EXCHANGE APPLICATIONS INC

EDGAR

17 filing records in this dataset, filed from 1999-03-30 to 2002-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.47 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-496.85%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -22224000 USD Source
  • Revenue: 4473000 USD Source

Operating cash flow

-2.8 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5543000 USD Source
  • Operating Cash Flow: -2748000 USD Source

Free cash flow

-2.8 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5543000 USD Source
  • Operating Cash Flow: -2748000 USD Source
  • Capital Expenditure: 38000 USD Source
  • Capital Expenditure: 31000 USD Source
Cash and cash equivalents
1.6 million USD Source
Exact value

1595000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

24.4 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 44711000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 35675000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 6389000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 4540000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 4473000 USD · 2002-07-01 – 2002-09-30 Source

Net income

-89.1 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -150657000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -98127000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -5679000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -5486000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -25355000 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

-12.2 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -32418000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -25803000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -1357000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -2748000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -1357000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -5543000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -2748000 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-19.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-12-31
  • Operating income: 6 of 11 periods available· newest 2001-12-31
  • Net income: 6 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2001-12-31
  • Total assets: 5 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2001-12-31
  • Current liabilities: 5 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -27.4%

    Prior period

    USD 61.58 million

    –

    Current period

    USD 44.71 million

    –

    Exact inputs and evidence

    44711000 − 61576000 = -16865000 USD

    61576000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    44711000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 11.67 million

    Prior period

    −USD 138.99 million

    –

    Current period

    −USD 150.66 million

    –

    Exact inputs and evidence

    -150657000 − -138989000 = -11668000 USD

    -138989000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -150657000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 13.95 million

    Prior period

    −USD 18.47 million

    –

    Current period

    −USD 32.42 million

    –

    Exact inputs and evidence

    -32418000 − -18472000 = -13946000 USD

    -18472000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -32418000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -51.9%

    Prior period

    USD 4.8 million

    –

    Current period

    USD 2.31 million

    –

    Exact inputs and evidence

    2310000 − 4803000 = -2493000 USD

    4803000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2310000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 44.71 million 100% of revenue
  • Cost of revenue USD 15.55 million 35% of revenue
  • Operating expenses USD 171.36 million 383% of revenue
  • Operating income −USD 142.2 million −318% of revenue
  • Tax, interest and other Derived USD 8.46 million 19% of revenue
  • Net income −USD 150.66 million −337% of revenue

Cash

  • Operating cash flow −USD 32.42 million −73% of revenue
  • Capital expenditure USD 2.31 million 5.2% of revenue
  • Free cash flow Derived −USD 34.73 million −78% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 123% of revenue.
  • 1997 Operating loss: operating costs were 119% of revenue.
  • 1998 Operating loss: operating costs were 104% of revenue.
  • 1999 96%
  • 2000 Operating loss: operating costs were 323% of revenue.
  • 2001 Operating loss: operating costs were 418% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-316034000 7445000 Derived -1411000 195000 Derived -1606000 -1523000 Derived
Source
1997 1997-01-01 – 1997-12-3113255000 15838000 Derived -2583000 -24000 Derived -2559000 -857000 Derived
Source
1998 1998-01-01 – 1998-12-3126174000 27161000 Derived -987000 7000 Derived -994000 -3265000 Derived
Source
1999 1999-01-01 – 1999-12-3143301000 41413000 Derived 1888000 790000 Derived 1098000 -750000 Derived
Source
2000 2000-01-01 – 2000-12-3161576000 198921000 Derived -137345000 1644000 Derived -138989000 -23275000 Derived
Source
2001 2001-01-01 – 2001-12-3144711000 186911000 Derived -142200000 8457000 Derived -150657000 -34728000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 44.7M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.5M49.9M33.3M16.6M0.0199619992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue6034000
1997Revenue13255000
1998Revenue26174000
1999Revenue43301000
2000Revenue61576000
2001Revenue44711000

Revenue growth

Change in revenue from the same financial period one year earlier.

