AMERIGROUP CORP

EDGAR

51 filing records in this dataset, filed from 2001-11-29 to 2012-11-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.45 billion USD

2012 Q3 · USD

Exact inputs and evidence
  • Revenue: 2453617000 USD Source

Net margin

1.29%

2012 Q3 · %

Exact inputs and evidence
  • Net Income: 31732000 USD Source
  • Revenue: 2453617000 USD Source

Operating cash flow

273 million USD

2012 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 376221000 USD Source
  • Operating Cash Flow: 103116000 USD Source
Cash and cash equivalents
786 million USD Source
Exact value

786084000 USD

Long-term debt including current maturities
478 million USD Source
Exact value

477648000 USD

Shares outstanding
49.2 million shares Source
Exact value

49204828 shares

Reported share-count change

5.21% · 2.44 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 46767723 shares · 2011-09-30· Source
  • 49204828 shares · 2012-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.1 billion USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Revenue: 6318394000 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 4672000000 USD · 2011-01-01 – 2011-09-30 Source
  • Revenue: 1768196000 USD · 2012-01-01 – 2012-03-31 Source
  • Revenue: 2227193000 USD · 2012-04-01 – 2012-06-30 Source
  • Revenue: 2453617000 USD · 2012-07-01 – 2012-09-30 Source

Net income

130 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Net income: 32776000 USD · 2011-10-01 – 2011-12-31 Source
  • Net income: 33086000 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: 32024000 USD · 2012-04-01 – 2012-06-30 Source
  • Net income: 31732000 USD · 2012-07-01 – 2012-09-30 Source

Operating cash flow

341 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: 207989000 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: 243332000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 30994000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 103116000 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 30994000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 376221000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: 103116000 USD · 2012-01-01 – 2012-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-08.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 1 of 11 periods available· newest 2001-12-31
  • Total assets: 11 of 11 periods available· newest 2011-12-31
  • Total liabilities: 11 of 11 periods available· newest 2011-12-31
  • Current assets: 11 of 11 periods available· newest 2011-12-31
  • Current liabilities: 11 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2011-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2011-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.8%

    Prior period

    USD 5.81 billion

    –

    Current period

    USD 6.32 billion

    –

    Exact inputs and evidence

    6318394000 − 5806301000 = 512093000 USD

    5806301000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    6318394000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -28.4%

    Prior period

    USD 273.37 million

    –

    Current period

    USD 195.62 million

    –

    Exact inputs and evidence

    195621000 − 273371000 = -77750000 USD

    273371000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    195621000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -48.3%

    Prior period

    USD 401.95 million

    –

    Current period

    USD 207.99 million

    –

    Exact inputs and evidence

    207989000 − 401949000 = -193960000 USD

    401949000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    207989000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 6.32 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 195.62 million 3.1% of revenue

