CATALYST RESOURCE GROUP, INC.

EDGAR

63 filing records in this dataset, filed from 2002-05-07 to 2012-10-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2011-06-30 · USD

Exact inputs and evidence
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
432 million shares Source
Exact value

432120574 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-305 thousand USD

2011-04-01 – 2012-03-31

Exact inputs and evidence
  • Net income: -45539 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -192169 USD · 2011-07-01 – 2011-09-30 Source
  • Net income: -318276 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: -301006 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: -50299 USD · 2012-01-01 – 2012-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-10-05.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2010-12-31
  • Operating income: 7 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2006-12-31
  • Total assets: 7 of 11 periods available· newest 2010-12-31
  • Total liabilities: 3 of 11 periods available· newest 2006-12-31
  • Current assets: 4 of 11 periods available· newest 2007-12-31
  • Current liabilities: 7 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    0 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 162,201

    Prior period

    −USD 107,267

    –

    Current period

    −USD 269,468

    –

    Exact inputs and evidence

    -269468 − -107267 = -162201 USD

    -107267 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -269468 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1,674

    Prior period

    −USD 45,602

    –

    Current period

    −USD 43,928

    –

    Exact inputs and evidence

    -43928 − -45602 = 1674 USD

    -45602 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -43928 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 0
  • Operating costs Derived USD 186,771
  • Operating income −USD 186,771
  • Tax, interest and other Derived USD 82,697
  • Net income −USD 269,468

Cash

  • Operating cash flow −USD 43,928
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Operating loss: operating costs were 690% of revenue.
  • 2006 Operating loss: operating costs were 627% of revenue.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-310 0 Derived 0 0 Derived 0 0 Derived
Source
2005 2005-01-01 – 2005-12-311335659 9212462 Derived -7876803 -1399889 Derived -6476914 199248 Derived
Source
2006 2006-01-01 – 2006-12-311288490 8077284 Derived -6788794 -11143 Derived -6777651 -168532 Derived
Source
2007 2007-01-01 – 2007-12-310 442129 Derived -442129 314465 Derived -756594 Unavailable
Source
2008 2008-01-01 – 2008-12-310 34904 Derived -34904 49698 Derived -84602 Unavailable
Source
2009 2009-01-01 – 2009-12-310 51704 Derived -51704 55563 Derived -107267 Unavailable
Source
2010 2010-01-01 – 2010-12-310 186771 Derived -186771 82697 Derived -269468 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M1.1M721.3K360.6K0.0200420072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue0
2005Revenue1335659
2006Revenue1288490
2007Revenue0
2008Revenue0
2009Revenue0
2010Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%200420072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year-3.5%
2007Year over year-100%
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -526.9% 2006
Net margin -526% 2007
Free cash flow margin -13.1% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%-112%-287%-463%-638%200420072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating marginNot reported
2005Operating margin-589.7%
2006Operating margin-526.9%
2007Operating marginNot reported
2008Operating marginNot reported
2009Operating marginNot reported
2010Operating marginNot reported
2004Net marginNot reported
2005Net margin-484.9%
2007Net margin-526%
2008Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2011Net marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin14.9%
2006Free cash flow margin-13.1%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -43.9K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.228.8K122.1K15.4K-91.3K-198.0K200420072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow0
2005Operating cash flow199343
2006Operating cash flow-168532
2007Operating cash flow-64121
2008Operating cash flow-42831
2009Operating cash flow-45602
2010Operating cash flow-43928

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -168.5K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.228.7K122.0K15.4K-91.3K-198.0K200420072010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow0
2005Free cash flow199248
2006Free cash flow-168532
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

115.9% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.589%442%295%147%0%20042007-12-312010-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets545.7%
2005Liabilities / assets8%
2006Liabilities / assets115.9%
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.36× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.67×1.25×0.84×0.42×0.00×200420072010-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities0×
2005Current assets / current liabilities1.55×
2006Current assets / current liabilities0.47×
2007Current assets / current liabilities0.36×
2008-12-31Current assets / current liabilitiesNot reported
2009-12-31Current assets / current liabilitiesNot reported
2010-12-31Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-10-01 – 2001-09-30
−USD 15,856
Exact value

Exact value: -15856 USD

2000-10-01 – 2001-09-30: -15856 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16,876
Exact value

Exact value: -16876 USD

2000-10-01 – 2001-09-30: -16876 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-10-01 – 2002-09-30
−USD 92,161
Exact value

Exact value: -92161 USD

2001-10-01 – 2002-09-30: -92161 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44,345
Exact value

Exact value: -44345 USD

2001-10-01 – 2002-09-30: -44345 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 281,523
Exact value

Exact value: -281523 USD

2003-01-01 – 2003-12-31: -281523 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 233,759
Exact value

Exact value: -233759 USD

2003-01-01 – 2003-12-31: -233759 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,545
Exact value

Exact value: 37545 USD

2003-01-01 – 2003-12-31: 37545 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 271,304
Calculation and evidence

-233759 − 37545 USD

Exact free cash flow: -271304 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 6.48 million
Exact value

Exact value: -6476914 USD

2005-01-01 – 2005-12-31: -6476914 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 199,343
Exact value

Exact value: 199343 USD

2005-01-01 – 2005-12-31: 199343 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95
Exact value

Exact value: 95 USD

2005-01-01 – 2005-12-31: 95 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 199,248
Calculation and evidence

199343 − 95 USD

Exact free cash flow: 199248 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 6.78 million
Exact value

Exact value: -6777651 USD

2006-01-01 – 2006-12-31: -6777651 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 168,532
Exact value

Exact value: -168532 USD

2006-01-01 – 2006-12-31: -168532 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 168,532
Calculation and evidence

-168532 − 0 USD

Exact free cash flow: -168532 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 756,594
Exact value

Exact value: -756594 USD

2007-01-01 – 2007-12-31: -756594 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64,121
Exact value

Exact value: -64121 USD

2007-01-01 – 2007-12-31: -64121 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 84,602
Exact value

Exact value: -84602 USD

2008-01-01 – 2008-12-31: -84602 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42,831
Exact value

Exact value: -42831 USD

2008-01-01 – 2008-12-31: -42831 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 107,267
Exact value

Exact value: -107267 USD

2009-01-01 – 2009-12-31: -107267 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45,602
Exact value

Exact value: -45602 USD

2009-01-01 – 2009-12-31: -45602 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-01-01 – 2010-12-31
−USD 269,468
Exact value

Exact value: -269468 USD

2010-01-01 – 2010-12-31: -269468 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,928
Exact value

Exact value: -43928 USD

2010-01-01 – 2010-12-31: -43928 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 213 latest values · 217 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000106311, 106311, edgar:106311

Also known as CATALYST RESOURCE GROUP, INC., Catalyst Resource Group, Inc., Jeantex Group, Inc., LEXOR HOLDINGS INC, WESTERN SILVER LEAD CORP