LIME ENERGY CO.

EDGAR

80 filing records in this dataset, filed from 2000-01-25 to 2016-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

25.7 million Unit12

2016 Q3 · Unit12

Exact inputs and evidence
  • Revenue: 25721000 Unit12 Source

Operating margin

-1.31%

2016 Q3 · %

Exact inputs and evidence
  • Operating Income: -336000 Unit12 Source
  • Revenue: 25721000 Unit12 Source
Cash and cash equivalents
879 thousand Unit12 Source
Exact value

879000 Unit12

Long-term debt including current maturities
8.15 million USD Source
Exact value

8153000 USD

Shares outstanding
9.68 million Unit1 Source
Exact value

9680472 Unit1

Reported share-count change

1.22% · 116 thousand Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 9564148 Unit1 · 2015-09-30· Source
  • 9680472 Unit1 · 2016-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-14.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2015-12-31
  • Operating income: 3 of 11 periods available· newest 2015-12-31
  • Net income: 3 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2015-12-31
  • Total assets: Multiple units; comparison withheld· newest 2015-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2015-12-31
  • Current assets: Multiple units; comparison withheld· newest 2015-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2015-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2015-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2012-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +91.5%

    Prior period

    Unit12 58.82 million

    –

    Current period

    Unit12 112.62 million

    –

    Exact inputs and evidence

    112623000 − 58816000 = 53807000 Unit12

    58816000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    112623000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −Unit12 532,000

    Prior period

    −Unit12 2.62 million

    –

    Current period

    −Unit12 3.16 million

    –

    Exact inputs and evidence

    -3155000 − -2623000 = -532000 Unit12

    -2623000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -3155000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit12 15.1 million

    Prior period

    −Unit12 13.43 million

    –

    Current period

    Unit12 1.67 million

    –

    Exact inputs and evidence

    1670000 − -13429000 = 15099000 Unit12

    -13429000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    1670000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +215.4%

    Prior period

    Unit12 638,000

    –

    Current period

    Unit12 2.01 million

    –

    Exact inputs and evidence

    2012000 − 638000 = 1374000 Unit12

    638000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    2012000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue Unit12 112.62 million 100% of revenue
  • Operating costs Derived Unit12 112.76 million 100% of revenue
  • Operating income −Unit12 134,000 −0.1% of revenue
  • Tax, interest and other Derived Unit12 3.02 million 2.7% of revenue
  • Net income −Unit12 3.16 million −2.8% of revenue

Cash

  • Operating cash flow Unit12 1.67 million 1.5% of revenue
  • Capital expenditure Unit12 2.01 million 1.8% of revenue
  • Free cash flow Derived −Unit12 342,000 −0.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 118% of revenue.
  • 2014 Operating loss: operating costs were 104% of revenue.
  • 2015 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-3151565000 60701000 Derived -9136000 6500000 Derived -15636000 -3608000 Derived
Source
2014 2014-01-01 – 2014-12-3158816000 61357000 Derived -2541000 82000 Derived -2623000 -14067000 Derived
Source
2015 2015-01-01 – 2015-12-31112623000 112757000 Derived -134000 3021000 Derived -3155000 -342000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 112.6M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121.6M91.2M60.8M30.4M0.0201320142015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2013Revenue51565000
2014Revenue58816000
2015Revenue112623000

Revenue growth

Change in revenue from the same financial period one year earlier.

91.5% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99%74%49%25%0%201320142015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year14.1%
2015Year over year91.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.1% 2015
Net margin -2.8% 2015
Free cash flow margin -0.3% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4%-6.4%-15.2%-24.0%-32.7%201320142015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-17.7%
2014Operating margin-4.3%
2015Operating margin-0.1%
2013Net margin-30.3%
2014Net margin-4.5%
2015Net margin-2.8%
2013Free cash flow margin-7%
2014Free cash flow margin-23.9%
2015Free cash flow margin-0.3%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 1.7M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M-1.5M-5.9M-10.3M-14.6M201320142015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2013Operating cash flow-3035000
2014Operating cash flow-13429000
2015Operating cash flow1670000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 -342K 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-3.0M-7.0M-11.1M-15.2M201320142015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2013Free cash flow-3608000
2014Free cash flow-14067000
2015Free cash flow-342000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Liabilities / assetsNot reportedNo source recorded
2014-12-31Liabilities / assetsNot reportedNo source recorded
2015-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−Unit12 15.64 million
Exact value

Exact value: -15636000 Unit12

2013-01-01 – 2013-12-31: -15636000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 3.04 million
Exact value

Exact value: -3035000 Unit12

2013-01-01 – 2013-12-31: -3035000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 573,000
Exact value

Exact value: 573000 Unit12

2013-01-01 – 2013-12-31: 573000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 3.61 million
Calculation and evidence

-3035000 − 573000 Unit12

Exact free cash flow: -3608000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−Unit12 2.62 million
Exact value

Exact value: -2623000 Unit12

2014-01-01 – 2014-12-31: -2623000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 13.43 million
Exact value

Exact value: -13429000 Unit12

2014-01-01 – 2014-12-31: -13429000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 638,000
Exact value

Exact value: 638000 Unit12

2014-01-01 – 2014-12-31: 638000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 14.07 million
Calculation and evidence

-13429000 − 638000 Unit12

Exact free cash flow: -14067000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−Unit12 3.16 million
Exact value

Exact value: -3155000 Unit12

2015-01-01 – 2015-12-31: -3155000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.67 million
Exact value

Exact value: 1670000 Unit12

2015-01-01 – 2015-12-31: 1670000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.01 million
Exact value

Exact value: 2012000 Unit12

2015-01-01 – 2015-12-31: 2012000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 342,000
Calculation and evidence

1670000 − 2012000 Unit12

Exact free cash flow: -342000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

80 filings · 2,335 latest values · 2,335 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001065860, 1065860, edgar:1065860

Also known as ELECTRIC CITY CORP, LIME ENERGY CO.