TRUMP MARINA INC

EDGAR

19 filing records in this dataset, filed from 1998-11-13 to 2003-03-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

61.7 million USD

2002-12-31 · USD

Exact inputs and evidence

Operating margin

4.09%

2002-12-31 · %

Exact inputs and evidence
  • Operating Income: 34626000 USD Source
  • Operating Income: 32105000 USD Source
  • Revenue: 270249000 USD Source
  • Revenue: 208560000 USD Source

Operating cash flow

-5.36 million USD

2002-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16032000 USD Source
  • Operating Cash Flow: 21390000 USD Source

Free cash flow

-6.91 million USD

2002-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16032000 USD Source
  • Operating Cash Flow: 21390000 USD Source
  • Capital Expenditure: 5468000 USD Source
  • Capital Expenditure: 3913000 USD Source
Cash and cash equivalents
25.8 million USD Source
Exact value

25766000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

271 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Revenue: 63802000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 69096000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 76858000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 270249000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 208560000 USD · 2002-01-01 – 2002-09-30 Source

Net income

-29.8 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Net income: -7112000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -5677000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -3388000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -29832000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -16177000 USD · 2002-01-01 – 2002-09-30 Source

Operating cash flow

16 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Operating cash flow: 15164000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 7586000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 15164000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 21390000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 7586000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 16032000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 21390000 USD · 2002-01-01 – 2002-09-30 Source

Capital expenditure

5.47 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Capital expenditure: 803000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 1868000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 803000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 3913000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 1868000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 5468000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 3913000 USD · 2002-01-01 – 2002-09-30 Source

Free cash flow

10.6 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Operating cash flow: 15164000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 7586000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 15164000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 21390000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 7586000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 16032000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 21390000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 803000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 1868000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 803000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 3913000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 1868000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 5468000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 3913000 USD · 2002-01-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-31.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-12-31
  • Operating income: 5 of 11 periods available· newest 2002-12-31
  • Net income: 6 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2002-12-31
  • Total assets: 4 of 11 periods available· newest 2002-12-31
  • Total liabilities: 4 of 11 periods available· newest 2002-12-31
  • Current assets: 4 of 11 periods available· newest 2002-12-31
  • Current liabilities: 4 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.9%

    Prior period

    USD 252.92 million

    –

    Current period

    USD 270.25 million

    –

    Exact inputs and evidence

    270249000 − 252919000 = 17330000 USD

    252919000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    270249000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 980,000

    Prior period

    −USD 28.85 million

    –

    Current period

    −USD 29.83 million

    –

    Exact inputs and evidence

    -29832000 − -28852000 = -980000 USD

    -28852000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -29832000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +60.6%

    Prior period

    USD 9.98 million

    –

    Current period

    USD 16.03 million

    –

    Exact inputs and evidence

    16032000 − 9982000 = 6050000 USD

    9982000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    16032000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +37.4%

    Prior period

    USD 3.98 million

    –

    Current period

    USD 5.47 million

    –

    Exact inputs and evidence

    5468000 − 3979000 = 1489000 USD

    3979000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    5468000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 270.25 million 100% of revenue
  • Operating costs Derived USD 235.62 million 87% of revenue
  • Operating income USD 34.63 million 13% of revenue
  • Tax, interest and other Derived USD 64.46 million 24% of revenue
  • Net income −USD 29.83 million −11% of revenue

