BENCHMARK ENERGY Corp

EDGAR

3 filing records in this dataset, filed from 1999-04-13 to 1999-05-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

290 thousand USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

-95.54%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: -277397 USD Source
  • Revenue: 290349 USD Source

Operating cash flow

-193 thousand USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -209835 USD Source
  • Operating Cash Flow: -17237 USD Source

Free cash flow

-193 thousand USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -209835 USD Source
  • Operating Cash Flow: -17237 USD Source
  • Capital Expenditure: 11262 USD Source
  • Capital Expenditure: 11262 USD Source
Cash and cash equivalents
33 thousand USD Source
Exact value

32971 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-18.

Financial data available through: 1998-09-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1998-09-30
  • Operating income: 2 of 11 periods available· newest 1998-09-30
  • Net income: 2 of 11 periods available· newest 1998-09-30
  • Operating cash flow: 2 of 11 periods available· newest 1998-09-30
  • Capital expenditure: 2 of 11 periods available· newest 1998-09-30
  • Total assets: 2 of 11 periods available· newest 1998-09-30
  • Total liabilities: 2 of 11 periods available· newest 1998-09-30
  • Current assets: 2 of 11 periods available· newest 1998-09-30
  • Current liabilities: 2 of 11 periods available· newest 1998-09-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 1998-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +171.9%

    Prior period

    USD 886,735

    –

    Current period

    USD 2.41 million

    –

    Exact inputs and evidence

    2410966 − 886735 = 1524231 USD

    886735 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    2410966 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 170,136

    Prior period

    −USD 342,014

    –

    Current period

    −USD 512,150

    –

    Exact inputs and evidence

    -512150 − -342014 = -170136 USD

    -342014 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    -512150 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 178,484

    Prior period

    −USD 262,650

    –

    Current period

    −USD 441,134

    –

    Exact inputs and evidence

    -441134 − -262650 = -178484 USD

    -262650 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    -441134 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +313.8%

    Prior period

    USD 24,069

    –

    Current period

    USD 99,604

    –

    Exact inputs and evidence

    99604 − 24069 = 75535 USD

    24069 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    99604 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-10-01 – 1998-09-30

  • Revenue USD 2.41 million 100% of revenue
  • Cost of revenue USD 1.14 million 47% of revenue
  • Operating expenses USD 1.78 million 74% of revenue
  • Operating income −USD 509,850 −21% of revenue
  • Tax, interest and other Derived USD 2,300 0.1% of revenue
  • Net income −USD 512,150 −21% of revenue

Cash

  • Operating cash flow −USD 441,134 −18% of revenue
  • Capital expenditure USD 99,604 4.1% of revenue
  • Free cash flow Derived −USD 540,738 −22% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 132% of revenue.
  • 1998 Operating loss: operating costs were 121% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-10-01 – 1997-09-30886735 1169099 Derived -282364 59650 Derived -342014 -286719 Derived
Source
1998 1997-10-01 – 1998-09-302410966 2920816 Derived -509850 2300 Derived -512150 -540738 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.4M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M2.0M1.3M651.0K0.019971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue886735
1998Revenue2410966

Revenue growth

Change in revenue from the same financial period one year earlier.

171.9% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.186%139%93%46%0%19971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year171.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -21.1% 1998
Net margin -21.2% 1998
Free cash flow margin -22.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-8%-19%-30%-42%19971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-31.8%
1998Operating margin-21.1%
1997Net margin-38.6%
1998Net margin-21.2%
1997Free cash flow margin-32.3%
1998Free cash flow margin-22.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -441.1K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.3K-92.6K-220.6K-348.5K-476.4K19971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-262650
1998Operating cash flow-441134

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -540.7K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.3K-113.6K-270.4K-427.2K-584.0K19971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-286719
1998Free cash flow-540738

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

106.4% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.156%117%78%39%0%19971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets144.4%
1998Liabilities / assets106.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.72× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.77×0.58×0.39×0.19×0.00×19971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.32×
1998Current assets / current liabilities0.72×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-10-01 – 1997-09-30
−USD 342,014
Exact value

Exact value: -342014 USD

1996-10-01 – 1997-09-30: -342014 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 262,650
Exact value

Exact value: -262650 USD

1996-10-01 – 1997-09-30: -262650 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,069
Exact value

Exact value: 24069 USD

1996-10-01 – 1997-09-30: 24069 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 286,719
Calculation and evidence

-262650 − 24069 USD

Exact free cash flow: -286719 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 512,150
Exact value

Exact value: -512150 USD

1997-10-01 – 1998-09-30: -512150 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 441,134
Exact value

Exact value: -441134 USD

1997-10-01 – 1998-09-30: -441134 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99,604
Exact value

Exact value: 99604 USD

1997-10-01 – 1998-09-30: 99604 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 540,738
Calculation and evidence

-441134 − 99604 USD

Exact free cash flow: -540738 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001064987, 1064987, edgar:1064987

Also known as OPTICAL SYSTEMS INC