Revenue
0 USD
2011-06-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
63 filing records in this dataset, filed from 2002-05-07 to 2012-10-05. Reported financial figures are available; chart coverage varies by period.
0 USD
2011-06-30 · USD
0 USD
432120574 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-305 thousand USD
2011-04-01 – 2012-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-10-05.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source0 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 107,267
–
Current period
−USD 269,468
–
-269468 − -107267 = -162201 USD
-107267 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-269468 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 45,602
–
Current period
−USD 43,928
–
-43928 − -45602 = 1674 USD
-45602 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-43928 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 0 | 0 Derived | 0 | 0 Derived | 0 | 0 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1335659 | 9212462 Derived | -7876803 | -1399889 Derived | -6476914 | 199248 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1288490 | 8077284 Derived | -6788794 | -11143 Derived | -6777651 | -168532 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 0 | 442129 Derived | -442129 | 314465 Derived | -756594 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 0 | 34904 Derived | -34904 | 49698 Derived | -84602 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | 51704 Derived | -51704 | 55563 Derived | -107267 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 0 | 186771 Derived | -186771 | 82697 Derived | -269468 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 1335659 |
|
| 2006 | Revenue | 1288490 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -3.5% |
|
| 2007 | Year over year | -100% |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | -589.7% |
|
| 2006 | Operating margin | -526.9% |
|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | -484.9% |
|
| 2007 | Net margin | -526% |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | 14.9% |
|
| 2006 | Free cash flow margin | -13.1% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | 0 |
|
| 2005 | Operating cash flow | 199343 |
|
| 2006 | Operating cash flow | -168532 |
|
| 2007 | Operating cash flow | -64121 |
|
| 2008 | Operating cash flow | -42831 |
|
| 2009 | Operating cash flow | -45602 |
|
| 2010 | Operating cash flow | -43928 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | 0 |
|
| 2005 | Free cash flow | 199248 |
|
| 2006 | Free cash flow | -168532 |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Liabilities / assets | 545.7% |
|
| 2005 | Liabilities / assets | 8% |
|
| 2006 | Liabilities / assets | 115.9% |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 0× |
|
| 2005 | Current assets / current liabilities | 1.55× |
|
| 2006 | Current assets / current liabilities | 0.47× |
|
| 2007 | Current assets / current liabilities | 0.36× |
|
| 2008-12-31 | Current assets / current liabilities | Not reported |
|
| 2009-12-31 | Current assets / current liabilities | Not reported |
|
| 2010-12-31 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-10-01 – 2001-09-30 | −USD 15,856 Exact valueExact value: -15856 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16,876 Exact valueExact value: -16876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-10-01 – 2002-09-30 | −USD 92,161 Exact valueExact value: -92161 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44,345 Exact valueExact value: -44345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 281,523 Exact valueExact value: -281523 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 233,759 Exact valueExact value: -233759 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37,545 Exact valueExact value: 37545 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 271,304 Calculation and evidence-233759 − 37545 USD Exact free cash flow: -271304 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Calculation and evidence0 − 0 USD Exact free cash flow: 0 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 6.48 million Exact valueExact value: -6476914 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 199,343 Exact valueExact value: 199343 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95 Exact valueExact value: 95 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 199,248 Calculation and evidence199343 − 95 USD Exact free cash flow: 199248 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 6.78 million Exact valueExact value: -6777651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 168,532 Exact valueExact value: -168532 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 168,532 Calculation and evidence-168532 − 0 USD Exact free cash flow: -168532 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 756,594 Exact valueExact value: -756594 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 64,121 Exact valueExact value: -64121 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 84,602 Exact valueExact value: -84602 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42,831 Exact valueExact value: -42831 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 107,267 Exact valueExact value: -107267 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45,602 Exact valueExact value: -45602 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-01-01 – 2010-12-31 | −USD 269,468 Exact valueExact value: -269468 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43,928 Exact valueExact value: -43928 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 213 latest values · 217 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000106311, 106311, edgar:106311
Also known as CATALYST RESOURCE GROUP, INC., Catalyst Resource Group, Inc., Jeantex Group, Inc., LEXOR HOLDINGS INC, WESTERN SILVER LEAD CORP