DECORA INC

EDGAR

3 filing records in this dataset, filed from 1998-11-23 to 1999-07-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.5 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

3.73%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: 11210000 USD Source
  • Operating Income: 10744000 USD Source
  • Revenue: 66650000 USD Source
  • Revenue: 54140000 USD Source

Operating cash flow

-6.71 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2602000 USD Source
  • Operating Cash Flow: 9316000 USD Source
Cash and cash equivalents
547 thousand USD Source
Exact value

547000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-07-14.

Financial data available through: 1999-03-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-03-31
  • Operating income: 3 of 11 periods available· newest 1999-03-31
  • Net income: 3 of 11 periods available· newest 1999-03-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-03-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-03-31
  • Total assets: 2 of 11 periods available· newest 1999-03-31
  • Total liabilities: 2 of 11 periods available· newest 1999-03-31
  • Current assets: 2 of 11 periods available· newest 1999-03-31
  • Current liabilities: 2 of 11 periods available· newest 1999-03-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +83.6%

    Prior period

    USD 36.31 million

    –

    Current period

    USD 66.65 million

    –

    Exact inputs and evidence

    66650000 − 36305000 = 30345000 USD

    36305000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    66650000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +512.5%

    Prior period

    USD 755,000

    –

    Current period

    USD 4.62 million

    –

    Exact inputs and evidence

    4624000 − 755000 = 3869000 USD

    755000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    4624000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -26.8%

    Prior period

    USD 3.56 million

    –

    Current period

    USD 2.6 million

    –

    Exact inputs and evidence

    2602000 − 3557000 = -955000 USD

    3557000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    2602000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +198.1%

    Prior period

    USD 785,000

    –

    Current period

    USD 2.34 million

    –

    Exact inputs and evidence

    2340000 − 785000 = 1555000 USD

    785000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    2340000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-04-01 – 1999-03-31

  • Revenue USD 66.65 million 100% of revenue
  • Operating costs Derived USD 55.44 million 83% of revenue
  • Operating income USD 11.21 million 17% of revenue
  • Tax, interest and other Derived USD 6.59 million 9.9% of revenue
  • Net income USD 4.62 million 6.9% of revenue

Cash

  • Operating cash flow USD 2.6 million 3.9% of revenue
  • Capital expenditure USD 2.34 million 3.5% of revenue
  • Free cash flow Derived USD 262,000 0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 89%
  • 1998 90%
  • 1999 9.9%83%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-04-01 – 1997-03-3141082000 36673000 Derived 4409000 3032000 Derived 1377000 1458000 Derived
Source
1998 1997-04-01 – 1998-03-3136305000 32650000 Derived 3655000 2900000 Derived 755000 2772000 Derived
Source
1999 1998-04-01 – 1999-03-3166650000 55440000 Derived 11210000 6586000 Derived 4624000 262000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 66.7M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.0M54.0M36.0M18.0M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue41082000
1998Revenue36305000
1999Revenue66650000

Revenue growth

Change in revenue from the same financial period one year earlier.

83.6% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%64%36%8%-19%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year-11.6%
1999Year over year83.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16.8% 1999
Net margin 6.9% 1999
Free cash flow margin 0.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.2%13.6%9.1%4.5%0.0%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin10.7%
1998Operating margin10.1%
1999Operating margin16.8%
1997Net margin3.4%
1998Net margin2.1%
1999Net margin6.9%
1997Free cash flow margin3.5%
1998Free cash flow margin7.6%
1999Free cash flow margin0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.6M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M2.9M1.9M960.4K0.0199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow1947000
1998Operating cash flow3557000
1999Operating cash flow2602000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 262K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M2.2M1.5M748.4K0.0199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow1458000
1998Free cash flow2772000
1999Free cash flow262000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

82.4% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%1997-03-3119981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-03-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets71.7%
1999Liabilities / assets82.4%

Current assets to current liabilities

Current assets divided by current liabilities.

3.56× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.84×2.88×1.92×0.96×0.00×1997-03-3119981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-03-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.98×
1999Current assets / current liabilities3.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-04-01 – 1997-03-31
USD 1.38 million
Exact value

Exact value: 1377000 USD

1996-04-01 – 1997-03-31: 1377000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.95 million
Exact value

Exact value: 1947000 USD

1996-04-01 – 1997-03-31: 1947000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 489,000
Exact value

Exact value: 489000 USD

1996-04-01 – 1997-03-31: 489000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Calculation and evidence

1947000 − 489000 USD

Exact free cash flow: 1458000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 755,000
Exact value

Exact value: 755000 USD

1997-04-01 – 1998-03-31: 755000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.56 million
Exact value

Exact value: 3557000 USD

1997-04-01 – 1998-03-31: 3557000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 785,000
Exact value

Exact value: 785000 USD

1997-04-01 – 1998-03-31: 785000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.77 million
Calculation and evidence

3557000 − 785000 USD

Exact free cash flow: 2772000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 4.62 million
Exact value

Exact value: 4624000 USD

1998-04-01 – 1999-03-31: 4624000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.6 million
Exact value

Exact value: 2602000 USD

1998-04-01 – 1999-03-31: 2602000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 million
Exact value

Exact value: 2340000 USD

1998-04-01 – 1999-03-31: 2340000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 262,000
Calculation and evidence

2602000 − 2340000 USD

Exact free cash flow: 262000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001065528, 1065528, edgar:1065528