Cash

  • Operating cash flow USD 16.03 million 5.9% of revenue
  • Capital expenditure USD 5.47 million 2% of revenue
  • Free cash flow Derived USD 10.56 million 3.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net loss: net income was −8.3% of revenue.
  • 1999 Net loss: net income was −8.2% of revenue.
  • 2000 Net loss: net income was −9.9% of revenue.
  • 2001 Net loss: net income was −11% of revenue.
  • 2002 Net loss: net income was −11% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31284383000 256542000 Derived 27841000 51395000 Derived -23554000 7273000 Derived
Source
1999 1999-01-01 – 1999-12-31265759000 234222000 Derived 31537000 53346000 Derived -21809000 6965000 Derived
Source
2000 2000-01-01 – 2000-12-31259064000 229369000 Derived 29695000 55285000 Derived -25590000 4555000 Derived
Source
2001 2001-01-01 – 2001-12-31252919000 222324000 Derived 30595000 59447000 Derived -28852000 6003000 Derived
Source
2002 2002-01-01 – 2002-12-31270249000 235623000 Derived 34626000 64458000 Derived -29832000 10564000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 270.2M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.307.1M230.4M153.6M76.8M0.019981999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue284383000
1999Revenue265759000
2000Revenue259064000
2001Revenue252919000
2002Revenue270249000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.9% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9%4.0%0.2%-3.7%-7.6%19981999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-6.5%
2000Year over year-2.5%
2001Year over year-2.4%
2002Year over year6.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.8% 2002
Net margin -11% 2002
Free cash flow margin 3.9% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.8%7.7%0.7%-6.3%-13.3%19981999200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin9.8%
1999Operating margin11.9%
2000Operating margin11.5%
2001Operating margin12.1%
2002Operating margin12.8%
1998Net margin-8.3%
1999Net margin-8.2%
2000Net margin-9.9%
2001Net margin-11.4%
2002Net margin-11%
1998Free cash flow margin2.6%
1999Free cash flow margin2.6%
2000Free cash flow margin1.8%
2001Free cash flow margin2.4%
2002Free cash flow margin3.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 16M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.3M13.0M8.7M4.3M0.019981999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow10034000
1999Operating cash flow11518000
2000Operating cash flow9669000
2001Operating cash flow9982000
2002Operating cash flow16032000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 10.6M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4M8.6M5.7M2.9M0.019981999200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow7273000
1999Free cash flow6965000
2000Free cash flow4555000
2001Free cash flow6003000
2002Free cash flow10564000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

99.2% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%80%54%27%0%1998-12-311999200020012002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets83.4%
2000Liabilities / assets88.1%
2001Liabilities / assets93.5%
2002Liabilities / assets99.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.01× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10×0.82×0.55×0.27×0.00×1998-12-311999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.71×
2000Current assets / current liabilities0.85×
2001Current assets / current liabilities0.85×
2002Current assets / current liabilities1.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 27.92 million
Exact value

Exact value: -27924000 USD

1997-01-01 – 1997-12-31: -27924000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.01 million
Exact value

Exact value: 14006000 USD

1997-01-01 – 1997-12-31: 14006000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.97 million
Exact value

Exact value: 5972000 USD

1997-01-01 – 1997-12-31: 5972000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.03 million
Calculation and evidence

14006000 − 5972000 USD

Exact free cash flow: 8034000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 23.55 million
Exact value

Exact value: -23554000 USD

1998-01-01 – 1998-12-31: -23554000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.03 million
Exact value

Exact value: 10034000 USD

1998-01-01 – 1998-12-31: 10034000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.76 million
Exact value

Exact value: 2761000 USD

1998-01-01 – 1998-12-31: 2761000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.27 million
Calculation and evidence

10034000 − 2761000 USD

Exact free cash flow: 7273000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 21.81 million
Exact value

Exact value: -21809000 USD

1999-01-01 – 1999-12-31: -21809000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.52 million
Exact value

Exact value: 11518000 USD

1999-01-01 – 1999-12-31: 11518000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.55 million
Exact value

Exact value: 4553000 USD

1999-01-01 – 1999-12-31: 4553000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.97 million
Calculation and evidence

11518000 − 4553000 USD

Exact free cash flow: 6965000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 25.59 million
Exact value

Exact value: -25590000 USD

2000-01-01 – 2000-12-31: -25590000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.67 million
Exact value

Exact value: 9669000 USD

2000-01-01 – 2000-12-31: 9669000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.11 million
Exact value

Exact value: 5114000 USD

2000-01-01 – 2000-12-31: 5114000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.56 million
Calculation and evidence

9669000 − 5114000 USD

Exact free cash flow: 4555000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 28.85 million
Exact value

Exact value: -28852000 USD

2001-01-01 – 2001-12-31: -28852000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.98 million
Exact value

Exact value: 9982000 USD

2001-01-01 – 2001-12-31: 9982000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.98 million
Exact value

Exact value: 3979000 USD

2001-01-01 – 2001-12-31: 3979000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6 million
Calculation and evidence

9982000 − 3979000 USD

Exact free cash flow: 6003000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 29.83 million
Exact value

Exact value: -29832000 USD

2002-01-01 – 2002-12-31: -29832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.03 million
Exact value

Exact value: 16032000 USD

2002-01-01 – 2002-12-31: 16032000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.47 million
Exact value

Exact value: 5468000 USD

2002-01-01 – 2002-12-31: 5468000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.56 million
Calculation and evidence

16032000 − 5468000 USD

Exact free cash flow: 10564000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001063882, 1063882, edgar:1063882

Also known as TRUMPS CASTLE HOTEL & CASINO INC