Revenue
1.77 million USD
2005-03-31 · USD
Exact inputs and evidence
- Revenue: 1766672 USD Source
36 filing records in this dataset, filed from 1998-10-15 to 2006-06-20. Explore the available filing history and original sources.
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
8.63 million USD
2004-04-01 – 2005-03-31
25.3 thousand USD
2004-01-01 – 2004-12-31
-8.81 thousand USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-06-20.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.83 million
–
Current period
USD 6.86 million
–
6864476 − 5825476 = 1039000 USD
5825476 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source6864476 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 83,693
–
Current period
USD 25,261
–
25261 − 83693 = -58432 USD
83693 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source25261 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 0 | Unavailable | Unavailable | Unavailable | -4136 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1248823 | 1228239 Derived | 20584 | 19829 Derived | 755 | 13614 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2939472 | 3778671 Derived | -839199 | -40554 Derived | -798645 | -119268 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 0 | 710276 Derived | -710276 | 66800 Derived | -777076 | -631128 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 0 | 0 Derived | 0 | 259677 Derived | -259677 | -166736 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | Unavailable | Unavailable | Unavailable | -169601 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 5825476 | 5703873 Derived | 121603 | 37910 Derived | 83693 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 6864476 | 6725277 Derived | 139199 | 113938 Derived | 25261 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 1248823 |
|
| 1999 | Revenue | 2939472 |
|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 5825476 |
|
| 2004 | Revenue | 6864476 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 135.4% |
|
| 2000 | Year over year | -100% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 17.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998 | Operating margin | 1.6% |
|
| 1999 | Operating margin | -28.5% |
|
| 2000 | Operating margin | Not reported |
|
| 2001 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003 | Operating margin | 2.1% |
|
| 2004 | Operating margin | 2% |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | 0.1% |
|
| 1999 | Net margin | -27.2% |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | 1.4% |
|
| 2004 | Net margin | 0.4% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | 1.1% |
|
| 1999 | Free cash flow margin | -4.1% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 0 |
|
| 1998 | Operating cash flow | 32606 |
|
| 1999 | Operating cash flow | 13475 |
|
| 2000 | Operating cash flow | -592905 |
|
| 2001 | Operating cash flow | -166736 |
|
| 2002 | Operating cash flow | -166335 |
|
| 2003 | Operating cash flow | -95363 |
|
| 2004 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | 13614 |
|
| 1999 | Free cash flow | -119268 |
|
| 2000 | Free cash flow | -631128 |
|
| 2001 | Free cash flow | -166736 |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0× |
|
| 1998 | Current assets / current liabilities | 0× |
|
| 1999 | Current assets / current liabilities | 0.13× |
|
| 2000 | Current assets / current liabilities | 0.48× |
|
| 2001 | Current assets / current liabilities | 0× |
|
| 2002 | Current assets / current liabilities | 0× |
|
| 2003 | Current assets / current liabilities | 0× |
|
| 2004 | Current assets / current liabilities | 0.9× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 4,136 Exact valueExact value: -4136 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 755 Exact valueExact value: 755 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32,606 Exact valueExact value: 32606 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,992 Exact valueExact value: 18992 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,614 Calculation and evidence32606 − 18992 USD Exact free cash flow: 13614 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 798,645 Exact valueExact value: -798645 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,475 Exact valueExact value: 13475 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132,743 Exact valueExact value: 132743 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 119,268 Calculation and evidence13475 − 132743 USD Exact free cash flow: -119268 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 777,076 Exact valueExact value: -777076 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 592,905 Exact valueExact value: -592905 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38,223 Exact valueExact value: 38223 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 631,128 Calculation and evidence-592905 − 38223 USD Exact free cash flow: -631128 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 259,677 Exact valueExact value: -259677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 166,736 Exact valueExact value: -166736 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 166,736 Calculation and evidence-166736 − 0 USD Exact free cash flow: -166736 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 169,601 Exact valueExact value: -169601 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 166,335 Exact valueExact value: -166335 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 83,693 Exact valueExact value: 83693 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 95,363 Exact valueExact value: -95363 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 25,261 Exact valueExact value: 25261 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001063293, 1063293, edgar:1063293
Also known as ACCESSFEL INC, ACCESSTEL INC, AMCI INTERNATIONAL INC