Revenue
11.9 million USD
2001-12-31 · USD
Exact inputs and evidence
- Revenue: 11898000 USD Source
11 filing records in this dataset, filed from 2000-02-11 to 2002-02-07. Explore the available filing history and original sources.
11.9 million USD
2001-12-31 · USD
-27.78%
2001-12-31 · %
-3.63 million USD
2001-12-31 · USD
-3.88 million USD
2001-12-31 · USD
35038000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
36.5 million USD
2001-01-01 – 2001-12-31
-109 million USD
2001-01-01 – 2001-12-31
-13.5 million USD
2001-01-01 – 2001-12-31
1.78 million USD
2001-01-01 – 2001-12-31
-15.3 million USD
2001-01-01 – 2001-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-02-07.
Financial data available through: 2001-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 17.88 million
–
Current period
USD 31.4 million
–
31399000 − 17881000 = 13518000 USD
17881000 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source31399000 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.6 million
–
Current period
−USD 121.08 million
–
-121081000 − -4595000 = -116486000 USD
-4595000 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source-121081000 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.17 million
–
Current period
−USD 11.34 million
–
-11336000 − -3174000 = -8162000 USD
-3174000 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source-11336000 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.19 million
–
Current period
USD 3.6 million
–
3600000 − 1187000 = 2413000 USD
1187000 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source3600000 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-04-01 – 1998-03-31 | 1495000 | 4181000 Derived | -2686000 | 89000 Derived | -2775000 | -2243000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 7132000 | 11994000 Derived | -4862000 | -111000 Derived | -4751000 | -3399000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 17881000 | 23398000 Derived | -5517000 | -922000 Derived | -4595000 | -4361000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 31399000 | 155412000 Derived | -124013000 | -2932000 Derived | -121081000 | -14936000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 1495000 |
|
| 1999 | Revenue | 7132000 |
|
| 2000 | Revenue | 17881000 |
|
| 2001 | Revenue | 31399000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 377.1% |
|
| 2000 | Year over year | 150.7% |
|
| 2001 | Year over year | 75.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -179.7% |
|
| 1999 | Operating margin | -68.2% |
|
| 2000 | Operating margin | -30.9% |
|
| 2001 | Operating margin | -395% |
|
| 1998 | Net margin | -185.6% |
|
| 1999 | Net margin | -66.6% |
|
| 2000 | Net margin | -25.7% |
|
| 2001 | Net margin | -385.6% |
|
| 1998 | Free cash flow margin | -150% |
|
| 1999 | Free cash flow margin | -47.7% |
|
| 2000 | Free cash flow margin | -24.4% |
|
| 2001 | Free cash flow margin | -47.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -1927000 |
|
| 1999 | Operating cash flow | -3185000 |
|
| 2000 | Operating cash flow | -3174000 |
|
| 2001 | Operating cash flow | -11336000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -2243000 |
|
| 1999 | Free cash flow | -3399000 |
|
| 2000 | Free cash flow | -4361000 |
|
| 2001 | Free cash flow | -14936000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-03-31 | Liabilities / assets | Not reported |
|
| 2000-03-31 | Liabilities / assets | Not reported |
|
| 2001-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.62× |
|
| 2000 | Current assets / current liabilities | 10.7× |
|
| 2001 | Current assets / current liabilities | 8.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-04-01 – 1998-03-31 | −USD 2.78 million Exact valueExact value: -2775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.93 million Exact valueExact value: -1927000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 316,000 Exact valueExact value: 316000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.24 million Calculation and evidence-1927000 − 316000 USD Exact free cash flow: -2243000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 4.75 million Exact valueExact value: -4751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.19 million Exact valueExact value: -3185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 214,000 Exact valueExact value: 214000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.4 million Calculation and evidence-3185000 − 214000 USD Exact free cash flow: -3399000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | −USD 4.6 million Exact valueExact value: -4595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.17 million Exact valueExact value: -3174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.36 million Calculation and evidence-3174000 − 1187000 USD Exact free cash flow: -4361000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | −USD 121.08 million Exact valueExact value: -121081000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.34 million Exact valueExact value: -11336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.6 million Exact valueExact value: 3600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.94 million Calculation and evidence-11336000 − 3600000 USD Exact free cash flow: -14936000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001063662, 1063662, edgar:1063662