Revenue
61.5 million USD
2011 Q3 · USD
Exact inputs and evidence
- Revenue: 61539000 USD Source
67 filing records in this dataset, filed from 1998-11-04 to 2011-11-09. Reported financial figures are available; chart coverage varies by period.
61.5 million USD
2011 Q3 · USD
-3.86%
2011 Q3 · %
12.9 million USD
2011 Q3 · USD
88090000 USD
55019593 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-11-09.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 238.93 million
–
Current period
USD 209.09 million
–
209086000 − 238927000 = -29841000 USD
238927000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source209086000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 30.42 million
–
Current period
−USD 6.28 million
–
-6283000 − 30423000 = -36706000 USD
30423000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-6283000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.04 million
–
Current period
USD 37.25 million
–
37249000 − 16035000 = 21214000 USD
16035000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source37249000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 278310000 | 391088000 Derived | -112778000 | 108765000 Derived | -221543000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 284037000 | 303064000 Derived | -19027000 | -2630000 Derived | -16397000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 220953000 | 223454000 Derived | -2501000 | 35671000 Derived | -38172000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 185156000 | 177281000 Derived | 7875000 | -7695000 Derived | 15570000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 179140000 | 209469000 Derived | -30329000 | -29272000 Derived | -1057000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 192310000 | 208200000 Derived | -15890000 | -33792000 Derived | 17902000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 204925000 | 186466000 Derived | 18459000 | -1036000 Derived | 19495000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 228435000 | 205084000 Derived | 23351000 | 1501000 Derived | 21850000 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 238927000 | 205322000 Derived | 33605000 | 3182000 Derived | 30423000 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 209086000 | 213590000 Derived | -4504000 | 1779000 Derived | -6283000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 278310000 |
|
| 2002 | Revenue | 284037000 |
|
| 2003 | Revenue | 220953000 |
|
| 2004 | Revenue | 185156000 |
|
| 2005 | Revenue | 179140000 |
|
| 2006 | Revenue | 192310000 |
|
| 2007 | Revenue | 204925000 |
|
| 2008 | Revenue | 228435000 |
|
| 2009 | Revenue | 238927000 |
|
| 2010 | Revenue | 209086000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | 46.5% |
|
| 2002 | Year over year | 2.1% |
|
| 2003 | Year over year | -22.2% |
|
| 2004 | Year over year | -16.2% |
|
| 2005 | Year over year | -3.2% |
|
| 2006 | Year over year | 7.4% |
|
| 2007 | Year over year | 6.6% |
|
| 2008 | Year over year | 11.5% |
|
| 2009 | Year over year | 4.6% |
|
| 2010 | Year over year | -12.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -40.5% |
|
| 2002 | Operating margin | -6.7% |
|
| 2003 | Operating margin | -1.1% |
|
| 2004 | Operating margin | 4.3% |
|
| 2005 | Operating margin | -16.9% |
|
| 2006 | Operating margin | -8.3% |
|
| 2007 | Operating margin | 9% |
|
| 2008 | Operating margin | 10.2% |
|
| 2009 | Operating margin | 14.1% |
|
| 2010 | Operating margin | -2.2% |
|
| 2001 | Net margin | -79.6% |
|
| 2002 | Net margin | -5.8% |
|
| 2003 | Net margin | -17.3% |
|
| 2004 | Net margin | 8.4% |
|
| 2005 | Net margin | -0.6% |
|
| 2006 | Net margin | 9.3% |
|
| 2007 | Net margin | 9.5% |
|
| 2008 | Net margin | 9.6% |
|
| 2009 | Net margin | 12.7% |
|
| 2010 | Net margin | -3% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 11894000 |
|
| 2002 | Operating cash flow | 21421000 |
|
| 2003 | Operating cash flow | 22374000 |
|
| 2004 | Operating cash flow | -15244000 |
|
| 2005 | Operating cash flow | 219000 |
|
| 2006 | Operating cash flow | 3460000 |
|
| 2007 | Operating cash flow | 31332000 |
|
| 2008 | Operating cash flow | 34147000 |
|
| 2009 | Operating cash flow | 16035000 |
|
| 2010 | Operating cash flow | 37249000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 26.2% |
|
| 2002 | Liabilities / assets | 25.8% |
|
| 2003 | Liabilities / assets | 27.7% |
|
| 2004 | Liabilities / assets | 25.3% |
|
| 2005 | Liabilities / assets | 26.7% |
|
| 2006 | Liabilities / assets | 27.2% |
|
| 2007 | Liabilities / assets | 25.5% |
|
| 2008 | Liabilities / assets | 25.1% |
|
| 2009 | Liabilities / assets | 20.5% |
|
| 2010 | Liabilities / assets | 23.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 2.56× |
|
| 2002 | Current assets / current liabilities | 2.32× |
|
| 2003 | Current assets / current liabilities | 2.49× |
|
| 2004 | Current assets / current liabilities | 2.39× |
|
| 2005 | Current assets / current liabilities | 2.32× |
|
| 2006 | Current assets / current liabilities | 2.23× |
|
| 2007 | Current assets / current liabilities | 2.19× |
|
| 2008 | Current assets / current liabilities | 1.94× |
|
| 2009 | Current assets / current liabilities | 2.57× |
|
| 2010 | Current assets / current liabilities | 1.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 221.54 million Exact valueExact value: -221543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.89 million Exact valueExact value: 11894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 16.4 million Exact valueExact value: -16397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.42 million Exact valueExact value: 21421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 38.17 million Exact valueExact value: -38172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.37 million Exact valueExact value: 22374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 15.57 million Exact valueExact value: 15570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.24 million Exact valueExact value: -15244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 1.06 million Exact valueExact value: -1057000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 219,000 Exact valueExact value: 219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 17.9 million Exact valueExact value: 17902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.46 million Exact valueExact value: 3460000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 19.5 million Exact valueExact value: 19495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.33 million Exact valueExact value: 31332000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 21.85 million Exact valueExact value: 21850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.15 million Exact valueExact value: 34147000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 30.42 million Exact valueExact value: 30423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.04 million Exact valueExact value: 16035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 6.28 million Exact valueExact value: -6283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.25 million Exact valueExact value: 37249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
67 filings · 295 latest values · 295 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001063254, 1063254, edgar:1063254
Also known as S1 CORP /DE/, SECURITY FIRST TECHNOLOGIES CORP