S1 CORP /DE/

EDGAR

67 filing records in this dataset, filed from 1998-11-04 to 2011-11-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

61.5 million USD

2011 Q3 · USD

Exact inputs and evidence

Operating margin

-3.86%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: -2378000 USD Source
  • Revenue: 61539000 USD Source

Operating cash flow

12.9 million USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 29843000 USD Source
  • Operating Cash Flow: 16938000 USD Source
Cash and cash equivalents
88.1 million USD Source
Exact value

88090000 USD

Long-term debt including current maturities
Not available
Shares outstanding
55 million shares Source
Exact value

55019593 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-09.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2010-12-31
  • Total liabilities: 11 of 11 periods available· newest 2010-12-31
  • Current assets: 11 of 11 periods available· newest 2010-12-31
  • Current liabilities: 11 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12.5%

    Prior period

    USD 238.93 million

    –

    Current period

    USD 209.09 million

    –

    Exact inputs and evidence

    209086000 − 238927000 = -29841000 USD

    238927000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    209086000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -120.7%

    Prior period

    USD 30.42 million

    –

    Current period

    −USD 6.28 million

    –

    Exact inputs and evidence

    -6283000 − 30423000 = -36706000 USD

    30423000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -6283000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +132.3%

    Prior period

    USD 16.04 million

    –

    Current period

    USD 37.25 million

    –

    Exact inputs and evidence

    37249000 − 16035000 = 21214000 USD

    16035000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    37249000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 209.09 million 100% of revenue
  • Operating costs Derived USD 213.59 million 102% of revenue
  • Operating income −USD 4.5 million −2.2% of revenue
  • Tax, interest and other Derived USD 1.78 million 0.9% of revenue
  • Net income −USD 6.28 million −3% of revenue

Cash

  • Operating cash flow USD 37.25 million 18% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 141% of revenue.
  • 2002 Operating loss: operating costs were 107% of revenue.
  • 2003 Operating loss: operating costs were 101% of revenue.
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 Operating loss: operating costs were 117% of revenue.
  • 2006 Operating loss: operating costs were 108% of revenue.
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 9.6%90%
  • 2009 13%86%
  • 2010 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31278310000 391088000 Derived -112778000 108765000 Derived -221543000 Unavailable
Source
2002 2002-01-01 – 2002-12-31284037000 303064000 Derived -19027000 -2630000 Derived -16397000 Unavailable
Source
2003 2003-01-01 – 2003-12-31220953000 223454000 Derived -2501000 35671000 Derived -38172000 Unavailable
Source
2004 2004-01-01 – 2004-12-31185156000 177281000 Derived 7875000 -7695000 Derived 15570000 Unavailable
Source
2005 2005-01-01 – 2005-12-31179140000 209469000 Derived -30329000 -29272000 Derived -1057000 Unavailable
Source
2006 2006-01-01 – 2006-12-31192310000 208200000 Derived -15890000 -33792000 Derived 17902000 Unavailable
Source
2007 2007-01-01 – 2007-12-31204925000 186466000 Derived 18459000 -1036000 Derived 19495000 Unavailable
Source
2008 2008-01-01 – 2008-12-31228435000 205084000 Derived 23351000 1501000 Derived 21850000 Unavailable
Source
2009 2009-01-01 – 2009-12-31238927000 205322000 Derived 33605000 3182000 Derived 30423000 Unavailable
Source
2010 2010-01-01 – 2010-12-31209086000 213590000 Derived -4504000 1779000 Derived -6283000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 209.1M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.306.8M230.1M153.4M76.7M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue278310000
2002Revenue284037000
2003Revenue220953000
2004Revenue185156000
2005Revenue179140000
2006Revenue192310000
2007Revenue204925000
2008Revenue228435000
2009Revenue238927000
2010Revenue209086000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.5% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%32%12%-8%-28%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year46.5%
2002Year over year2.1%
2003Year over year-22.2%
2004Year over year-16.2%
2005Year over year-3.2%
2006Year over year7.4%
2007Year over year6.6%
2008Year over year11.5%
2009Year over year4.6%
2010Year over year-12.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.2% 2010
Net margin -3% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-6%-33%-60%-87%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-40.5%
2002Operating margin-6.7%
2003Operating margin-1.1%
2004Operating margin4.3%
2005Operating margin-16.9%
2006Operating margin-8.3%
2007Operating margin9%
2008Operating margin10.2%
2009Operating margin14.1%
2010Operating margin-2.2%
2001Net margin-79.6%
2002Net margin-5.8%
2003Net margin-17.3%
2004Net margin8.4%
2005Net margin-0.6%
2006Net margin9.3%
2007Net margin9.5%
2008Net margin9.6%
2009Net margin12.7%
2010Net margin-3%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 37.2M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.4M26.2M11.0M-4.2M-19.4M200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow11894000
2002Operating cash flow21421000
2003Operating cash flow22374000
2004Operating cash flow-15244000
2005Operating cash flow219000
2006Operating cash flow3460000
2007Operating cash flow31332000
2008Operating cash flow34147000
2009Operating cash flow16035000
2010Operating cash flow37249000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

