ACCESSTEL INC /UT/

EDGAR

36 filing records in this dataset, filed from 1998-10-15 to 2006-06-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.77 million USD

2005-03-31 · USD

Exact inputs and evidence

Operating margin

5.71%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: 100847 USD Source
  • Revenue: 1766672 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.63 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Revenue: 0 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 0 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 6864476 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 0 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 1766672 USD · 2005-01-01 – 2005-03-31 Source

Net income

25.3 thousand USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Net income: -275000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -15059 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -318813 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -290059 USD · 2004-01-01 – 2004-06-30 Source
  • Net income: 25261 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -318813 USD · 2004-01-01 – 2004-09-30 Source

Operating cash flow

-8.81 thousand USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: -95363 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -95363 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -5000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -8809 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -5000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -8809 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -8809 USD · 2004-01-01 – 2004-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-06-20.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2004-12-31
  • Operating income: 6 of 11 periods available· newest 2004-12-31
  • Net income: 8 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2001-12-31
  • Total assets: 8 of 11 periods available· newest 2004-12-31
  • Total liabilities: 2 of 11 periods available· newest 1998-12-31
  • Current assets: 8 of 11 periods available· newest 2004-12-31
  • Current liabilities: 8 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.8%

    Prior period

    USD 5.83 million

    –

    Current period

    USD 6.86 million

    –

    Exact inputs and evidence

    6864476 − 5825476 = 1039000 USD

    5825476 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    6864476 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -69.8%

    Prior period

    USD 83,693

    –

    Current period

    USD 25,261

    –

    Exact inputs and evidence

    25261 − 83693 = -58432 USD

    83693 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    25261 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 6.86 million 100% of revenue
  • Cost of revenue USD 6.18 million 90% of revenue
  • Operating expenses USD 544,370 7.9% of revenue
  • Operating income USD 139,199 2% of revenue
  • Tax, interest and other Derived USD 113,938 1.7% of revenue
  • Net income USD 25,261 0.4% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 98%
  • 1999 Operating loss: operating costs were 129% of revenue.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 98%
  • 2004 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-310 UnavailableUnavailableUnavailable-4136 Unavailable
Source
1998 1998-01-01 – 1998-12-311248823 1228239 Derived 20584 19829 Derived 755 13614 Derived
Source
1999 1999-01-01 – 1999-12-312939472 3778671 Derived -839199 -40554 Derived -798645 -119268 Derived
Source
2000 2000-01-01 – 2000-12-310 710276 Derived -710276 66800 Derived -777076 -631128 Derived
Source
2001 2001-01-01 – 2001-12-310 0 Derived 0 259677 Derived -259677 -166736 Derived
Source
2002 2002-01-01 – 2002-12-310 UnavailableUnavailableUnavailable-169601 Unavailable
Source
2003 2003-01-01 – 2003-12-315825476 5703873 Derived 121603 37910 Derived 83693 Unavailable
Source
2004 2004-01-01 – 2004-12-316864476 6725277 Derived 139199 113938 Derived 25261 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.9M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4M5.6M3.7M1.9M0.0199720012004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue0
1998Revenue1248823
1999Revenue2939472
2000Revenue0
2001Revenue0
2002Revenue0
2003Revenue5825476
2004Revenue6864476

Revenue growth

Change in revenue from the same financial period one year earlier.

17.8% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154%86%18%-51%-119%199720012004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1999Year over year135.4%
2000Year over year-100%
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over year17.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2% 2004
Net margin 0.4% 2004
Free cash flow margin -4.1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5%-4.3%-13.2%-22.1%-31.0%1997-12-3120012004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998Operating margin1.6%
1999Operating margin-28.5%
2000Operating marginNot reported
2001Operating marginNot reported
2002-12-31Operating marginNot reported
2003Operating margin2.1%
2004Operating margin2%
1997Net marginNot reported
1998Net margin0.1%
1999Net margin-27.2%
2000Net marginNot reported
2001Net marginNot reported
2002Net marginNot reported
2003Net margin1.4%
2004Net margin0.4%
1997Free cash flow marginNot reported
1998Free cash flow margin1.1%
1999Free cash flow margin-4.1%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -95.4K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.6K-98.8K-280.1K-461.5K-642.9K199720012004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow0
1998Operating cash flow32606
1999Operating cash flow13475
2000Operating cash flow-592905
2001Operating cash flow-166736
2002Operating cash flow-166335
2003Operating cash flow-95363
2004Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -166.7K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65.2K-121.8K-308.8K-495.7K-682.7K199720012004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flow13614
1999Free cash flow-119268
2000Free cash flow-631128
2001Free cash flow-166736
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assetsNot reported
1998Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.9× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.97×0.73×0.48×0.24×0.00×199720012004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0×
1998Current assets / current liabilities0×
1999Current assets / current liabilities0.13×
2000Current assets / current liabilities0.48×
2001Current assets / current liabilities0×
2002Current assets / current liabilities0×
2003Current assets / current liabilities0×
2004Current assets / current liabilities0.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 4,136
Exact value

Exact value: -4136 USD

1997-01-01 – 1997-12-31: -4136 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-01-01 – 1997-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 755
Exact value

Exact value: 755 USD

1998-01-01 – 1998-12-31: 755 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,606
Exact value

Exact value: 32606 USD

1998-01-01 – 1998-12-31: 32606 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,992
Exact value

Exact value: 18992 USD

1998-01-01 – 1998-12-31: 18992 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,614
Calculation and evidence

32606 − 18992 USD

Exact free cash flow: 13614 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 798,645
Exact value

Exact value: -798645 USD

1999-01-01 – 1999-12-31: -798645 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,475
Exact value

Exact value: 13475 USD

1999-01-01 – 1999-12-31: 13475 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132,743
Exact value

Exact value: 132743 USD

1999-01-01 – 1999-12-31: 132743 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 119,268
Calculation and evidence

13475 − 132743 USD

Exact free cash flow: -119268 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 777,076
Exact value

Exact value: -777076 USD

2000-01-01 – 2000-12-31: -777076 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 592,905
Exact value

Exact value: -592905 USD

2000-01-01 – 2000-12-31: -592905 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,223
Exact value

Exact value: 38223 USD

2000-01-01 – 2000-12-31: 38223 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 631,128
Calculation and evidence

-592905 − 38223 USD

Exact free cash flow: -631128 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 259,677
Exact value

Exact value: -259677 USD

2001-01-01 – 2001-12-31: -259677 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 166,736
Exact value

Exact value: -166736 USD

2001-01-01 – 2001-12-31: -166736 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 166,736
Calculation and evidence

-166736 − 0 USD

Exact free cash flow: -166736 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 169,601
Exact value

Exact value: -169601 USD

2002-01-01 – 2002-12-31: -169601 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 166,335
Exact value

Exact value: -166335 USD

2002-01-01 – 2002-12-31: -166335 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 83,693
Exact value

Exact value: 83693 USD

2003-01-01 – 2003-12-31: 83693 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 95,363
Exact value

Exact value: -95363 USD

2003-01-01 – 2003-12-31: -95363 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 25,261
Exact value

Exact value: 25261 USD

2004-01-01 – 2004-12-31: 25261 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001063293, 1063293, edgar:1063293

Also known as ACCESSFEL INC, ACCESSTEL INC, AMCI INTERNATIONAL INC