TORVEC INC

EDGAR

100 filing records in this dataset, filed from 1999-01-11 to 2020-11-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

16 thousand iso4217-usd

2017 Q4 · iso4217-usd

Exact inputs and evidence
  • Revenue: 39000 iso4217-usd Source
  • Revenue: 23000 iso4217-usd Source

Operating margin

-7,837.5%

2017 Q4 · %

Exact inputs and evidence
  • Operating Income: -4730000 iso4217-usd Source
  • Operating Income: -3476000 iso4217-usd Source
  • Revenue: 39000 iso4217-usd Source
  • Revenue: 23000 iso4217-usd Source

Operating cash flow

-1.19 million iso4217-usd

2017 Q4 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -4222000 iso4217-usd Source
  • Operating Cash Flow: -3037000 iso4217-usd Source
Cash and cash equivalents
87 thousand iso4217-usd Source
Exact value

87000 iso4217-usd

Long-term debt including current maturities
9.15 million iso4217-usd Source
Exact value

9154000 iso4217-usd

Shares outstanding
51.5 million xbrli-shares Source
Exact value

51452810 xbrli-shares

Reported share-count change

1.28% · 649 thousand xbrli-shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 50803674 xbrli-shares · 2019-09-30· Source
  • 51452810 xbrli-shares · 2020-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-11-13.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2017-12-31
  • Operating income: 6 of 11 periods available· newest 2019-12-31
  • Net income: 6 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2014-12-31
  • Total assets: 6 of 11 periods available· newest 2019-12-31
  • Total liabilities: 6 of 11 periods available· newest 2019-12-31
  • Current assets: 6 of 11 periods available· newest 2019-12-31
  • Current liabilities: 6 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2019-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2019-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +iso4217-usd 2.03 million

    Prior period

    −iso4217-usd 6.31 million

    –

    Current period

    −iso4217-usd 4.28 million

    –

    Exact inputs and evidence

    -4276000 − -6308000 = 2032000 iso4217-usd

    -6308000 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -4276000 iso4217-usd · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +iso4217-usd 1.27 million

    Prior period

    −iso4217-usd 3.53 million

    –

    Current period

    −iso4217-usd 2.26 million

    –

    Exact inputs and evidence

    -2260000 − -3530000 = 1270000 iso4217-usd

    -3530000 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -2260000 iso4217-usd · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue iso4217-usd 39,000 100% of revenue
  • Cost of revenue iso4217-usd 161,000 413% of revenue
  • Operating expenses iso4217-usd 4.61 million 11,815% of revenue
  • Operating income −iso4217-usd 4.73 million −12,128% of revenue
  • Tax, interest and other Derived iso4217-usd 693,000 1,777% of revenue
  • Net income −iso4217-usd 5.42 million −13,905% of revenue

Cash

  • Operating cash flow −iso4217-usd 4.22 million −10,826% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Operating loss: operating costs were 5,372% of revenue.
  • 2016 Operating loss: operating costs were 15,465% of revenue.
  • 2017 Operating loss: operating costs were 12,228% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-3150000 2686000 Derived -2636000 -33000 Derived -2603000 Unavailable
Source
2016 2016-01-01 – 2016-12-3126000 4021000 Derived -3995000 167000 Derived -4162000 Unavailable
Source
2017 2017-01-01 – 2017-12-3139000 4769000 Derived -4730000 693000 Derived -5423000 Unavailable
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 39K 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54.0K40.5K27.0K13.5K0.0201420162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Revenue50000
2016Revenue26000
2017Revenue39000

Revenue growth

Change in revenue from the same financial period one year earlier.

50% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%41%27%14%0%201420162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2017Year over year50%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12,128.2% 2017
Net margin -13,905.1% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,281%-3,362%-8,004%-12,646%-17,288%201420162017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-5,272%
2016Operating margin-15,365.4%
2017Operating margin-12,128.2%
2014Net margin-5,206%
2016Net margin-16,007.7%
2017Net margin-13,905.1%
2014Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd -4.2M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.337.8K-886.6K-2.1M-3.3M-4.6M201420162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Operating cash flow-2267000
2016Operating cash flow-3603000
2017Operating cash flow-4222000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

254.9% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.275%206%138%69%0%201420162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets2.8%
2016Liabilities / assets35%
2017Liabilities / assets254.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.97× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.42×26.57×17.71×8.86×0.00×201420162017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities32.8×
2016Current assets / current liabilities6.86×
2017Current assets / current liabilities0.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−iso4217-usd 2.6 million
Exact value

Exact value: -2603000 iso4217-usd

2014-01-01 – 2014-12-31: -2603000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 2.27 million
Exact value

Exact value: -2267000 iso4217-usd

2014-01-01 – 2014-12-31: -2267000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−iso4217-usd 2.72 million
Exact value

Exact value: -2717000 iso4217-usd

2015-01-01 – 2015-12-31: -2717000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 2.19 million
Exact value

Exact value: -2189000 iso4217-usd

2015-01-01 – 2015-12-31: -2189000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−iso4217-usd 4.16 million
Exact value

Exact value: -4162000 iso4217-usd

2016-01-01 – 2016-12-31: -4162000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 3.6 million
Exact value

Exact value: -3603000 iso4217-usd

2016-01-01 – 2016-12-31: -3603000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−iso4217-usd 5.42 million
Exact value

Exact value: -5423000 iso4217-usd

2017-01-01 – 2017-12-31: -5423000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 4.22 million
Exact value

Exact value: -4222000 iso4217-usd

2017-01-01 – 2017-12-31: -4222000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−iso4217-usd 6.31 million
Exact value

Exact value: -6308000 iso4217-usd

2018-01-01 – 2018-12-31: -6308000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 3.53 million
Exact value

Exact value: -3530000 iso4217-usd

2018-01-01 – 2018-12-31: -3530000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−iso4217-usd 4.28 million
Exact value

Exact value: -4276000 iso4217-usd

2019-01-01 – 2019-12-31: -4276000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 2.26 million
Exact value

Exact value: -2260000 iso4217-usd

2019-01-01 – 2019-12-31: -2260000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

100 filings · 3,376 latest values · 3,377 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001063197, 1063197, crgs, edgar:1063197, tovc

Also known as CurAegis Technologies, Inc., TORVEC INC