AVIATION GENERAL INC

EDGAR

28 filing records in this dataset, filed from 1998-11-06 to 2004-10-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

221 thousand USD

2004-06-30 · USD

Exact inputs and evidence

Operating margin

-117.7%

2004-06-30 · %

Exact inputs and evidence
  • Operating Income: -260352 USD Source
  • Revenue: 221198 USD Source

Operating cash flow

-158 thousand USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -74156 USD Source
  • Operating Cash Flow: 83640 USD Source
Cash and cash equivalents
35.4 thousand USD Source
Exact value

35433 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.9 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 823107 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 2141734 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 1905703 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 618237 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 221198 USD · 2004-04-01 – 2004-06-30 Source

Net income

-1.24 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: -312889 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -1308272 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -953857 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -259989 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -311906 USD · 2004-04-01 – 2004-06-30 Source

Operating cash flow

-92.5 thousand USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: 653389 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 503970 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 485582 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 653389 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 83640 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -74156 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 83640 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-10-07.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2003-12-31
  • Operating income: 5 of 11 periods available· newest 2003-12-31
  • Net income: 5 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2003-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2003-12-31
  • Current liabilities: 4 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -74.6%

    Prior period

    USD 8.44 million

    –

    Current period

    USD 2.14 million

    –

    Exact inputs and evidence

    2141734 − 8443416 = -6301682 USD

    8443416 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    2141734 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.98 million

    Prior period

    −USD 4.29 million

    –

    Current period

    −USD 1.31 million

    –

    Exact inputs and evidence

    -1308272 − -4285111 = 2976839 USD

    -4285111 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -1308272 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.13 million

    Prior period

    −USD 648,036

    –

    Current period

    USD 485,582

    –

    Exact inputs and evidence

    485582 − -648036 = 1133618 USD

    -648036 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    485582 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 2.14 million 100% of revenue
  • Operating costs Derived USD 3.36 million 157% of revenue
  • Operating income −USD 1.22 million −57% of revenue
  • Tax, interest and other Derived USD 86,269 4% of revenue
  • Net income −USD 1.31 million −61% of revenue

Cash

  • Operating cash flow USD 485,582 23% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 144% of revenue.
  • 1997 Operating loss: operating costs were 129% of revenue.
  • 1998 Operating loss: operating costs were 121% of revenue.
  • 2002 Operating loss: operating costs were 140% of revenue.
  • 2003 Operating loss: operating costs were 157% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-317958138 11443867 Derived -3485729 -77529 Derived -3408200 Unavailable
Source
1997 1997-01-01 – 1997-12-318062369 10425723 Derived -2363354 -222717 Derived -2140637 Unavailable
Source
1998 1998-01-01 – 1998-12-3110711827 12947609 Derived -2235782 -386382 Derived -1849400 Unavailable
Source
2002 2002-01-01 – 2002-12-318443416 11834701 Derived -3391285 893826 Derived -4285111 Unavailable
Source
2003 2003-01-01 – 2003-12-312141734 3363737 Derived -1222003 86269 Derived -1308272 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.1M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.6M8.7M5.8M2.9M0.019961997199820022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue7958138
1997Revenue8062369
1998Revenue10711827
2002Revenue8443416
2003Revenue2141734

Revenue growth

Change in revenue from the same financial period one year earlier.

-74.6% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%10%-21%-52%-83%19961997199820022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year1.3%
1998Year over year32.9%
2002Year over yearNo prior comparable period
2003Year over year-74.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -57.1% 2003
Net margin -61.1% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-13%-31%-48%-66%19961997199820022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-43.8%
1997Operating margin-29.3%
1998Operating margin-20.9%
2002Operating margin-40.2%
2003Operating margin-57.1%
1996Net margin-42.8%
1997Net margin-26.6%
1998Net margin-17.3%
2002Net margin-50.8%
2003Net margin-61.1%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 485.6K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.576.3K247.5K-81.2K-410.0K-738.7K19961997199820022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
2002Operating cash flow-648036
2003Operating cash flow485582

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.41× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.43×10.07×6.72×3.36×0.00×1996-12-311997199820022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities12.44×
1998Current assets / current liabilities5.07×
2002Current assets / current liabilities0.65×
2003Current assets / current liabilities0.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 3.41 million
Exact value

Exact value: -3408200 USD

1996-01-01 – 1996-12-31: -3408200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 2.14 million
Exact value

Exact value: -2140637 USD

1997-01-01 – 1997-12-31: -2140637 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 1.85 million
Exact value

Exact value: -1849400 USD

1998-01-01 – 1998-12-31: -1849400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 4.29 million
Exact value

Exact value: -4285111 USD

2002-01-01 – 2002-12-31: -4285111 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 648,036
Exact value

Exact value: -648036 USD

2002-01-01 – 2002-12-31: -648036 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 1.31 million
Exact value

Exact value: -1308272 USD

2003-01-01 – 2003-12-31: -1308272 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 485,582
Exact value

Exact value: 485582 USD

2003-01-01 – 2003-12-31: 485582 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001063703, 1063703, edgar:1063703