23.3% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.9%22.4%14.9%7.5%0.0%200120062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets26.2%
2002Liabilities / assets25.8%
2003Liabilities / assets27.7%
2004Liabilities / assets25.3%
2005Liabilities / assets26.7%
2006Liabilities / assets27.2%
2007Liabilities / assets25.5%
2008Liabilities / assets25.1%
2009Liabilities / assets20.5%
2010Liabilities / assets23.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.71× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.77×2.08×1.39×0.69×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities2.56×
2002Current assets / current liabilities2.32×
2003Current assets / current liabilities2.49×
2004Current assets / current liabilities2.39×
2005Current assets / current liabilities2.32×
2006Current assets / current liabilities2.23×
2007Current assets / current liabilities2.19×
2008Current assets / current liabilities1.94×
2009Current assets / current liabilities2.57×
2010Current assets / current liabilities1.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 221.54 million
Exact value

Exact value: -221543000 USD

2001-01-01 – 2001-12-31: -221543000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.89 million
Exact value

Exact value: 11894000 USD

2001-01-01 – 2001-12-31: 11894000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 16.4 million
Exact value

Exact value: -16397000 USD

2002-01-01 – 2002-12-31: -16397000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.42 million
Exact value

Exact value: 21421000 USD

2002-01-01 – 2002-12-31: 21421000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 38.17 million
Exact value

Exact value: -38172000 USD

2003-01-01 – 2003-12-31: -38172000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.37 million
Exact value

Exact value: 22374000 USD

2003-01-01 – 2003-12-31: 22374000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 15.57 million
Exact value

Exact value: 15570000 USD

2004-01-01 – 2004-12-31: 15570000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.24 million
Exact value

Exact value: -15244000 USD

2004-01-01 – 2004-12-31: -15244000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 1.06 million
Exact value

Exact value: -1057000 USD

2005-01-01 – 2005-12-31: -1057000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 219,000
Exact value

Exact value: 219000 USD

2005-01-01 – 2005-12-31: 219000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 17.9 million
Exact value

Exact value: 17902000 USD

2006-01-01 – 2006-12-31: 17902000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.46 million
Exact value

Exact value: 3460000 USD

2006-01-01 – 2006-12-31: 3460000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 19.5 million
Exact value

Exact value: 19495000 USD

2007-01-01 – 2007-12-31: 19495000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.33 million
Exact value

Exact value: 31332000 USD

2007-01-01 – 2007-12-31: 31332000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 21.85 million
Exact value

Exact value: 21850000 USD

2008-01-01 – 2008-12-31: 21850000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.15 million
Exact value

Exact value: 34147000 USD

2008-01-01 – 2008-12-31: 34147000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 30.42 million
Exact value

Exact value: 30423000 USD

2009-01-01 – 2009-12-31: 30423000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.04 million
Exact value

Exact value: 16035000 USD

2009-01-01 – 2009-12-31: 16035000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 6.28 million
Exact value

Exact value: -6283000 USD

2010-01-01 – 2010-12-31: -6283000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.25 million
Exact value

Exact value: 37249000 USD

2010-01-01 – 2010-12-31: 37249000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

67 filings · 295 latest values · 295 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001063254, 1063254, edgar:1063254

Also known as S1 CORP /DE/, SECURITY FIRST TECHNOLOGIES CORP