eMusic.com, Inc.

EDGAR

12 filing records in this dataset, filed from 1998-12-24 to 2001-05-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.28 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

-162.63%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: -6964000 USD Source
  • Revenue: 4282000 USD Source

Operating cash flow

-7.33 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22300000 USD Source
  • Operating Cash Flow: -14967000 USD Source
Cash and cash equivalents
10.9 million USD Source
Exact value

10888000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

17.4 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 6474000 USD · 1999-07-01 – 2000-06-30 Source
  • Revenue: 2703000 USD · 1999-07-01 – 2000-03-31 Source
  • Revenue: 4636000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 4677000 USD · 2000-10-01 – 2000-12-31 Source
  • Revenue: 4282000 USD · 2001-01-01 – 2001-03-31 Source

Net income

-240 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: -75990000 USD · 1999-07-01 – 2000-06-30 Source
  • Net income: -50303000 USD · 1999-07-01 – 2000-03-31 Source
  • Net income: -17326000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -191025000 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: -6128000 USD · 2001-01-01 – 2001-03-31 Source

Operating cash flow

-24.5 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: -42976000 USD · 1999-07-01 – 2000-06-30 Source
  • Operating cash flow: -40757000 USD · 1999-07-01 – 2000-03-31 Source
  • Operating cash flow: -8831000 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: -14967000 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -8831000 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: -22300000 USD · 2000-07-01 – 2001-03-31 Source
  • Operating cash flow: -14967000 USD · 2000-07-01 – 2000-12-31 Source

Capital expenditure

2.35 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Capital expenditure: 3143000 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 2131000 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 3830000 USD · 1999-07-01 – 2000-06-30 Source
  • Capital expenditure: 3143000 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 387000 USD · 2000-07-01 – 2000-09-30 Source
  • Capital expenditure: 655000 USD · 2000-07-01 – 2000-12-31 Source
  • Capital expenditure: 387000 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-09.

Financial data available through: 2000-06-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2000-06-30
  • Operating income: 2 of 11 periods available· newest 2000-06-30
  • Net income: 2 of 11 periods available· newest 2000-06-30
  • Operating cash flow: 2 of 11 periods available· newest 2000-06-30
  • Capital expenditure: 2 of 11 periods available· newest 2000-06-30
  • Total assets: 2 of 11 periods available· newest 2000-06-30
  • Total liabilities: 2 of 11 periods available· newest 2000-06-30
  • Current assets: 2 of 11 periods available· newest 2000-06-30
  • Current liabilities: 2 of 11 periods available· newest 2000-06-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2000-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6,937%

    Prior period

    USD 92,000

    –

    Current period

    USD 6.47 million

    –

    Exact inputs and evidence

    6474000 − 92000 = 6382000 USD

    92000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    6474000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 60.85 million

    Prior period

    −USD 15.14 million

    –

    Current period

    −USD 75.99 million

    –

    Exact inputs and evidence

    -75990000 − -15140000 = -60850000 USD

    -15140000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    -75990000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 37.99 million

    Prior period

    −USD 4.98 million

    –

    Current period

    −USD 42.98 million

    –

    Exact inputs and evidence

    -42976000 − -4982000 = -37994000 USD

    -4982000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    -42976000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +251.1%

    Prior period

    USD 1.09 million

    –

    Current period

    USD 3.83 million

    –

    Exact inputs and evidence

    3830000 − 1091000 = 2739000 USD

    1091000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    3830000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-01 – 2000-06-30

  • Revenue USD 6.47 million 100% of revenue
  • Cost of revenue USD 1.85 million 28% of revenue
  • Operating expenses USD 83.6 million 1,291% of revenue
  • Operating income −USD 78.97 million −1,220% of revenue
  • Tax, interest and other Derived −USD 2.98 million −46% of revenue
  • Net income −USD 75.99 million −1,174% of revenue

Cash

  • Operating cash flow −USD 42.98 million −664% of revenue
  • Capital expenditure USD 3.83 million 59% of revenue
  • Free cash flow Derived −USD 46.81 million −723% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 16,907% of revenue.
  • 2000 Operating loss: operating costs were 1,320% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-07-01 – 1999-06-3092000 15554000 Derived -15462000 -322000 Derived -15140000 -6073000 Derived
Source
2000 1999-07-01 – 2000-06-306474000 85448000 Derived -78974000 -2984000 Derived -75990000 -46806000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0M5.2M3.5M1.7M0.019992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue92000
2000Revenue6474000

Revenue growth

Change in revenue from the same financial period one year earlier.

6,937% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7,492%5,619%3,746%1,873%0%19992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year6,937%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,219.9% 2000
Net margin -1,173.8% 2000
Free cash flow margin -723% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,345%-3,529%-8,403%-13,277%-18,151%19992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-16,806.5%
2000Operating margin-1,219.9%
1999Net margin-16,456.5%
2000Net margin-1,173.8%
1999Free cash flow margin-6,601.1%
2000Free cash flow margin-723%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -43M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M-9.0M-21.5M-34.0M-46.4M19992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-4982000
2000Operating cash flow-42976000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -46.8M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M-9.8M-23.4M-37.0M-50.6M19992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-6073000
2000Free cash flow-46806000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

4.5% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%53%35%18%0%19992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets65%
2000Liabilities / assets4.5%

Current assets to current liabilities

Current assets divided by current liabilities.

4.16× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.76×5.82×3.88×1.94×0.00×19992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities7.18×
2000Current assets / current liabilities4.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-07-01 – 1999-06-30
−USD 15.14 million
Exact value

Exact value: -15140000 USD

1998-07-01 – 1999-06-30: -15140000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.98 million
Exact value

Exact value: -4982000 USD

1998-07-01 – 1999-06-30: -4982000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1091000 USD

1998-07-01 – 1999-06-30: 1091000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.07 million
Calculation and evidence

-4982000 − 1091000 USD

Exact free cash flow: -6073000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 75.99 million
Exact value

Exact value: -75990000 USD

1999-07-01 – 2000-06-30: -75990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.98 million
Exact value

Exact value: -42976000 USD

1999-07-01 – 2000-06-30: -42976000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.83 million
Exact value

Exact value: 3830000 USD

1999-07-01 – 2000-06-30: 3830000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.81 million
Calculation and evidence

-42976000 − 3830000 USD

Exact free cash flow: -46806000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001065013, 1065013, edgar:1065013

Also known as EMUSIC COM INC, GOODNOISE CORP