ADVANSTAR INC

EDGAR

36 filing records in this dataset, filed from 1998-11-16 to 2007-05-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

111 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

36.77%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 40710000 USD Source
  • Revenue: 110708000 USD Source

Operating cash flow

-22.2 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22156000 USD Source

Free cash flow

-24.1 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22156000 USD Source
  • Capital Expenditure: 1972000 USD Source
Cash and cash equivalents
13.3 million USD Source
Exact value

13287000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-08.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2002-12-31
  • Operating income: 6 of 11 periods available· newest 2002-12-31
  • Net income: 6 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2002-12-31
  • Total assets: 5 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2002-12-31
  • Current liabilities: 5 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 309.4 million 100% of revenue
  • Operating costs Derived USD 299.79 million 97% of revenue
  • Operating income USD 9.62 million 3.1% of revenue
  • Tax, interest and other Derived USD 127.69 million 41% of revenue
  • Net income −USD 118.08 million −38% of revenue

Cash

  • Operating cash flow USD 24.7 million 8% of revenue
  • Capital expenditure USD 7.45 million 2.4% of revenue
  • Free cash flow Derived USD 17.25 million 5.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 102% of revenue.
  • 1997 Net loss: net income was −4.7% of revenue.
  • 1998 Net loss: net income was −11% of revenue.
  • 1999 Operating loss: operating costs were 124% of revenue.
  • 2000 Operating loss: operating costs were 107% of revenue.
  • 2002 Net loss: net income was −38% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3182720000 84059000 Derived -1339000 9075000 Derived -10414000 11836000 Derived
Source
1997 1997-01-01 – 1997-12-31187656000 181143000 Derived 6513000 15408000 Derived -8895000 10542000 Derived
Source
1998 1998-01-01 – 1998-12-31259825000 257249000 Derived 2576000 31012000 Derived -28436000 29414000 Derived
Source
1999 1999-01-01 – 1999-12-3163872000 78902000 Derived -15030000 7106000 Derived -22136000 -16938000 Derived
Source
2000 2000-01-01 – 2000-12-31350204000 374896000 Derived -24692000 48268000 Derived -72960000 13750000 Derived
Source
2002 2002-01-01 – 2002-12-31309404000 299789000 Derived 9615000 127694000 Derived -118079000 17252000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 309.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.378.2M283.7M189.1M94.6M0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue82720000
1997Revenue187656000
1998Revenue259825000
1999Revenue63872000
2000Revenue350204000
2002Revenue309404000

Revenue growth

Change in revenue from the same financial period one year earlier.

448.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.490%338%186%35%-117%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year126.9%
1998Year over year38.5%
1999Year over year-75.4%
2000Year over year448.3%
2002Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.1% 2002
Net margin -38.2% 2002
Free cash flow margin 5.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%3%-12%-27%-42%199619992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-1.6%
1997Operating margin3.5%
1998Operating margin1%
1999Operating margin-23.5%
2000Operating margin-7.1%
2002Operating margin3.1%
1996Net margin-12.6%
1997Net margin-4.7%
1998Net margin-10.9%
1999Net margin-34.7%
2000Net margin-20.8%
2002Net margin-38.2%
1996Free cash flow margin14.3%
1997Free cash flow margin5.6%
1998Free cash flow margin11.3%
1999Free cash flow margin-26.5%
2000Free cash flow margin3.9%
2002Free cash flow margin5.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 24.7M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.3M23.8M10.2M-3.4M-16.9M199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow12616000
1997Operating cash flow12802000
1998Operating cash flow33568000
1999Operating cash flow-13173000
2000Operating cash flow25891000
2002Operating cash flow24701000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 17.3M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.1M19.7M6.2M-7.2M-20.6M199619992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow11836000
1997Free cash flow10542000
1998Free cash flow29414000
1999Free cash flow-16938000
2000Free cash flow13750000
2002Free cash flow17252000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.44× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.85×0.63×0.42×0.21×0.00×1996-12-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities0.65×
1998Current assets / current liabilities0.68×
1999Current assets / current liabilities0.78×
2000Current assets / current liabilities0.54×
2002Current assets / current liabilities0.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 10.41 million
Exact value

Exact value: -10414000 USD

1996-01-01 – 1996-12-31: -10414000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.62 million
Exact value

Exact value: 12616000 USD

1996-01-01 – 1996-12-31: 12616000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 780,000
Exact value

Exact value: 780000 USD

1996-01-01 – 1996-12-31: 780000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.84 million
Calculation and evidence

12616000 − 780000 USD

Exact free cash flow: 11836000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 8.9 million
Exact value

Exact value: -8895000 USD

1997-01-01 – 1997-12-31: -8895000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.8 million
Exact value

Exact value: 12802000 USD

1997-01-01 – 1997-12-31: 12802000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Exact value

Exact value: 2260000 USD

1997-01-01 – 1997-12-31: 2260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.54 million
Calculation and evidence

12802000 − 2260000 USD

Exact free cash flow: 10542000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 28.44 million
Exact value

Exact value: -28436000 USD

1998-01-01 – 1998-12-31: -28436000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.57 million
Exact value

Exact value: 33568000 USD

1998-01-01 – 1998-12-31: 33568000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.15 million
Exact value

Exact value: 4154000 USD

1998-01-01 – 1998-12-31: 4154000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.41 million
Calculation and evidence

33568000 − 4154000 USD

Exact free cash flow: 29414000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 22.14 million
Exact value

Exact value: -22136000 USD

1999-01-01 – 1999-12-31: -22136000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.17 million
Exact value

Exact value: -13173000 USD

1999-01-01 – 1999-12-31: -13173000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.77 million
Exact value

Exact value: 3765000 USD

1999-01-01 – 1999-12-31: 3765000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.94 million
Calculation and evidence

-13173000 − 3765000 USD

Exact free cash flow: -16938000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 72.96 million
Exact value

Exact value: -72960000 USD

2000-01-01 – 2000-12-31: -72960000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.89 million
Exact value

Exact value: 25891000 USD

2000-01-01 – 2000-12-31: 25891000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.14 million
Exact value

Exact value: 12141000 USD

2000-01-01 – 2000-12-31: 12141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.75 million
Calculation and evidence

25891000 − 12141000 USD

Exact free cash flow: 13750000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 118.08 million
Exact value

Exact value: -118079000 USD

2002-01-01 – 2002-12-31: -118079000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.7 million
Exact value

Exact value: 24701000 USD

2002-01-01 – 2002-12-31: 24701000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.45 million
Exact value

Exact value: 7449000 USD

2002-01-01 – 2002-12-31: 7449000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.25 million
Calculation and evidence

24701000 − 7449000 USD

Exact free cash flow: 17252000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001064243, 1064243, edgar:1064243

Also known as ADVANSTAR HOLDINGS INC