WKI HOLDING CO INC

EDGAR

20 filing records in this dataset, filed from 1998-11-16 to 2004-05-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

126 million USD

2004-03-28 · USD

Exact inputs and evidence

Operating margin

-0.56%

2004-03-28 · %

Exact inputs and evidence
  • Operating Income: -704000 USD Source
  • Revenue: 126223000 USD Source
Cash and cash equivalents
4.51 million USD Source
Exact value

4509000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-05.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2003-12-31
  • Operating income: 8 of 11 periods available· newest 2003-12-31
  • Net income: 8 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2003-12-31
  • Total assets: 7 of 11 periods available· newest 2003-12-31
  • Total liabilities: 4 of 11 periods available· newest 2003-12-31
  • Current assets: 7 of 11 periods available· newest 2003-12-31
  • Current liabilities: 7 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11.1%

    Prior period

    USD 684.85 million

    –

    Current period

    USD 609 million

    –

    Exact inputs and evidence

    609004000 − 684846000 = -75842000 USD

    684846000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    609004000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    0%

    Prior period

    USD 346.67 million

    –

    Current period

    USD 346.67 million

    –

    Exact inputs and evidence

    346674000 − 346674000 = 0 USD

    346674000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    346674000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 609 million 100% of revenue
  • Operating costs Derived USD 635.9 million 104% of revenue
  • Operating income −USD 26.89 million −4.4% of revenue
  • Tax, interest and other Derived −USD 373.57 million −61% of revenue
  • Net income USD 346.67 million 57% of revenue

Cash

  • Operating cash flow USD 1.78 million 0.3% of revenue
  • Capital expenditure USD 18.71 million 3.1% of revenue
  • Free cash flow Derived −USD 16.93 million −2.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 97%
  • 1997 94%
  • 1998 Net loss: net income was −6.1% of revenue.
  • 1999 Operating loss: operating costs were 104% of revenue.
  • 2000 Operating loss: operating costs were 103% of revenue.
  • 2001 Operating loss: operating costs were 108% of revenue.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31632406000 612277000 Derived 20129000 17007000 Derived 3122000 Unavailable
Source
1997 1997-01-01 – 1997-12-31572860000 537656000 Derived 35204000 21510000 Derived 13694000 Unavailable
Source
1998 1998-01-01 – 1998-12-31543441000 541817000 Derived 1624000 34936000 Derived -33312000 Unavailable
Source
1999 1999-01-01 – 1999-12-31633534000 660498000 Derived -26964000 7487000 Derived -34451000 -68090000 Derived
Source
2000 2000-01-01 – 2000-12-31827581000 850970000 Derived -23389000 126699000 Derived -150088000 -93965000 Derived
Source
2001 2001-01-01 – 2001-12-31745872000 803871000 Derived -57999000 74994000 Derived -132993000 17512000 Derived
Source
2002 2002-01-01 – 2002-12-31684846000 658024000 Derived 26822000 -319852000 Derived 346674000 Unavailable
Source
2003 2003-01-01 – 2003-12-31609004000 635898000 Derived -26894000 -373568000 Derived 346674000 -16929000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 609M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.893.8M670.3M446.9M223.4M0.0199620002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue632406000
1997Revenue572860000
1998Revenue543441000
1999Revenue633534000
2000Revenue827581000
2001Revenue745872000
2002Revenue684846000
2003Revenue609004000

