AMERINST INSURANCE GROUP LTD

EDGAR

130 filing records in this dataset, filed from 2000-03-30 to 2023-11-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

572 thousand USD

2023 Q3 · USD

Exact inputs and evidence

Net margin

-127.93%

2023 Q3 · %

Exact inputs and evidence

Operating cash flow

-441 thousand USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1118981 USD Source
  • Operating Cash Flow: -678433 USD Source

Free cash flow

-444 thousand USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1118981 USD Source
  • Operating Cash Flow: -678433 USD Source
  • Capital Expenditure: 7025 USD Source
  • Capital Expenditure: 3716 USD Source
Cash and cash equivalents
1.29 million USD Source
Exact value

1288071 USD

Long-term debt including current maturities
Not available
Shares outstanding
995 thousand shares Source
Exact value

995253 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 995253 shares · 2022-09-30· Source
  • 995253 shares · 2023-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-15.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2022-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2022-12-31
  • Total assets: 5 of 11 periods available· newest 2022-12-31
  • Total liabilities: 5 of 11 periods available· newest 2022-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -65.7%

    Prior period

    USD 6.62 million

    –

    Current period

    USD 2.27 million

    –

    Exact inputs and evidence

    2270789 − 6618890 = -4348101 USD

    6618890 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    2270789 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 336,532

    Prior period

    −USD 1.59 million

    –

    Current period

    −USD 1.93 million

    –

    Exact inputs and evidence

    -1930563 − -1594031 = -336532 USD

    -1594031 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -1930563 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 26.19 million

    Prior period

    −USD 27.14 million

    –

    Current period

    −USD 951,598

    –

    Exact inputs and evidence

    -951598 − -27140481 = 26188883 USD

    -27140481 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -951598 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -24%

    Prior period

    USD 147,477

    –

    Current period

    USD 112,039

    –

    Exact inputs and evidence

    112039 − 147477 = -35438 USD

    147477 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    112039 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 2.27 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.93 million −85% of revenue

Cash

  • Operating cash flow −USD 951,598 −42% of revenue
  • Capital expenditure USD 112,039 4.9% of revenue
  • Free cash flow Derived −USD 1.06 million −47% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-316573306 UnavailableUnavailableUnavailable-363010 -1649907 Derived
Source
2014 2014-01-01 – 2014-12-318871116 UnavailableUnavailableUnavailable578788 107912 Derived
Source
2020 2020-01-01 – 2020-12-3116166296 UnavailableUnavailableUnavailable-14592215 -6242735 Derived
Source
2021 2021-01-01 – 2021-12-316618890 UnavailableUnavailableUnavailable-1594031 -27287958 Derived
Source
2022 2022-01-01 – 2022-12-312270789 UnavailableUnavailableUnavailable-1930563 -1063637 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.5M13.1M8.7M4.4M0.020132014202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue6573306
2014Revenue8871116
2020Revenue16166296
2021Revenue6618890
2022Revenue2270789

Revenue growth

Change in revenue from the same financial period one year earlier.

-65.7% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%14%-15%-45%-74%20132014202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year35%
2020Year over yearNo prior comparable period
2021Year over year-59.1%
2022Year over year-65.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -85% 2022
Free cash flow margin -46.8% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%-81%-203%-324%-446%2013-12-312014-12-312020-12-312021-12-312022-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2013Net margin-5.5%
2014Net margin6.5%
2020Net margin-90.3%
2021Net margin-24.1%
2022Net margin-85%
2013Free cash flow margin-25.1%
2014Free cash flow margin1.2%
2020Free cash flow margin-38.6%
2021Free cash flow margin-412.3%
2022Free cash flow margin-46.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -951.6K 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-5.6M-13.5M-21.4M-29.3M20132014202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-1541555
2014Operating cash flow130604
2020Operating cash flow-5942915
2021Operating cash flow-27140481
2022Operating cash flow-951598

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.1M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-5.6M-13.6M-21.5M-29.5M20132014202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-1649907
2014Free cash flow107912
2020Free cash flow-6242735
2021Free cash flow-27287958
2022Free cash flow-1063637

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

57.5% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%69%46%23%0%20132014202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets20.9%
2014Liabilities / assets29.9%
2020Liabilities / assets84.6%
2021Liabilities / assets43.8%
2022Liabilities / assets57.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 363,010
Exact value

Exact value: -363010 USD

2013-01-01 – 2013-12-31: -363010 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.54 million
Exact value

Exact value: -1541555 USD

2013-01-01 – 2013-12-31: -1541555 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108,352
Exact value

Exact value: 108352 USD

2013-01-01 – 2013-12-31: 108352 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.65 million
Calculation and evidence

-1541555 − 108352 USD

Exact free cash flow: -1649907 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 578,788
Exact value

Exact value: 578788 USD

2014-01-01 – 2014-12-31: 578788 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130,604
Exact value

Exact value: 130604 USD

2014-01-01 – 2014-12-31: 130604 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,692
Exact value

Exact value: 22692 USD

2014-01-01 – 2014-12-31: 22692 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107,912
Calculation and evidence

130604 − 22692 USD

Exact free cash flow: 107912 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 14.59 million
Exact value

Exact value: -14592215 USD

2020-01-01 – 2020-12-31: -14592215 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.94 million
Exact value

Exact value: -5942915 USD

2020-01-01 – 2020-12-31: -5942915 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 299,820
Exact value

Exact value: 299820 USD

2020-01-01 – 2020-12-31: 299820 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.24 million
Calculation and evidence

-5942915 − 299820 USD

Exact free cash flow: -6242735 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 1.59 million
Exact value

Exact value: -1594031 USD

2021-01-01 – 2021-12-31: -1594031 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.14 million
Exact value

Exact value: -27140481 USD

2021-01-01 – 2021-12-31: -27140481 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147,477
Exact value

Exact value: 147477 USD

2021-01-01 – 2021-12-31: 147477 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.29 million
Calculation and evidence

-27140481 − 147477 USD

Exact free cash flow: -27287958 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 1.93 million
Exact value

Exact value: -1930563 USD

2022-01-01 – 2022-12-31: -1930563 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 951,598
Exact value

Exact value: -951598 USD

2022-01-01 – 2022-12-31: -951598 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112,039
Exact value

Exact value: 112039 USD

2022-01-01 – 2022-12-31: 112039 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Calculation and evidence

-951598 − 112039 USD

Exact free cash flow: -1063637 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

130 filings · 3,708 latest values · 3,714 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001065201, 1065201, aigt, edgar:1065201

Also known as AMERINST INSURANCE GROUP LTD