Revenue
12.5 million USD
1999-03-31 · USD
3 filing records in this dataset, filed from 1998-11-23 to 1999-07-14. Explore the available filing history and original sources.
12.5 million USD
1999-03-31 · USD
3.73%
1999-03-31 · %
-6.71 million USD
1999-03-31 · USD
547000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-07-14.
Financial data available through: 1999-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 36.31 million
–
Current period
USD 66.65 million
–
66650000 − 36305000 = 30345000 USD
36305000 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source66650000 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 755,000
–
Current period
USD 4.62 million
–
4624000 − 755000 = 3869000 USD
755000 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source4624000 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.56 million
–
Current period
USD 2.6 million
–
2602000 − 3557000 = -955000 USD
3557000 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source2602000 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 785,000
–
Current period
USD 2.34 million
–
2340000 − 785000 = 1555000 USD
785000 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source2340000 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | 41082000 | 36673000 Derived | 4409000 | 3032000 Derived | 1377000 | 1458000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 36305000 | 32650000 Derived | 3655000 | 2900000 Derived | 755000 | 2772000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 66650000 | 55440000 Derived | 11210000 | 6586000 Derived | 4624000 | 262000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 41082000 |
|
| 1998 | Revenue | 36305000 |
|
| 1999 | Revenue | 66650000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | -11.6% |
|
| 1999 | Year over year | 83.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 10.7% |
|
| 1998 | Operating margin | 10.1% |
|
| 1999 | Operating margin | 16.8% |
|
| 1997 | Net margin | 3.4% |
|
| 1998 | Net margin | 2.1% |
|
| 1999 | Net margin | 6.9% |
|
| 1997 | Free cash flow margin | 3.5% |
|
| 1998 | Free cash flow margin | 7.6% |
|
| 1999 | Free cash flow margin | 0.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 1947000 |
|
| 1998 | Operating cash flow | 3557000 |
|
| 1999 | Operating cash flow | 2602000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 1458000 |
|
| 1998 | Free cash flow | 2772000 |
|
| 1999 | Free cash flow | 262000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 71.7% |
|
| 1999 | Liabilities / assets | 82.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.98× |
|
| 1999 | Current assets / current liabilities | 3.56× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | USD 1.38 million Exact valueExact value: 1377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.95 million Exact valueExact value: 1947000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 489,000 Exact valueExact value: 489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Calculation and evidence1947000 − 489000 USD Exact free cash flow: 1458000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 755,000 Exact valueExact value: 755000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.56 million Exact valueExact value: 3557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 785,000 Exact valueExact value: 785000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.77 million Calculation and evidence3557000 − 785000 USD Exact free cash flow: 2772000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 4.62 million Exact valueExact value: 4624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.6 million Exact valueExact value: 2602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.34 million Exact valueExact value: 2340000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 262,000 Calculation and evidence2602000 − 2340000 USD Exact free cash flow: 262000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001065528, 1065528, edgar:1065528