Revenue
7.96 million USD
2008-12-31 · USD
Exact inputs and evidence
- Revenue: 7958000 USD Source
45 filing records in this dataset, filed from 1999-02-16 to 2009-02-06. Explore the available filing history and original sources.
7.96 million USD
2008-12-31 · USD
-33.88%
2008-12-31 · %
273 thousand USD
2008-12-31 · USD
57 thousand USD
2008-12-31 · USD
11267000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
36.4 million USD
2008-01-01 – 2008-12-31
-9.57 million USD
2008-01-01 – 2008-12-31
-80 thousand USD
2008-01-01 – 2008-12-31
994 thousand USD
2008-01-01 – 2008-12-31
-1.07 million USD
2008-01-01 – 2008-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-02-06.
Financial data available through: 2008-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 42.97 million
–
Current period
USD 39.42 million
–
39418000 − 42967000 = -3549000 USD
42967000 USD · 2006-10-01 – 2007-09-30
Inspect prior input Prior source39418000 USD · 2007-10-01 – 2008-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.54 million
–
Current period
−USD 7.76 million
–
-7756000 − -2541000 = -5215000 USD
-2541000 USD · 2006-10-01 – 2007-09-30
Inspect prior input Prior source-7756000 USD · 2007-10-01 – 2008-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.82 million
–
Current period
USD 478,000
–
478000 − -1816000 = 2294000 USD
-1816000 USD · 2006-10-01 – 2007-09-30
Inspect prior input Prior source478000 USD · 2007-10-01 – 2008-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 582,000
–
Current period
USD 982,000
–
982000 − 582000 = 400000 USD
582000 USD · 2006-10-01 – 2007-09-30
Inspect prior input Prior source982000 USD · 2007-10-01 – 2008-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-10-01 – 1999-09-30 | 42351000 | 27589000 Derived | 14762000 | 4881000 Derived | 9881000 | 7325000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 44838000 | 43604000 Derived | 1234000 | 236000 Derived | 998000 | 13136000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 43004000 | 60657000 Derived | -17653000 | -4296000 Derived | -13357000 | -1265000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 21791000 | 84371000 Derived | -62580000 | 5019000 Derived | -67599000 | -5916000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 20480000 | 43207000 Derived | -22727000 | -2386000 Derived | -20341000 | -12564000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 42142000 | 53483000 Derived | -11341000 | -473000 Derived | -10868000 | -7282000 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 46394000 | 52662000 Derived | -6268000 | -1052000 Derived | -5216000 | -2639000 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 43764000 | 54309000 Derived | -10545000 | -1821000 Derived | -8724000 | -7120000 Derived | Source
|
| 2007 2006-10-01 – 2007-09-30 | 42967000 | 47224000 Derived | -4257000 | -1716000 Derived | -2541000 | -2398000 Derived | Source
|
| 2008 2007-10-01 – 2008-09-30 | 39418000 | 47928000 Derived | -8510000 | -754000 Derived | -7756000 | -504000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 42351000 |
|
| 2000 | Revenue | 44838000 |
|
| 2001 | Revenue | 43004000 |
|
| 2002 | Revenue | 21791000 |
|
| 2003 | Revenue | 20480000 |
|
| 2004 | Revenue | 42142000 |
|
| 2005 | Revenue | 46394000 |
|
| 2006 | Revenue | 43764000 |
|
| 2007 | Revenue | 42967000 |
|
| 2008 | Revenue | 39418000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 96.7% |
|
| 2000 | Year over year | 5.9% |
|
| 2001 | Year over year | -4.1% |
|
| 2002 | Year over year | -49.3% |
|
| 2003 | Year over year | -6% |
|
| 2004 | Year over year | 105.8% |
|
| 2005 | Year over year | 10.1% |
|
| 2006 | Year over year | -5.7% |
|
| 2007 | Year over year | -1.8% |
|
| 2008 | Year over year | -8.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 34.9% |
|
| 2000 | Operating margin | 2.8% |
|
| 2001 | Operating margin | -41% |
|
| 2002 | Operating margin | -287.2% |
|
| 2003 | Operating margin | -111% |
|
| 2004 | Operating margin | -26.9% |
|
| 2005 | Operating margin | -13.5% |
|
| 2006 | Operating margin | -24.1% |
|
| 2007 | Operating margin | -9.9% |
|
| 2008 | Operating margin | -21.6% |
|
| 1999 | Net margin | 23.3% |
|
| 2000 | Net margin | 2.2% |
|
| 2001 | Net margin | -31.1% |
|
| 2002 | Net margin | -310.2% |
|
| 2003 | Net margin | -99.3% |
|
| 2004 | Net margin | -25.8% |
|
| 2005 | Net margin | -11.2% |
|
| 2006 | Net margin | -19.9% |
|
| 2007 | Net margin | -5.9% |
|
| 2008 | Net margin | -19.7% |
|
| 1999 | Free cash flow margin | 17.3% |
|
| 2000 | Free cash flow margin | 29.3% |
|
| 2001 | Free cash flow margin | -2.9% |
|
| 2002 | Free cash flow margin | -27.1% |
|
| 2003 | Free cash flow margin | -61.3% |
|
| 2004 | Free cash flow margin | -17.3% |
|
| 2005 | Free cash flow margin | -5.7% |
|
| 2006 | Free cash flow margin | -16.3% |
|
| 2007 | Free cash flow margin | -5.6% |
|
| 2008 | Free cash flow margin | -1.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 9035000 |
|
| 2000 | Operating cash flow | 14926000 |
|
| 2001 | Operating cash flow | 1252000 |
|
| 2002 | Operating cash flow | -5580000 |
|
| 2003 | Operating cash flow | -11479000 |
|
| 2004 | Operating cash flow | -6351000 |
|
| 2005 | Operating cash flow | -1479000 |
|
| 2006 | Operating cash flow | -5490000 |
|
| 2007 | Operating cash flow | -1816000 |
|
| 2008 | Operating cash flow | 478000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | 7325000 |
|
| 2000 | Free cash flow | 13136000 |
