Revenue
5.38 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 5382000 USD Source
37 filing records in this dataset, filed from 2000-05-15 to 2006-08-09. Explore the available filing history and original sources.
5.38 million USD
2006-06-30 · USD
-66.46%
2006-06-30 · %
-3.55 million USD
2006-06-30 · USD
-3.67 million USD
2006-06-30 · USD
22275000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
27.8 million USD
2005-07-01 – 2006-06-30
-18.3 million USD
2005-07-01 – 2006-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-09.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 14.03 million
–
Current period
USD 27.04 million
–
27041000 − 14033000 = 13008000 USD
14033000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source27041000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 16.4 million
–
Current period
−USD 33.36 million
–
-33361000 − -16397000 = -16964000 USD
-16397000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-33361000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.73 million
–
Current period
−USD 21.5 million
–
-21503000 − -14733000 = -6770000 USD
-14733000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-21503000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.09 million
–
Current period
USD 2.34 million
–
2342000 − 4087000 = -1745000 USD
4087000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source2342000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 286000 | 1970000 Derived | -1684000 | -34000 Derived | -1650000 | -2337000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2645000 | 13568000 Derived | -10923000 | -21000 Derived | -10902000 | -9303000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 11537000 | 55921000 Derived | -44384000 | -4860000 Derived | -39524000 | -41191000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 10388000 | 88760000 Derived | -78372000 | -1976000 Derived | -76396000 | -28990000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 12681000 | 45020000 Derived | -32339000 | -1177000 Derived | -31162000 | -23952000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 11948000 | 31055000 Derived | -19107000 | 67000 Derived | -19174000 | -7414000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 14033000 | 29523000 Derived | -15490000 | 907000 Derived | -16397000 | -18820000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 27041000 | 53397000 Derived | -26356000 | 7005000 Derived | -33361000 | -23845000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 286000 |
|
| 1999 | Revenue | 2645000 |
|
| 2000 | Revenue | 11537000 |
|
| 2001 | Revenue | 10388000 |
|
| 2002 | Revenue | 12681000 |
|
| 2003 | Revenue | 11948000 |
|
| 2004 | Revenue | 14033000 |
|
| 2005 | Revenue | 27041000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 824.8% |
|
| 2000 | Year over year | 336.2% |
|
| 2001 | Year over year | -10% |
|
| 2002 | Year over year | 22.1% |
|
| 2003 | Year over year | -5.8% |
|
| 2004 | Year over year | 17.5% |
|
| 2005 | Year over year | 92.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -588.8% |
|
| 1999 | Operating margin | -413% |
|
| 2000 | Operating margin | -384.7% |
|
| 2001 | Operating margin | -754.4% |
|
| 2002 | Operating margin | -255% |
|
| 2003 | Operating margin | -159.9% |
|
| 2004 | Operating margin | -110.4% |
|
| 2005 | Operating margin | -97.5% |
|
| 1998 | Net margin | -576.9% |
|
| 1999 | Net margin | -412.2% |
|
| 2000 | Net margin | -342.6% |
|
| 2001 | Net margin | -735.4% |
|
| 2002 | Net margin | -245.7% |
|
| 2003 | Net margin | -160.5% |
|
| 2004 | Net margin | -116.8% |
|
| 2005 | Net margin | -123.4% |
|
| 1998 | Free cash flow margin | -817.1% |
|
| 1999 | Free cash flow margin | -351.7% |
|
| 2000 | Free cash flow margin | -357% |
|
| 2001 | Free cash flow margin | -279.1% |
|
| 2002 | Free cash flow margin | -188.9% |
|
| 2003 | Free cash flow margin | -62.1% |
|
| 2004 | Free cash flow margin | -134.1% |
|
| 2005 | Free cash flow margin | -88.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -859000 |
|
| 1999 | Operating cash flow | -4880000 |
|
| 2000 | Operating cash flow | -25377000 |
|
| 2001 | Operating cash flow | -26294000 |
|
| 2002 | Operating cash flow | -22276000 |
|
| 2003 | Operating cash flow | -7299000 |
|
| 2004 | Operating cash flow | -14733000 |
|
| 2005 | Operating cash flow | -21503000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -2337000 |
|
| 1999 | Free cash flow | -9303000 |
|
| 2000 | Free cash flow | -41191000 |
|
| 2001 | Free cash flow | -28990000 |
|
| 2002 | Free cash flow | -23952000 |
|
| 2003 | Free cash flow | -7414000 |
|
| 2004 | Free cash flow | -18820000 |
|
| 2005 | Free cash flow | -23845000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 12.1% |
|
| 2000 | Liabilities / assets | 12.5% |
|
| 2001 | Liabilities / assets | 39.2% |
|
| 2002 | Liabilities / assets | 31.1% |
|
| 2003 | Liabilities / assets | 37% |
|
| 2004 | Liabilities / assets | 35.9% |
|
| 2005 | Liabilities / assets | 28.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 7.01× |
|
| 2000 | Current assets / current liabilities | 10.7× |
|
| 2001 | Current assets / current liabilities | 7.09× |
|
| 2002 | Current assets / current liabilities | 1.92× |
|
| 2003 | Current assets / current liabilities | 3.19× |
|
| 2004 | Current assets / current liabilities | 1.43× |
|
| 2005 | Current assets / current liabilities | 0.9× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 1.65 million Exact valueExact value: -1650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 859,000 Exact valueExact value: -859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.48 million Exact valueExact value: 1478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.34 million Calculation and evidence-859000 − 1478000 USD Exact free cash flow: -2337000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 10.9 million Exact valueExact value: -10902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.88 million Exact valueExact value: -4880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.42 million Exact valueExact value: 4423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.3 million Calculation and evidence-4880000 − 4423000 USD Exact free cash flow: -9303000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 39.52 million Exact valueExact value: -39524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.38 million Exact valueExact value: -25377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.81 million Exact valueExact value: 15814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41.19 million Calculation and evidence-25377000 − 15814000 USD Exact free cash flow: -41191000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 76.4 million Exact valueExact value: -76396000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.29 million Exact valueExact value: -26294000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Exact valueExact value: 2696000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.99 million Calculation and evidence-26294000 − 2696000 USD Exact free cash flow: -28990000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 31.16 million Exact valueExact value: -31162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.28 million Exact valueExact value: -22276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.95 million Calculation and evidence-22276000 − 1676000 USD Exact free cash flow: -23952000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 19.17 million Exact valueExact value: -19174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.3 million Exact valueExact value: -7299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115,000 Exact valueExact value: 115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.41 million Calculation and evidence-7299000 − 115000 USD Exact free cash flow: -7414000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 16.4 million Exact valueExact value: -16397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.73 million Exact valueExact value: -14733000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.09 million Exact valueExact value: 4087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.82 million Calculation and evidence-14733000 − 4087000 USD Exact free cash flow: -18820000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 33.36 million Exact valueExact value: -33361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.5 million Exact valueExact value: -21503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.34 million Exact valueExact value: 2342000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.85 million Calculation and evidence-21503000 − 2342000 USD Exact free cash flow: -23845000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001064648, 1064648, edgar:1064648
Also known as LOUDEYE TECHNOLOGIES INC