Cash

  • Operating cash flow USD 207.99 million 3.3% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-311160662000 UnavailableUnavailableUnavailable47036000 Unavailable
Source
2003 2003-01-01 – 2003-12-311622234000 UnavailableUnavailableUnavailable67324000 Unavailable
Source
2004 2004-01-01 – 2004-12-311823731000 UnavailableUnavailableUnavailable86014000 Unavailable
Source
2005 2005-01-01 – 2005-12-312329909000 UnavailableUnavailableUnavailable53651000 Unavailable
Source
2006 2006-01-01 – 2006-12-312835089000 UnavailableUnavailableUnavailable107106000 Unavailable
Source
2007 2007-01-01 – 2007-12-313908774000 UnavailableUnavailableUnavailable112227000 Unavailable
Source
2008 2008-01-01 – 2008-12-314437742000 UnavailableUnavailableUnavailable-56606000 Unavailable
Source
2009 2009-01-01 – 2009-12-315188070000 UnavailableUnavailableUnavailable149279000 Unavailable
Source
2010 2010-01-01 – 2010-12-315806301000 UnavailableUnavailableUnavailable273371000 Unavailable
Source
2011 2011-01-01 – 2011-12-316318394000 UnavailableUnavailableUnavailable195621000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.3B 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.8B5.1B3.4B1.7B0.0200220072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue1160662000
2003Revenue1622234000
2004Revenue1823731000
2005Revenue2329909000
2006Revenue2835089000
2007Revenue3908774000
2008Revenue4437742000
2009Revenue5188070000
2010Revenue5806301000
2011Revenue6318394000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.8% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%32%21%11%0%200220072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over year30.2%
2003Year over year39.8%
2004Year over year12.4%
2005Year over year27.8%
2006Year over year21.7%
2007Year over year37.9%
2008Year over year13.5%
2009Year over year16.9%
2010Year over year11.9%
2011Year over year8.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 3.1% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2%3.5%1.7%-0.0%-1.8%2002-12-312007-12-312011-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2002Net margin4.1%
2003Net margin4.2%
2004Net margin4.7%
2005Net margin2.3%
2006Net margin3.8%
2007Net margin2.9%
2008Net margin-1.3%
2009Net margin2.9%
2010Net margin4.7%
2011Net margin3.1%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 208M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.434.1M325.6M217.1M108.5M0.0200220072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow117980000
2003Operating cash flow128494000
2004Operating cash flow102060000
2005Operating cash flow113105000
2006Operating cash flow235651000
2007Operating cash flow350740000
2008Operating cash flow74276000
2009Operating cash flow147034000
2010Operating cash flow401949000
2011Operating cash flow207989000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54.1% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%47%32%16%0%200220072011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets58.6%
2003Liabilities / assets44.1%
2004Liabilities / assets38.2%
2005Liabilities / assets41.3%
2006Liabilities / assets42.9%
2007Liabilities / assets56.2%
2008Liabilities / assets55.4%
2009Liabilities / assets50.8%
2010Liabilities / assets49%
2011Liabilities / assets54.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.08× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.66×1.25×0.83×0.42×0.00×200220072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities1.01×
2003Current assets / current liabilities1.36×
2004Current assets / current liabilities1.42×
2005Current assets / current liabilities1.21×
2006Current assets / current liabilities0.89×
2007Current assets / current liabilities1.54×
2008Current assets / current liabilities1.27×
2009Current assets / current liabilities1.08×
2010Current assets / current liabilities1.36×
2011Current assets / current liabilities1.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
USD 47.04 million
Exact value

Exact value: 47036000 USD

2002-01-01 – 2002-12-31: 47036000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.98 million
Exact value

Exact value: 117980000 USD

2002-01-01 – 2002-12-31: 117980000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 67.32 million
Exact value

Exact value: 67324000 USD

2003-01-01 – 2003-12-31: 67324000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.49 million
Exact value

Exact value: 128494000 USD

2003-01-01 – 2003-12-31: 128494000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 86.01 million
Exact value

Exact value: 86014000 USD

2004-01-01 – 2004-12-31: 86014000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.06 million
Exact value

Exact value: 102060000 USD

2004-01-01 – 2004-12-31: 102060000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 53.65 million
Exact value

Exact value: 53651000 USD

2005-01-01 – 2005-12-31: 53651000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113.11 million
Exact value

Exact value: 113105000 USD

2005-01-01 – 2005-12-31: 113105000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 107.11 million
Exact value

Exact value: 107106000 USD

2006-01-01 – 2006-12-31: 107106000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 235.65 million
Exact value

Exact value: 235651000 USD

2006-01-01 – 2006-12-31: 235651000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 112.23 million
Exact value

Exact value: 112227000 USD

2007-01-01 – 2007-12-31: 112227000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 350.74 million
Exact value

Exact value: 350740000 USD

2007-01-01 – 2007-12-31: 350740000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 56.61 million
Exact value

Exact value: -56606000 USD

2008-01-01 – 2008-12-31: -56606000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.28 million
Exact value

Exact value: 74276000 USD

2008-01-01 – 2008-12-31: 74276000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 149.28 million
Exact value

Exact value: 149279000 USD

2009-01-01 – 2009-12-31: 149279000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147.03 million
Exact value

Exact value: 147034000 USD

2009-01-01 – 2009-12-31: 147034000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 273.37 million
Exact value

Exact value: 273371000 USD

2010-01-01 – 2010-12-31: 273371000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 401.95 million
Exact value

Exact value: 401949000 USD

2010-01-01 – 2010-12-31: 401949000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
USD 195.62 million
Exact value

Exact value: 195621000 USD

2011-01-01 – 2011-12-31: 195621000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 207.99 million
Exact value

Exact value: 207989000 USD

2011-01-01 – 2011-12-31: 207989000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 795 latest values · 795 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001064863, 1064863, edgar:1064863

Also known as AMERIGROUP CORP