-27.4% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131%89%46%3%-39%199619992001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year119.7%
1998Year over year97.5%
1999Year over year65.4%
2000Year over year42.2%
2001Year over year-27.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -318% 2001
Net margin -337% 2001
Free cash flow margin -77.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%-67%-166%-265%-364%199619992001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-23.4%
1997Operating margin-19.5%
1998Operating margin-3.8%
1999Operating margin4.4%
2000Operating margin-223%
2001Operating margin-318%
1996Net margin-26.6%
1997Net margin-19.3%
1998Net margin-3.8%
1999Net margin2.5%
2000Net margin-225.7%
2001Net margin-337%
1996Free cash flow margin-25.2%
1997Free cash flow margin-6.5%
1998Free cash flow margin-12.5%
1999Free cash flow margin-1.7%
2000Free cash flow margin-37.8%
2001Free cash flow margin-77.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -32.4M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.7M-4.6M-14.8M-25.0M-35.2M199619992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-1082000
1997Operating cash flow-715000
1998Operating cash flow-1191000
1999Operating cash flow2845000
2000Operating cash flow-18472000
2001Operating cash flow-32418000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -34.7M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-7.3M-17.4M-27.4M-37.5M199619992001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-1523000
1997Free cash flow-857000
1998Free cash flow-3265000
1999Free cash flow-750000
2000Free cash flow-23275000
2001Free cash flow-34728000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.5× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.12×3.09×2.06×1.03×0.00×1996-12-3119992001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities2.05×
1998Current assets / current liabilities3.81×
1999Current assets / current liabilities1.57×
2000Current assets / current liabilities0.56×
2001Current assets / current liabilities0.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 1.61 million
Exact value

Exact value: -1606000 USD

1996-01-01 – 1996-12-31: -1606000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Exact value

Exact value: -1082000 USD

1996-01-01 – 1996-12-31: -1082000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 441,000
Exact value

Exact value: 441000 USD

1996-01-01 – 1996-12-31: 441000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Calculation and evidence

-1082000 − 441000 USD

Exact free cash flow: -1523000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 2.56 million
Exact value

Exact value: -2559000 USD

1997-01-01 – 1997-12-31: -2559000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 715,000
Exact value

Exact value: -715000 USD

1997-01-01 – 1997-12-31: -715000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142,000
Exact value

Exact value: 142000 USD

1997-01-01 – 1997-12-31: 142000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 857,000
Calculation and evidence

-715000 − 142000 USD

Exact free cash flow: -857000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 994,000
Exact value

Exact value: -994000 USD

1998-01-01 – 1998-12-31: -994000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1191000 USD

1998-01-01 – 1998-12-31: -1191000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.07 million
Exact value

Exact value: 2074000 USD

1998-01-01 – 1998-12-31: 2074000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.27 million
Calculation and evidence

-1191000 − 2074000 USD

Exact free cash flow: -3265000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 1.1 million
Exact value

Exact value: 1098000 USD

1999-01-01 – 1999-12-31: 1098000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.85 million
Exact value

Exact value: 2845000 USD

1999-01-01 – 1999-12-31: 2845000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.6 million
Exact value

Exact value: 3595000 USD

1999-01-01 – 1999-12-31: 3595000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 750,000
Calculation and evidence

2845000 − 3595000 USD

Exact free cash flow: -750000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 138.99 million
Exact value

Exact value: -138989000 USD

2000-01-01 – 2000-12-31: -138989000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.47 million
Exact value

Exact value: -18472000 USD

2000-01-01 – 2000-12-31: -18472000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.8 million
Exact value

Exact value: 4803000 USD

2000-01-01 – 2000-12-31: 4803000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.28 million
Calculation and evidence

-18472000 − 4803000 USD

Exact free cash flow: -23275000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 150.66 million
Exact value

Exact value: -150657000 USD

2001-01-01 – 2001-12-31: -150657000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.42 million
Exact value

Exact value: -32418000 USD

2001-01-01 – 2001-12-31: -32418000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Exact value

Exact value: 2310000 USD

2001-01-01 – 2001-12-31: 2310000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.73 million
Calculation and evidence

-32418000 − 2310000 USD

Exact free cash flow: -34728000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001065857, 1065857, edgar:1065857