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.1% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%22%10%-2%-14%199620002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-9.4%
1998Year over year-5.1%
1999Year over year16.6%
2000Year over year30.6%
2001Year over year-9.9%
2002Year over year-8.2%
2003Year over year-11.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.4% 2003
Net margin 56.9% 2003
Free cash flow margin -2.8% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%41%19%-2%-24%199620002003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin3.2%
1997Operating margin6.1%
1998Operating margin0.3%
1999Operating margin-4.3%
2000Operating margin-2.8%
2001Operating margin-7.8%
2002Operating margin3.9%
2003Operating margin-4.4%
1996Net margin0.5%
1997Net margin2.4%
1998Net margin-6.1%
1999Net margin-5.4%
2000Net margin-18.1%
2001Net margin-17.8%
2002Net margin50.6%
2003Net margin56.9%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin-10.7%
2000Free cash flow margin-11.4%
2001Free cash flow margin2.3%
2002Free cash flow marginNot reported
2003Free cash flow margin-2.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.8M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76.5M43.6M10.6M-22.3M-55.2M199620002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow67419000
1998Operating cash flow58841000
1999Operating cash flow-32396000
2000Operating cash flow-46141000
2001Operating cash flow39488000
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow1780000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -16.9M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.4M-5.9M-38.2M-70.6M-102.9M199620002003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flow-68090000
2000Free cash flow-93965000
2001Free cash flow17512000
2002Free cash flowUnavailableNo source recorded
2003Free cash flow-16929000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89.3% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137%103%68%34%0%1996-12-3120002003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000Liabilities / assets107.9%
2001Liabilities / assets126.8%
2002Liabilities / assets82%
2003Liabilities / assets89.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.26× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.63×1.97×1.32×0.66×0.00×1996-12-3120002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.34×
1998Current assets / current liabilities2.1×
1999Current assets / current liabilities2.44×
2000Current assets / current liabilities2.14×
2001Current assets / current liabilities0.34×
2002Current assets / current liabilities1.78×
2003Current assets / current liabilities2.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 3.12 million
Exact value

Exact value: 3122000 USD

1996-01-01 – 1996-12-31: 3122000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 13.69 million
Exact value

Exact value: 13694000 USD

1997-01-01 – 1997-12-31: 13694000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.42 million
Exact value

Exact value: 67419000 USD

1997-01-01 – 1997-12-31: 67419000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 33.31 million
Exact value

Exact value: -33312000 USD

1998-01-01 – 1998-12-31: -33312000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.84 million
Exact value

Exact value: 58841000 USD

1998-01-01 – 1998-12-31: 58841000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 34.45 million
Exact value

Exact value: -34451000 USD

1999-01-01 – 1999-12-31: -34451000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.4 million
Exact value

Exact value: -32396000 USD

1999-01-01 – 1999-12-31: -32396000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.69 million
Exact value

Exact value: 35694000 USD

1999-01-01 – 1999-12-31: 35694000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68.09 million
Calculation and evidence

-32396000 − 35694000 USD

Exact free cash flow: -68090000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 150.09 million
Exact value

Exact value: -150088000 USD

2000-01-01 – 2000-12-31: -150088000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.14 million
Exact value

Exact value: -46141000 USD

2000-01-01 – 2000-12-31: -46141000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.82 million
Exact value

Exact value: 47824000 USD

2000-01-01 – 2000-12-31: 47824000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 93.97 million
Calculation and evidence

-46141000 − 47824000 USD

Exact free cash flow: -93965000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 132.99 million
Exact value

Exact value: -132993000 USD

2001-01-01 – 2001-12-31: -132993000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.49 million
Exact value

Exact value: 39488000 USD

2001-01-01 – 2001-12-31: 39488000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.98 million
Exact value

Exact value: 21976000 USD

2001-01-01 – 2001-12-31: 21976000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.51 million
Calculation and evidence

39488000 − 21976000 USD

Exact free cash flow: 17512000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 346.67 million
Exact value

Exact value: 346674000 USD

2002-01-01 – 2002-12-31: 346674000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 346.67 million
Exact value

Exact value: 346674000 USD

2003-01-01 – 2003-12-31: 346674000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1780000 USD

2003-01-01 – 2003-12-31: 1780000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.71 million
Exact value

Exact value: 18709000 USD

2003-01-01 – 2003-12-31: 18709000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.93 million
Calculation and evidence

1780000 − 18709000 USD

Exact free cash flow: -16929000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001063574, 1063574, edgar:1063574

Also known as CCPC HOLDING CO INC, CORNING CONSUMER PRODUCTS CO