MEDIACOM LLC

EDGAR

81 filing records in this dataset, filed from 1998-08-14 to 2016-11-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

123 million USD

2005-06-30 · USD

Exact inputs and evidence

Operating margin

18.99%

2005-06-30 · %

Exact inputs and evidence
  • Operating Income: 23369000 USD Source
  • Revenue: 123038000 USD Source
Cash and cash equivalents
7.95 million USD Source
Exact value

7952000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-04.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-12-31
  • Operating income: 3 of 11 periods available· newest 1998-12-31
  • Net income: 3 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1998-12-31
  • Total assets: 2 of 11 periods available· newest 1998-12-31
  • Total liabilities: 2 of 11 periods available· newest 1998-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +633.2%

    Prior period

    USD 17.63 million

    –

    Current period

    USD 129.3 million

    –

    Exact inputs and evidence

    129297000 − 17634000 = 111663000 USD

    17634000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    129297000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 35.19 million

    Prior period

    −USD 4.6 million

    –

    Current period

    −USD 39.79 million

    –

    Exact inputs and evidence

    -39790000 − -4596000 = -35194000 USD

    -4596000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -39790000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +664.3%

    Prior period

    USD 7.01 million

    –

    Current period

    USD 53.56 million

    –

    Exact inputs and evidence

    53556000 − 7007000 = 46549000 USD

    7007000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    53556000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,043.2%

    Prior period

    USD 4.7 million

    –

    Current period

    USD 53.72 million

    –

    Exact inputs and evidence

    53721000 − 4699000 = 49022000 USD

    4699000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    53721000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 129.3 million 100% of revenue
  • Operating costs Derived USD 141.04 million 109% of revenue
  • Operating income −USD 11.74 million −9.1% of revenue
  • Tax, interest and other Derived USD 28.05 million 22% of revenue
  • Net income −USD 39.79 million −31% of revenue

Cash

  • Operating cash flow USD 53.56 million 41% of revenue
  • Capital expenditure USD 53.72 million 42% of revenue
  • Free cash flow Derived −USD 165,000 −0.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Net loss: net income was −36% of revenue.
  • 1997 Net loss: net income was −26% of revenue.
  • 1998 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-315411000 4869000 Derived 542000 2495000 Derived -1953000 -434000 Derived
Source
1997 1997-01-01 – 1997-12-3117634000 16761000 Derived 873000 5469000 Derived -4596000 2308000 Derived
Source
1998 1998-01-01 – 1998-12-31129297000 141035000 Derived -11738000 28052000 Derived -39790000 -165000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 129.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139.6M104.7M69.8M34.9M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue5411000
1997Revenue17634000
1998Revenue129297000

Revenue growth

Change in revenue from the same financial period one year earlier.

633.2% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.684%513%342%171%0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year225.9%
1998Year over year633.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.1% 1998
Net margin -30.8% 1998
Free cash flow margin -0.1% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%3%-12%-26%-40%199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin10%
1997Operating margin5%
1998Operating margin-9.1%
1996Net margin-36.1%
1997Net margin-26.1%
1998Net margin-30.8%
1996Free cash flow margin-8%
1997Free cash flow margin13.1%
1998Free cash flow margin-0.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 53.6M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.8M43.4M28.9M14.5M0.0199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow237000
1997Operating cash flow7007000
1998Operating cash flow53556000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -165K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.7M937.0K141.8K-653.4K199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-434000
1997Free cash flow2308000
1998Free cash flow-165000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

82.6% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%1996-12-3119971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets76.2%
1998Liabilities / assets82.6%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 1.95 million
Exact value

Exact value: -1953000 USD

1996-01-01 – 1996-12-31: -1953000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 237,000
Exact value

Exact value: 237000 USD

1996-01-01 – 1996-12-31: 237000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 671,000
Exact value

Exact value: 671000 USD

1996-01-01 – 1996-12-31: 671000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 434,000
Calculation and evidence

237000 − 671000 USD

Exact free cash flow: -434000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 4.6 million
Exact value

Exact value: -4596000 USD

1997-01-01 – 1997-12-31: -4596000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.01 million
Exact value

Exact value: 7007000 USD

1997-01-01 – 1997-12-31: 7007000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.7 million
Exact value

Exact value: 4699000 USD

1997-01-01 – 1997-12-31: 4699000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Calculation and evidence

7007000 − 4699000 USD

Exact free cash flow: 2308000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 39.79 million
Exact value

Exact value: -39790000 USD

1998-01-01 – 1998-12-31: -39790000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.56 million
Exact value

Exact value: 53556000 USD

1998-01-01 – 1998-12-31: 53556000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.72 million
Exact value

Exact value: 53721000 USD

1998-01-01 – 1998-12-31: 53721000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 165,000
Calculation and evidence

53556000 − 53721000 USD

Exact free cash flow: -165000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

81 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001064117, 1064117, MCCCL, edgar:1064117

Also known as MEDIACOM CAPITAL CORP, MEDIACOM LLC