26672000 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +662.5%

    Prior period

    USD 1.37 million

    –

    Current period

    USD 10.45 million

    –

    Exact inputs and evidence

    10454000 − 1371000 = 9083000 USD

    1371000 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    10454000 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-02-01 – 2000-01-31

  • Revenue USD 35.34 million 100% of revenue
  • Cost of revenue USD 27.48 million 78% of revenue
  • Operating expenses USD 39.07 million 111% of revenue
  • Operating income −USD 31.21 million −88% of revenue
  • Tax, interest and other Derived −USD 921,000 −2.6% of revenue
  • Net income −USD 30.29 million −86% of revenue

Cash

  • Operating cash flow −USD 26.67 million −75% of revenue
  • Capital expenditure USD 10.45 million 30% of revenue
  • Free cash flow Derived −USD 37.13 million −105% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 446% of revenue.
  • 1998 Operating loss: operating costs were 129% of revenue.
  • 1999 Operating loss: operating costs were 152% of revenue.
  • 2000 Operating loss: operating costs were 188% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-02-01 – 1997-01-31180000 802000 Derived -622000 -55000 Derived -567000 -714000 Derived
Source
1998 1997-02-01 – 1998-01-3110948000 14131000 Derived -3183000 7000 Derived -3190000 -3609000 Derived
Source
1999 1998-02-01 – 1999-01-3119780000 30085000 Derived -10305000 -413000 Derived -9892000 -12490000 Derived
Source
2000 1999-02-01 – 2000-01-3135338000 66550000 Derived -31212000 -921000 Derived -30291000 -37126000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 35.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.2M28.6M19.1M9.5M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue180000
1998Revenue10948000
1999Revenue19780000
2000Revenue35338000

Revenue growth

Change in revenue from the same financial period one year earlier.

78.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,461%4,846%3,230%1,615%0%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year5,982.2%
1999Year over year80.7%
2000Year over year78.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -88.3% 2000
Net margin -85.7% 2000
Free cash flow margin -105.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%-83%-198%-313%-428%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-345.6%
1998Operating margin-29.1%
1999Operating margin-52.1%
2000Operating margin-88.3%
1997Net margin-315%
1998Net margin-29.1%
1999Net margin-50%
2000Net margin-85.7%
1997Free cash flow margin-396.7%
1998Free cash flow margin-33%
1999Free cash flow margin-63.1%
2000Free cash flow margin-105.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -26.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M-5.6M-13.3M-21.1M-28.8M1997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-574000
1998Operating cash flow-2668000
1999Operating cash flow-11119000
2000Operating cash flow-26672000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -37.1M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M-7.8M-18.6M-29.3M-40.1M1997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-714000
1998Free cash flow-3609000
1999Free cash flow-12490000
2000Free cash flow-37126000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

23.4% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.2%21.9%14.6%7.3%0.0%1997-01-31199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-01-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets27%
1999Liabilities / assets7.9%
2000Liabilities / assets23.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.92× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.08×5.31×3.54×1.77×0.00×1997-01-31199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-01-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities2.56×
1999Current assets / current liabilities6.56×
2000Current assets / current liabilities2.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-02-01 – 1997-01-31
−USD 567,000
Exact value

Exact value: -567000 USD

1996-02-01 – 1997-01-31: -567000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 574,000
Exact value

Exact value: -574000 USD

1996-02-01 – 1997-01-31: -574000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140,000
Exact value

Exact value: 140000 USD

1996-02-01 – 1997-01-31: 140000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 714,000
Calculation and evidence

-574000 − 140000 USD

Exact free cash flow: -714000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
−USD 3.19 million
Exact value

Exact value: -3190000 USD

1997-02-01 – 1998-01-31: -3190000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.67 million
Exact value

Exact value: -2668000 USD

1997-02-01 – 1998-01-31: -2668000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 941,000
Exact value

Exact value: 941000 USD

1997-02-01 – 1998-01-31: 941000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.61 million
Calculation and evidence

-2668000 − 941000 USD

Exact free cash flow: -3609000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-02-01 – 1999-01-31
−USD 9.89 million
Exact value

Exact value: -9892000 USD

1998-02-01 – 1999-01-31: -9892000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.12 million
Exact value

Exact value: -11119000 USD

1998-02-01 – 1999-01-31: -11119000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1371000 USD

1998-02-01 – 1999-01-31: 1371000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.49 million
Calculation and evidence

-11119000 − 1371000 USD

Exact free cash flow: -12490000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-02-01 – 2000-01-31
−USD 30.29 million
Exact value

Exact value: -30291000 USD

1999-02-01 – 2000-01-31: -30291000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.67 million
Exact value

Exact value: -26672000 USD

1999-02-01 – 2000-01-31: -26672000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.45 million
Exact value

Exact value: 10454000 USD

1999-02-01 – 2000-01-31: 10454000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.13 million
Calculation and evidence

-26672000 − 10454000 USD

Exact free cash flow: -37126000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001066010, 1066010, edgar:1066010

Also known as COMPUTER LITERACY INC