Revenue
4.47 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 4473000 USD Source
17 filing records in this dataset, filed from 1999-03-30 to 2002-11-19. Explore the available filing history and original sources.
4.47 million USD
2002-09-30 · USD
-496.85%
2002-09-30 · %
-2.8 million USD
2002-09-30 · USD
-2.8 million USD
2002-09-30 · USD
1595000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
24.4 million USD
2001-10-01 – 2002-09-30
-89.1 million USD
2001-10-01 – 2002-09-30
-12.2 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-19.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 61.58 million
–
Current period
USD 44.71 million
–
44711000 − 61576000 = -16865000 USD
61576000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source44711000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 138.99 million
–
Current period
−USD 150.66 million
–
-150657000 − -138989000 = -11668000 USD
-138989000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-150657000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 18.47 million
–
Current period
−USD 32.42 million
–
-32418000 − -18472000 = -13946000 USD
-18472000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-32418000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.8 million
–
Current period
USD 2.31 million
–
2310000 − 4803000 = -2493000 USD
4803000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source2310000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 6034000 | 7445000 Derived | -1411000 | 195000 Derived | -1606000 | -1523000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 13255000 | 15838000 Derived | -2583000 | -24000 Derived | -2559000 | -857000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 26174000 | 27161000 Derived | -987000 | 7000 Derived | -994000 | -3265000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 43301000 | 41413000 Derived | 1888000 | 790000 Derived | 1098000 | -750000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 61576000 | 198921000 Derived | -137345000 | 1644000 Derived | -138989000 | -23275000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 44711000 | 186911000 Derived | -142200000 | 8457000 Derived | -150657000 | -34728000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 6034000 |
|
| 1997 | Revenue | 13255000 |
|
| 1998 | Revenue | 26174000 |
|
| 1999 | Revenue | 43301000 |
|
| 2000 | Revenue | 61576000 |
|
| 2001 | Revenue | 44711000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 119.7% |
|
| 1998 | Year over year | 97.5% |
|
| 1999 | Year over year | 65.4% |
|
| 2000 | Year over year | 42.2% |
|
| 2001 | Year over year | -27.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -23.4% |
|
| 1997 | Operating margin | -19.5% |
|
| 1998 | Operating margin | -3.8% |
|
| 1999 | Operating margin | 4.4% |
|
| 2000 | Operating margin | -223% |
|
| 2001 | Operating margin | -318% |
|
| 1996 | Net margin | -26.6% |
|
| 1997 | Net margin | -19.3% |
|
| 1998 | Net margin | -3.8% |
|
| 1999 | Net margin | 2.5% |
|
| 2000 | Net margin | -225.7% |
|
| 2001 | Net margin | -337% |
|
| 1996 | Free cash flow margin | -25.2% |
|
| 1997 | Free cash flow margin | -6.5% |
|
| 1998 | Free cash flow margin | -12.5% |
|
| 1999 | Free cash flow margin | -1.7% |
|
| 2000 | Free cash flow margin | -37.8% |
|
| 2001 | Free cash flow margin | -77.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -1082000 |
|
| 1997 | Operating cash flow | -715000 |
|
| 1998 | Operating cash flow | -1191000 |
|
| 1999 | Operating cash flow | 2845000 |
|
| 2000 | Operating cash flow | -18472000 |
|
| 2001 | Operating cash flow | -32418000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -1523000 |
|
| 1997 | Free cash flow | -857000 |
|
| 1998 | Free cash flow | -3265000 |
|
| 1999 | Free cash flow | -750000 |
|
| 2000 | Free cash flow | -23275000 |
|
| 2001 | Free cash flow | -34728000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 2.05× |
|
| 1998 | Current assets / current liabilities | 3.81× |
|
| 1999 | Current assets / current liabilities | 1.57× |
|
| 2000 | Current assets / current liabilities | 0.56× |
|
| 2001 | Current assets / current liabilities | 0.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 1.61 million Exact valueExact value: -1606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Exact valueExact value: -1082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 441,000 Exact valueExact value: 441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.52 million Calculation and evidence-1082000 − 441000 USD Exact free cash flow: -1523000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 2.56 million Exact valueExact value: -2559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 715,000 Exact valueExact value: -715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 142,000 Exact valueExact value: 142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 857,000 Calculation and evidence-715000 − 142000 USD Exact free cash flow: -857000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 994,000 Exact valueExact value: -994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.19 million Exact valueExact value: -1191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.07 million Exact valueExact value: 2074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.27 million Calculation and evidence-1191000 − 2074000 USD Exact free cash flow: -3265000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.1 million Exact valueExact value: 1098000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.85 million Exact valueExact value: 2845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.6 million Exact valueExact value: 3595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 750,000 Calculation and evidence2845000 − 3595000 USD Exact free cash flow: -750000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 138.99 million Exact valueExact value: -138989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.47 million Exact valueExact value: -18472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.8 million Exact valueExact value: 4803000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.28 million Calculation and evidence-18472000 − 4803000 USD Exact free cash flow: -23275000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 150.66 million Exact valueExact value: -150657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.42 million Exact valueExact value: -32418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2310000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.73 million Calculation and evidence-32418000 − 2310000 USD Exact free cash flow: -34728000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001065857, 1065857, edgar:1065857