|
| 2001 | Free cash flow | -1265000 |
|
| 2002 | Free cash flow | -5916000 |
|
| 2003 | Free cash flow | -12564000 |
|
| 2004 | Free cash flow | -7282000 |
|
| 2005 | Free cash flow | -2639000 |
|
| 2006 | Free cash flow | -7120000 |
|
| 2007 | Free cash flow | -2398000 |
|
| 2008 | Free cash flow | -504000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2003-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2004-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2005-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2006-09-30 | Liabilities / assets | Not reported |
|
| 2007-09-30 | Liabilities / assets | Not reported |
|
| 2008-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 10.78× |
|
| 2000 | Current assets / current liabilities | 10.16× |
|
| 2001 | Current assets / current liabilities | 11.08× |
|
| 2002 | Current assets / current liabilities | 3.82× |
|
| 2003 | Current assets / current liabilities | 4.03× |
|
| 2004 | Current assets / current liabilities | 4.89× |
|
| 2005 | Current assets / current liabilities | 5.41× |
|
| 2006 | Current assets / current liabilities | 6.92× |
|
| 2007 | Current assets / current liabilities | 8.51× |
|
| 2008 | Current assets / current liabilities | 7.89× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-10-01 – 1999-09-30 | USD 9.88 million Exact valueExact value: 9881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.04 million Exact valueExact value: 9035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.71 million Exact valueExact value: 1710000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.33 million Calculation and evidence9035000 − 1710000 USD Exact free cash flow: 7325000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 998,000 Exact valueExact value: 998000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.93 million Exact valueExact value: 14926000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.79 million Exact valueExact value: 1790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.14 million Calculation and evidence14926000 − 1790000 USD Exact free cash flow: 13136000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 13.36 million Exact valueExact value: -13357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.52 million Exact valueExact value: 2517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Calculation and evidence1252000 − 2517000 USD Exact free cash flow: -1265000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 67.6 million Exact valueExact value: -67599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.58 million Exact valueExact value: -5580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 336,000 Exact valueExact value: 336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.92 million Calculation and evidence-5580000 − 336000 USD Exact free cash flow: -5916000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 20.34 million Exact valueExact value: -20341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.48 million Exact valueExact value: -11479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.56 million Calculation and evidence-11479000 − 1085000 USD Exact free cash flow: -12564000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | −USD 10.87 million Exact valueExact value: -10868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.35 million Exact valueExact value: -6351000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 931,000 Exact valueExact value: 931000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.28 million Calculation and evidence-6351000 − 931000 USD Exact free cash flow: -7282000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | −USD 5.22 million Exact valueExact value: -5216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.48 million Exact valueExact value: -1479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.16 million Exact valueExact value: 1160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.64 million Calculation and evidence-1479000 − 1160000 USD Exact free cash flow: -2639000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | −USD 8.72 million Exact valueExact value: -8724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.49 million Exact valueExact value: -5490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 million Exact valueExact value: 1630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.12 million Calculation and evidence-5490000 − 1630000 USD Exact free cash flow: -7120000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-10-01 – 2007-09-30 | −USD 2.54 million Exact valueExact value: -2541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.82 million Exact valueExact value: -1816000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 582,000 Exact valueExact value: 582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.4 million Calculation and evidence-1816000 − 582000 USD Exact free cash flow: -2398000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-10-01 – 2008-09-30 | −USD 7.76 million Exact valueExact value: -7756000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 478,000 Exact valueExact value: 478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 982,000 Exact valueExact value: 982000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 504,000 Calculation and evidence478000 − 982000 USD Exact free cash flow: -504000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001065246, 1065246, edgar:1065246